XML 120 R92.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT (Details)
€ in Millions
1 Months Ended 12 Months Ended
Dec. 20, 2019
USD ($)
Oct. 31, 2019
USD ($)
Sep. 30, 2019
EUR (€)
Sep. 30, 2019
USD ($)
Aug. 31, 2019
USD ($)
Jul. 31, 2019
EUR (€)
Jul. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Feb. 28, 2019
USD ($)
Dec. 31, 2019
USD ($)
item
Dec. 31, 2018
EUR (€)
Dec. 31, 2019
EUR (€)
Dec. 31, 2019
USD ($)
Dec. 19, 2019
USD ($)
May 31, 2019
USD ($)
Apr. 30, 2019
USD ($)
Dec. 31, 2018
USD ($)
Jun. 30, 2016
EUR (€)
Debt                                      
Total long-term and other debt                           $ 2,878,800,000          
Less: Unamortized discount and debt issuance costs                           28,900,000          
Less: Current portion                           6,942,400,000       $ 6,537,700,000  
Long-term portion                           5,209,300,000       5,256,000,000.0  
Less: Current portion                           3,030,800,000       2,717,600,000  
Long-term portion                           4,253,200,000       4,934,100,000  
Mandatory payment per credit agreement                                 $ 500,000,000    
Loss from extinguishment of debt                     $ (71,900,000)                
Maturities of long-term and other debt                                      
2020                           101,400,000          
2021                           101,400,000          
2022                           1,826,000,000.0          
2024                           850,000,000.0          
Long-Term and Other Debt                           2,849,900,000          
Maturities Of Deposits                                      
2020                           6,944,800,000          
2021                           2,193,900,000          
2022                           1,574,000,000.0          
2023                           935,000,000.0          
2024                           527,300,000          
Total maturities                           12,175,000,000.0          
Unamortized discount                           (23,300,000)          
Total Deposits                           12,151,700,000          
Maturities Of Non Recourse Borrowings Of Consolidated Securitization Entities                                      
2020                           3,032,200,000          
2021                           2,692,100,000          
2022                           1,571,700,000          
Total maturities                           7,296,000,000.0          
Unamortized discount                           (12,000,000.0)          
Total non-recourse borrowings of consolidated securitization entities                           7,284,000,000.0          
Series 2016-C asset backed term notes                                      
Debt                                      
Debt repaid by the company   $ 460,500,000                                  
Retained amount of subordinated class of notes   $ 88,700,000                                  
Series 2012-A asset backed term notes                                      
Debt                                      
Debt repaid by the company                 $ 550,000,000.0                    
Retained amount of subordinated class of notes                 $ 137,500,000                    
Series 2012-D asset backed term notes                                      
Debt                                      
Debt repaid by the company               $ 466,700,000                      
Retained amount of subordinated class of notes               77,000,000.0                      
Series 2017-B asset backed term notes                                      
Debt                                      
Debt repaid by the company         $ 444,700,000                            
Retained amount of subordinated class of notes         $ 44,700,000                            
Total deposits                                      
Debt                                      
Less: Unamortized discount and debt issuance costs                           23,300,000       25,700,000  
Deposits                           12,175,000,000.0       11,819,400,000  
Less: Current portion                           6,942,400,000       6,537,700,000  
Long-term portion                           5,209,300,000       5,256,000,000.0  
Certificates of deposit                                      
Debt                                      
Deposits                           $ 8,585,200,000       $ 8,395,100,000  
Certificates of deposit | Comenity Bank and Comenity Capital Bank                                      
Debt                                      
Weighted average interest rate (as a percent)                       2.44% 2.66% 2.66%       2.44%  
Money market deposits                                      
Debt                                      
Money market deposits                           $ 3,589,800,000       $ 3,424,300,000  
Debt instrument description of Variable rate basis                     Federal Funds rate                
Money market deposits | Comenity Bank and Comenity Capital Bank                                      
Debt                                      
Money market deposits                           $ 3,600,000,000       $ 3,400,000  
Weighted average interest rate (as a percent)                       2.59% 2.05% 2.05%       2.59%  
Non-recourse borrowings of consolidated securitization entities                                      
Debt                                      
Less: Unamortized discount and debt issuance costs                           $ 12,000,000.0       $ 11,600,000  
