XML 44 R71.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EARNINGS PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 25, 2019
Oct. 31, 2019
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Numerator:                          
Income from continuing operations     $ 130.4 $ 121.6 $ 142.4 $ 178.2 $ 253.1 $ 288.7 $ 223.8 $ 179.9 $ 572.6 $ 945.5 $ 769.2
Less: Dividends declared on preferred stock                     2.8    
Less: Allocation of undistributed earnings                     6.8    
Income from continuing operations - basic                     563.0 945.5 769.2
(Loss) income from discontinued operations, net of tax     $ (32.9) $ (229.2) $ (3.4) $ (29.1) $ 31.8 $ 7.8 $ (6.0) $ (16.0) (294.6) 17.6 19.5
Net income - basic                     $ 268.4 $ 963.1 $ 788.7
Denominator:                          
Weighted average shares, basic                     50,000,000.0 54,900,000 55,700,000
Basic income (loss) attributable to common stockholders per share:                          
Income from continuing operations (in dollars per share)     $ 2.73 $ 2.47 $ 2.72 $ 3.36 $ 4.69 $ 5.27 $ 4.05 $ 3.25 $ 11.25 $ 17.24 $ 13.82
(Loss) income from discontinued operations (in dollars per share)     (0.70) (4.69) (0.07) (0.55) 0.59 0.14 (0.11) (0.29) (5.89) 0.32 0.35
Net income per share (in dollars per share)     $ 2.03 $ (2.22) $ 2.65 $ 2.81 $ 5.28 $ 5.41 $ 3.94 $ 2.96 $ 5.36 $ 17.56 $ 14.17
Diluted income per share:                          
Income from continuing operations     $ 130.4 $ 121.6 $ 142.4 $ 178.2 $ 253.1 $ 288.7 $ 223.8 $ 179.9 $ 572.6 $ 945.5 $ 769.2
(Loss) income from discontinued operations, net of tax     $ (32.9) $ (229.2) $ (3.4) $ (29.1) $ 31.8 $ 7.8 $ (6.0) $ (16.0) (294.6) 17.6 19.5
Net income                     $ 278.0 $ 963.1 $ 788.7
Denominator:                          
Weighted average shares, basic                     50,000,000.0 54,900,000 55,700,000
Weighted average effect of dilutive securities:                          
Shares from assumed conversion of preferred stock (in shares)                     800,000    
Net effect of dilutive stock options and unvested restricted stock (in shares)                     100,000 200,000 200,000
Denominator for diluted calculations (in shares)                     50,900,000 55,100,000 55,900,000
Diluted income (loss) attributable to common stockholders per share:                          
Income from continuing operations (in dollars per share)     $ 2.74 $ 2.41 $ 2.71 $ 3.35 $ 4.67 $ 5.25 $ 4.04 $ 3.23 $ 11.24 $ 17.17 $ 13.75
(Loss) income from discontinued operations (in dollars per share)     (0.69) (4.54) (0.07) (0.55) 0.58 0.14 (0.11) (0.28) (5.78) 0.32 0.35
Net income per share (in dollars per share)     $ 2.05 $ (2.13) $ 2.64 $ 2.80 $ 5.25 $ 5.39 $ 3.93 $ 2.95 $ 5.46 $ 17.49 $ 14.10
Series A Non-Voting Convertible Preferred Stock                          
Diluted income (loss) attributable to common stockholders per share:                          
Conversion of stock, shares converted   150,000                      
Conversion of stock, shares issued 150,000                        
Value Act Holdings, L.P. | Series A Non-Voting Convertible Preferred Stock                          
Diluted income (loss) attributable to common stockholders per share:                          
Conversion of stock, shares converted   150,000                 150,000    
Conversion of stock, shares issued 150,000                   150,000    
Value Act Holdings, L.P. | Common Stock                          
Diluted income (loss) attributable to common stockholders per share:                          
Conversion of stock, shares converted 1,500,000                   1,500,000