XML 105 R63.htm IDEA: XBRL DOCUMENT v3.25.2
Stockholders' Equity - Rollforward (Details) - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares)   97,287     97,287  
Beginning balance $ 13,888 $ 13,527 $ 12,299 $ 12,489 $ 13,527 $ 12,489
Treasury stock beginning balance (in shares)   (103)     (103)  
Net income (loss) 367 $ 343 301 231 $ 710 532
Other comprehensive income 160 176 (43) (208) $ 336 (251)
Issuance of common stock and release of treasury stock for employee equity awards 2 49 2 48    
Issuance of common stock under ATM Program   99        
Dividend distribution on common stock (459) (457) (405) (402)    
Settlement of accrued dividends on vested equity awards   (1)   (1)    
Accrued dividends on unvested equity awards (14) 2 (12) 1    
Stock-based compensation, net of estimated forfeitures $ 138 150 136 141    
Ending balance (in shares) 97,865       97,865  
Ending balance $ 14,082 13,888 12,278 12,299 $ 14,082 12,278
Treasury stock ending balance (in shares) (79)       (79)  
Parent            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 13,889 13,528 12,299 12,489 $ 13,528 12,489
Net income (loss) 368 343 301 231    
Other comprehensive income 160 176 (43) (208)    
Issuance of common stock and release of treasury stock for employee equity awards 2 49 2 48    
Issuance of common stock under ATM Program   99        
Dividend distribution on common stock (459) (457) (405) (402)    
Settlement of accrued dividends on vested equity awards   (1)   (1)    
Accrued dividends on unvested equity awards (14) 2 (12) 1    
Stock-based compensation, net of estimated forfeitures 138 150 136 141    
Ending balance $ 14,084 $ 13,889 $ 12,278 $ 12,299 $ 14,084 $ 12,278
Common Stock            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (in shares) 97,903 97,390 95,037 94,630 97,390 94,630
Beginning balance $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Issuance of common stock and release of treasury stock for employee equity awards (in shares) 41 406 35 407    
Issuance of common stock under ATM Program (in shares)   107        
Ending balance (in shares) 97,944 97,903 95,072 95,037 97,944 95,072
Ending balance $ 0 $ 0 $ 0 $ 0 $ 0 $ 0
Treasury Stock            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ (32) $ (39) $ (50) $ (56) $ (39) $ (56)
Treasury stock beginning balance (in shares) (84) (103) (133) (151) (103) (151)
Issuance of common stock and release of treasury stock for employee equity awards (in shares) 5 19 6 18    
Issuance of common stock and release of treasury stock for employee equity awards $ 2 $ 7 $ 2 $ 6    
Ending balance $ (30) $ (32) $ (48) $ (50) $ (30) $ (48)
Treasury stock ending balance (in shares) (79) (84) (127) (133) (79) (127)
Additional Paid-in Capital            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance $ 21,186 $ 20,895 $ 18,779 $ 18,596 $ 20,895 $ 18,596
Issuance of common stock and release of treasury stock for employee equity awards   42   42    
Issuance of common stock under ATM Program   99        
Stock-based compensation, net of estimated forfeitures 138 150 136 141    
Ending balance 21,324 21,186 18,915 18,779 21,324 18,915
Accumulated Dividends            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (10,798) (10,342) (9,097) (8,695) (10,342) (8,695)
Dividend distribution on common stock (459) (457) (405) (402)    
Settlement of accrued dividends on vested equity awards   (1)   (1)    
Accrued dividends on unvested equity awards (14) 2 (12) 1    
Ending balance (11,271) (10,798) (9,514) (9,097) (11,271) (9,514)
AOCI (Loss)            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (1,559) (1,735) (1,498) (1,290) (1,735) (1,290)
Other comprehensive income 160 176 (43) (208) 336  
Ending balance (1,399) (1,559) (1,541) (1,498) (1,399) (1,541)
Retained Earnings            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance 5,092 4,749 4,165 3,934 4,749 3,934
Net income (loss) 368 343 301 231    
Ending balance 5,460 5,092 4,466 4,165 5,460 4,466
Non-controlling Interests            
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning balance (1) (1) 0 0 (1) 0
Net income (loss) (1)   0      
Other comprehensive income     0      
Ending balance $ (2) $ (1) $ 0 $ 0 $ (2) $ 0