Total non-recourse borrowings of consolidated securitization entities                           7,296,000,000.0       7,663,300,000  
Less: Current portion                           3,030,800,000       2,717,600,000  
Long-term portion                           4,253,200,000       4,934,100,000  
Fixed rate asset-backed term note securities                                      
Debt                                      
Total non-recourse borrowings of consolidated securitization entities                           4,891,000,000.0       4,893,300,000  
Conduit asset-backed securities                                      
Debt                                      
Maximum borrowing capacity                           4,700,000,000   $ 2,175,000,000.0 1,975,000,000.0    
Total non-recourse borrowings of consolidated securitization entities                           2,405,000,000.0       2,770,000,000.0  
Line of credit amount outstanding                           2,400,000,000          
Debt instrument description of Variable rate basis                     LIBOR LIBOR              
Number of facilities | item                     3                
Master Trust I | Series 2019-A asset backed term notes                                      
Debt                                      
Principal amount of debt                   $ 562,500,000                  
Retained amount of subordinated class of notes                   25,300,000                  
Master Trust I | Series 2019-B asset backed term notes                                      
Debt                                      
Principal amount of debt               399,200,000                      
Retained amount of subordinated class of notes               18,000,000.0                      
Master Trust I | Series 2019-C asset backed term notes                                      
Debt                                      
Principal amount of debt       $ 684,200,000                              
Retained amount of subordinated class of notes       30,800,000                              
Master Trust I | Class A notes                                      
Debt                                      
Principal amount of debt       $ 600,000,000.0       $ 350,000,000.0   $ 500,000,000.0                  
Interest Rate (as a percent)       2.21%       2.49%   3.14%                  
Master Trust I | Class M notes                                      
Debt                                      
Principal amount of debt       $ 53,400,000       $ 31,200,000   $ 37,200,000                  
Interest Rate (as a percent)       2.71%       3.04%   3.61%                  
Long-term and other debt                                      
Debt                                      
Total long-term and other debt                           2,878,800,000       5,764,700,000  
Less: Unamortized discount and debt issuance costs                           28,900,000       39,300,000  
Less: Current portion                           101,400,000       138,900,000  
Long-term and other debt                           $ 2,748,500,000       5,586,500,000  
Senior Notes                                      
Debt                                      
Extinguishment of debt             $ 1,900,000,000                        
Loss from extinguishment of debt             (71,900,000)                        
Loss from extinguishment of debt, before write-off of deferred issuance costs             (49,900,000)                        
Write-off of deferred issuance costs             $ 22,000,000.0                        
Senior Notes Due 2021                                      
Debt                                      
Total long-term and other debt                                   500,000,000.0  
Interest Rate (as a percent)             5.875%                        
Debt repaid by the company             $ 500,000,000.0                        
Senior Notes Due 2022                                      
Debt                                      
Total long-term and other debt                                   600,000,000.0  
Interest Rate (as a percent)             5.375%                        
Debt repaid by the company             $ 600,000,000.0                        
Senior Notes Due March 2022                                      
Debt                                      
Principal amount of debt | €                         € 400.0            
Total long-term and other debt                                   458,800,000  
Interest Rate (as a percent)             4.50%           4.50% 4.50%          
Debt repaid by the company | €           € 400.0                          
Senior Notes Due 2023                                      
Debt                                      
Principal amount of debt | €                         € 300.0            
Total long-term and other debt                                   344,100,000  
Interest Rate (as a percent)             5.25%           5.25% 5.25%          
Debt repaid by the company | €           € 300.0                          
Senior Notes Due 2024                                      
Debt                                      
Principal amount of debt $ 850,000,000.0                                    
Total long-term and other debt                           $ 850,000,000.0          
Interest Rate (as a percent) 4.75%                       4.75% 4.75%          
2017 revolving line of credit                                      
Debt                                      
Maximum borrowing capacity $ 750,000,000.0           $ 1,072,400,000             $ 750,000,000.0 $ 1,072,400,000   1,072,400,000 1,572,400,000  
Total long-term and other debt                                   $ 740,000,000.0  
