XML 76 R34.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Adjusted EBITDA
The following tables present segment information, including revenue information disaggregated by product lines and segment adjusted EBITDA, and a reconciliation to total consolidated income before income taxes (in millions):
Three Months Ended June 30, 2025Six Months Ended June 30, 2025
AmericasEMEAAsia-PacificTotalAmericasEMEAAsia-PacificTotal
Colocation (1)
$654 $572 $359 $1,585 $1,290 $1,139 $701 $3,130 
Interconnection231 96 80 407 460 183 157 800 
Managed infrastructure62 38 17 117 125 73 34 232 
Other (1)
26 34 53 68 
Recurring revenues951 732 460 2,143 1,882 1,448 900 4,230 
Non-recurring revenues53 35 25 113 123 62 66 251 
Total revenues (2)
1,004 767 485 2,256 2,005 1,510 966 4,481 
Less:
Segment cost of revenues290 264 153 707 580 545 309 1,434 
Other segment items (3)
248 104 68 420 516 201 134 851 
Segment adjusted EBITDA$466 $399 $264 $1,129 $909 $764 $523 $2,196 
Reconciliation to income before income taxes:
Depreciation, amortization and accretion expense$(502)$(982)
Stock-based compensation expense(127)(240)
Transaction costs(3)(9)
Restructuring charges(2)(12)
Impairment charges(1)(1)
Interest income52 99 
Interest expense(135)(257)
Other income (expense)(7)
Gain (loss) on debt extinguishment
Income before income taxes$405 $797 
(1)     Includes some leasing and hedging activities.
(2)    Total revenues attributed to the U.S. were $871 million and $1.7 billion during the three and six months ended June 30, 2025. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the three and six months ended June 30, 2025.
(3)    Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
Three Months Ended June 30, 2024 Six Months Ended June 30, 2024
AmericasEMEAAsia-PacificTotalAmericasEMEAAsia-PacificTotal
Colocation (1)
$624 $543 $333 $1,500 $1,231 $1,092 $667 $2,990 
Interconnection219 84 71 374 434 167 141 742 
Managed infrastructure66 34 16 116 132 69 33 234 
Other (1)
24 34 13 48 68 
Recurring revenues916 685 423 2,024 1,810 1,376 848 4,034 
Non-recurring revenues50 36 49 135 95 72 85 252 
Total revenues (2)
966 721 472 2,159 1,905 1,448 933 4,286 
Less:
Segment cost of revenues273 299 144 716 543 604 283 1,430 
Other segment items (3)
242 98 67 407 502 192 134 828 
Segment adjusted EBITDA$451 $324 $261 $1,036 $860 $652 $516 $2,028 
Reconciliation to income before income taxes:
Depreciation, amortization and accretion expense$(490)$(1,015)
Stock-based compensation expense(125)(226)
Transaction costs(3)(5)
Gain (loss) on asset sales18 18 
Interest income29 53 
Interest expense(110)(214)
Other income (expense)(7)(13)
Gain (loss) on debt extinguishment— (1)
Income before income taxes$348 $625 
(1)     Includes some leasing and hedging activities.
(2)    Total revenues attributed to the U.S. were $825 million and $1.6 billion during the three and six months ended June 30, 2024, respectively. There was no other country from which we derived revenues that exceeded 10% of our total revenues and no single customer accounted for 10% or greater of our accounts receivable or revenues as at or for the three and six months ended June 30, 2024.
(3)    Other segment items for each reportable segment are comprised of general and administrative and sales and marketing expenses, excluding stock-based compensation expense and depreciation, amortization and accretion expense.
Schedule of Segment Disclosures We provide the following additional segment disclosures for the three and six months ended June 30, 2025 and 2024 (in millions):
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2025202420252024
Depreciation and amortization:
Americas$272 $269 $541 $576 
EMEA134 133 257 265 
Asia-Pacific93 87 180 174 
Total$499 $489 $978 $1,015 
Capital expenditures:
Americas$642 $393 $1,143 $818 
EMEA252 146 423 337 
Asia-Pacific95 109 173 200 
Total$989 $648 $1,739 $1,355 
Schedule of Segment Long-Lived Assets
Our long-lived assets, including property, plant and equipment, net and operating lease right-of-use assets, were located in the following geographic regions (in millions):
Property, plant and equipment, netOperating lease right-of-use assets
June 30,
2025
December 31, 2024June 30,
2025
December 31, 2024
Americas$9,817 $9,193 $369 $389 
EMEA7,359 6,405 459 398 
Asia-Pacific4,031 3,651 653 632 
Total$21,207 $19,249 $1,481 $1,419