XML 63 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2019
INCOME TAXES  
Schedule of components of income before income taxes and components of income tax expense

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

​

    

2019

    

2018

    

2017

​

​

(in millions)

Components of income from continuing operations before income taxes:

​

​

​

​

​

​

​

​

​

Domestic

​

$

591.9

​

$

1,052.7

​

$

883.8

Foreign

​

 

146.5

​

 

162.3

​

 

178.7

Total

​

$

738.4

​

$

1,215.0

​

$

1,062.5

Components of income tax expense:

​

​

​

​

​

​

​

​

​

Current

​

​

​

​

​

​

​

​

​

Federal

​

$

126.0

​

$

152.2

​

$

295.0

State

​

 

35.8

​

 

58.0

​

 

17.5

Foreign

​

 

11.5

​

 

52.8

​

 

56.7

Total current

​

 

173.3

​

 

263.0

​

 

369.2

Deferred

​

​

​

​

​

​

​

​

​

Federal

​

 

(11.8)

​

 

48.0

​

 

(65.3)

State

​

 

6.7

​

 

14.7

​

 

6.2

Foreign

​

 

(2.4)

​

 

(56.2)

​

 

(16.8)

Total deferred

​

 

(7.5)

​

 

6.5

​

 

(75.9)

Total provision for income taxes

​

$

165.8

​

$

269.5

​

$

293.3

Summary of reconciliation of recorded federal provision for income taxes to the expected amount computed by applying the federal statutory rate

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

​

    

2019

    

2018

    

2017

​

​

(in millions)

Expected expense at statutory rate

​

$

155.1

​

$

255.1

​

$

371.9

Increase (decrease) in income taxes resulting from:

​

​

​

​

​

​

​

​

​

State income taxes, net of federal benefit

​

 

33.6

​

 

57.4

​

 

14.5

Foreign rate differential

​

 

(2.3)

​

 

11.6

​

 

(26.0)

Foreign restructuring

​

 

—

​

 

(48.0)

​

 

—

Impact of 2017 Tax Reform

​

​

(30.2)

​

​

(29.7)

​

​

(64.9)

Global intangible low-taxed income

​

​

8.7

​

​

15.5

​

​

—

Non-deductible expenses (non-taxable income)

​

​

9.1

​

​

3.7

​

​

(4.6)

Other

​

 

(8.2)

​

 

3.9

​

 

2.4

Total

​

$

165.8

​

$

269.5

​

$

293.3

Summary of deferred tax assets and liabilities

​

​

​

​

​

​

​

​

​

​

December 31, 

​

    

2019

    

2018

​

​

(in millions)

Deferred tax assets

​

​

​

​

​

​

Deferred revenue

​

$

9.5

​

$

10.6

Allowance for doubtful accounts

​

 

267.6

​

 

267.0

Net operating loss carryforwards and other carryforwards

​

 

69.0

​

 

57.8

Stock-based compensation and other employee benefits

​

 

13.7

​

 

24.4

Lease liabilities

​

 

74.4

​

 

—

Accrued expenses and other

​

 

40.3

​

 

66.2

Intangible assets

​

 

23.2

​

 

—

Total deferred tax assets

​

 

497.7

​

 

426.0

Valuation allowance

​

 

(64.0)

​

 

(36.3)

Deferred tax assets, net of valuation allowance

​

 

433.7

​

 

389.7

Deferred tax liabilities

​

​

​

​

​

​

Deferred income

​

$

365.6

​

$

409.8

Depreciation

​

 

41.8

​

 

79.0

Right of use assets

​

 

61.1

​

 

—

Intangible assets

​

 

—

​

 

113.4

Total deferred tax liabilities

​

 

468.5

​

 

602.2

​

​

​

​

​

​

​

Net deferred tax liability

​

$

(34.8)

​

$

(212.5)

​

​

​

​

​

​

​

Amounts recognized in the consolidated balance sheets:

​

​

​

​

​

​

Non-current assets

​

$

45.2

​

$

44.0

Non-current liabilities

​

 

(80.0)

​

 

(256.5)

Total – Net deferred tax liability

​

$

(34.8)

​

$

(212.5)

Summary of reconciliation of unrecognized tax benefits

​

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in millions):

​

​

​

​

​

Balance at January 1, 2017

    

$

192.0

Increases related to prior years’ tax positions

​

 

9.3

Decreases related to prior years’ tax positions

​

 

(15.7)

Increases related to current year tax positions

​

 

33.0

Settlements during the period

​

 

(6.7)

Lapses of applicable statutes of limitation

​

 

(3.6)

Balance at December 31, 2017

​

$

208.3

Increases related to prior years’ tax positions

​

 

41.3

Decreases related to prior years’ tax positions

​

 

(9.6)

Increases related to current year tax positions

​

 

61.5

Settlements during the period

​

 

(1.0)

Lapses of applicable statutes of limitation

​

 

(4.2)

Balance at December 31, 2018

​

$

296.3

Increases related to prior years’ tax positions

​

 

2.7

Decreases related to prior years’ tax positions

​

 

(76.6)

Increases related to current year tax positions

​

 

58.3

Settlements during the period

​

 

(0.6)

Lapses of applicable statutes of limitation

​

 

(5.8)

Balance at December 31, 2019

​

$

274.3