Debt repaid by the company             $ 500,000,000.0                        
Weighted average interest rate (as a percent)                       4.22%           4.22%  
Threshold amount for future asset sales                                 $ 50,000,000    
Total availability under Credit Facility                           750,000,000.0       $ 832,400,000  
Debt instrument description of Variable rate basis                     LIBOR                
2017 Term Loans                                      
Debt                                      
Principal amount of debt 2,028,800,000                         2,028,800,000       3,052,600,000  
Total long-term and other debt                           $ 2,028,800,000       $ 2,938,100,000  
Debt repaid by the company $ 833,000,000.0                                    
Weighted average interest rate (as a percent)                       4.27% 3.30% 3.30%       4.27%  
Aggregate principal payments as a percentage of the initial term loan amount in each of the first and second year payable in equal quarterly installments                     1.25%                
Debt instrument description of Variable rate basis                     LIBOR LIBOR              
BrandLoyalty credit facility                                      
Debt                                      
Total long-term and other debt                                   $ 183,700,000  
Debt instrument description of Variable rate basis                       Euro Interbank Offered Rate              
BrandLoyalty revolving line of credit                                      
Debt                                      
Debt repaid by the company | €     € 32.5                                
Weighted average interest rate (as a percent)                       1.22%           1.22%  
BrandLoyalty revolving line of credit | Committed revolving credit facility                                      
Debt                                      
Maximum borrowing capacity | €                       € 37.5              
BrandLoyalty revolving line of credit | Uncommitted revolving credit facility                                      
Debt                                      
Maximum borrowing capacity | €                       € 37.5              
BrandLoyalty term loans                                      
Debt                                      
Debt repaid by the company | €     € 115.0                                
Weighted average interest rate (as a percent)                       1.65%           1.65%  
BrandLoyalty term loans | A-1 Term loan facility                                      
Debt                                      
Principal amount of debt | €                                     € 90.0
BrandLoyalty term loans | A-2 term loan facility                                      
Debt                                      
Principal amount of debt | €                                     € 100.0
Minimum | Certificates of deposit                                      
Debt                                      
Interest Rate (as a percent)                         1.33% 1.33%          
Minimum | Certificates of deposit | Comenity Bank and Comenity Capital Bank                                      
Debt                                      
Interest Rate (as a percent)                       1.25% 1.33% 1.33%       1.25%  
Denomination amount of certificate of deposits                     $ 1,000                
Minimum | Money market deposits                                      
Debt                                      
Interest Rate (as a percent)                       1.90% 1.84% 1.84%       1.90%  
Minimum | Money market deposits | Comenity Bank and Comenity Capital Bank                                      
Debt                                      
Interest Rate (as a percent)                       1.90% 1.84% 1.84%       1.90%  
Minimum | Fixed rate asset-backed term note securities                                      
Debt                                      
Interest Rate (as a percent)                         2.03% 2.03%          
Minimum | Conduit asset-backed securities                                      
Debt                                      
Interest Rate (as a percent)                       3.48% 2.79% 2.79%       3.48%  
Maximum | Certificates of deposit                                      
Debt                                      
Interest Rate (as a percent)                         4.00% 4.00%          
Maximum | Certificates of deposit | Comenity Bank and Comenity Capital Bank                                      
Debt                                      
Interest Rate (as a percent)                       4.00% 4.00% 4.00%       4.00%  
Denomination amount of certificate of deposits                     $ 100,000                
Maximum | Money market deposits                                      
Debt                                      
Interest Rate (as a percent)                       2.71% 3.50% 3.50%       2.71%  
Maximum | Money market deposits | Comenity Bank and Comenity Capital Bank                                      
Debt                                      
Interest Rate (as a percent)                       2.71% 3.50% 3.50%       2.71%  
Maximum | Fixed rate asset-backed term note securities                                      
Debt                                      
Interest Rate (as a percent)                         3.95% 3.95%          
Maximum | Conduit asset-backed securities                                      
Debt                                      
Interest Rate (as a percent)                       3.79% 2.96% 2.96%       3.79%