XML 72 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
 6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Schedule of Components of Lease Expenses
The components of lease expenses were as follows (in millions):
Three Months Ended
June 30,		Six Months Ended
June 30,
2025202420252024
Finance lease cost
Amortization of right-of-use assets (1)
$47 $43 $91 $91 
Interest on lease liabilities31 27 61 55 
Total finance lease cost78 70 152 146 
Operating lease cost60 56 118 112 
Variable lease cost19 20 41 37 
Total lease cost$157 $146 $311 $295 
(1)    Amortization of right-of-use assets is included within depreciation expense, and is recorded within cost of revenues, sales and marketing and general and administrative expenses in our condensed consolidated statements of operations.
Schedule of Other Information Related to Leases
Other information related to leases is presented in the following tables (in millions):
Six Months Ended
June 30,
20252024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from finance leases$59 $53 
Operating cash flows from operating leases110 101 
Financing cash flows from finance leases72 66 
Right-of-use assets obtained in exchange for lease obligations: (1)
Finance leases$88 $87 
Operating leases70 34 
June 30, 2025December 31, 2024
Weighted-average remaining lease term - finance leases (2)
14 years14 years
Weighted-average remaining lease term - operating leases (2)
13 years12 years
Weighted-average discount rate - finance leases6 %6 %
Weighted-average discount rate - operating leases5 %5 %
Finance lease right-of-use assets (3)
$2,263 $2,158 
(1)Represents all non-cash changes in right-of-use assets.
(2)Includes lease renewal options that are reasonably certain to be exercised.
(3)As of June 30, 2025 and December 31, 2024, we have recorded accumulated amortization of finance lease right-of-use assets of $1.1 billion and $964 million, respectively. Finance lease assets are recorded within property, plant and equipment, net in our condensed consolidated balance sheets.
Schedule of Maturities of Lease Liabilities
The maturities of our lease liabilities as of June 30, 2025 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2025 (6 months remaining)$109 $189 $298 
2026231 272 503 
2027212 277 489 
2028181 265 446 
2029152 256 408 
Thereafter1,223 2,159 3,382 
Total lease payments2,108 3,418 5,526 
Less imputed interest(572)(1,038)(1,610)
Total$1,536 $2,380 $3,916 
Schedule of Maturities of Lease Liabilities
The maturities of our lease liabilities as of June 30, 2025 are as follows (in millions):
Operating LeasesFinance LeasesTotal
2025 (6 months remaining)$109 $189 $298 
2026231 272 503 
2027212 277 489 
2028181 265 446 
2029152 256 408 
Thereafter1,223 2,159 3,382 
Total lease payments2,108 3,418 5,526 
Less imputed interest(572)(1,038)(1,610)
Total$1,536 $2,380 $3,916