XML 28 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2019
DISCONTINUED OPERATIONS  
Schedule of financial statement information for discontinued operations

​

​

​

​

​

​

    

July 1,

​

    

2019

​

​

(in millions)

Consideration received (1)

​

$

4,451.9

Net carrying value of assets and liabilities (including other comprehensive income)

​

 

3,939.7

Pre-tax gain on deconsolidation

​

$

512.2

(1)Consideration as defined included cash associated with the sold Epsilon entities, which was $42.2 million.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31,

​

    

2019

    

2018

​

2017

​

​

(in millions)

Revenue

​

$

999.6

​

$

2,175.1

​

$

2,272.1

Cost of operations (exclusive of depreciation and amortization disclosed separately below)

​

​

993.9

​

​

1,744.4

​

​

1,834.8

Depreciation and other amortization

​

​

29.7

​

​

115.4

​

​

109.4

Amortization of purchased intangibles

​

​

43.5

​

​

178.3

​

​

200.3

Interest expense (1)

​

​

64.1

​

​

128.3

​

​

109.0

Gain on sale of Epsilon

​

​

(512.2)

​

​

—

​

​

—

Income before provision (benefit) from income taxes

​

​

380.6

​

​

8.7

​

​

18.6

Provision (benefit) for income taxes

​

​

675.2

​

​

(8.9)

​

​

(0.9)

(Loss) income from discontinued operations, net of taxes (2)

​

$

(294.6)

​

$

17.6

​

$

19.5

(1)The Company’s credit agreement, as amended, provided that upon consummation of the sale of Epsilon, a mandatory payment of $500.0 million of the revolving credit facility was required and all of the Company’s outstanding senior notes were required to be redeemed. As such, interest expense has been allocated to discontinued operations on the basis of the Company’s $500.0 million mandatory repayment of its revolving line of credit and redemption of its $1.9 billion in senior notes outstanding.
(2)Reflects the results of operations of the Company’s former Epsilon segment, direct costs identifiable to the Epsilon segment including a loss contingency associated with indemnification issues with the purchaser as described in Note 18, “Commitments and Contingencies,” and the allocation of interest expense on corporate debt.

​

​

​

​

​

​

    

December 31, 

​

    

2018

​

​

(in millions)

Assets:

​

​

​

Cash and cash equivalents

​

$

45.7

Accounts receivable, net

​

​

519.9

Other current assets

​

​

56.6

Property and equipment, net

​

​

306.9

Intangible assets, net

​

​

322.3

Goodwill

​

​

2,886.2

Other assets

​

​

19.8

Total assets of discontinued operations

​

$

4,157.4

​

​

​

​

Liabilities:

​

​

​

Accounts payable

​

$

72.2

Accrued expenses

​

​

98.8

Other current liabilities

​

​

52.5

Other liabilities

​

​

36.9

Total liabilities of discontinued operations

​

$

260.4

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31,

​

    

2019

    

2018

​

2017

​

​

(in millions)

Depreciation and amortization

​

$

73.2

​

$

293.7

​

$

309.7

Capital expenditures

​

$

55.8

​

$

106.5

​

$

107.2