XML 113 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2019
EARNINGS PER SHARE  
Schedule of computation of basic and diluted net income per share

​

​

​

​

​

​

​

​

​

​

​

​

​

Years Ended December 31, 

​

    

2019

    

2018

    

2017

​

​

(in millions, except per share amounts)

Basic income per share:

​

​

​

​

​

​

​

​

​

Numerator:

​

​

​

​

​

​

​

​

​

Income from continuing operations

​

$

572.6

​

$

945.5

​

$

769.2

Less: Dividends declared on preferred stock

​

​

2.8

​

​

—

​

​

—

Less: Allocation of undistributed earnings

​

​

6.8

​

​

—

​

​

—

Income from continuing operations - basic

​

​

563.0

​

​

945.5

​

​

769.2

(Loss) income from discontinued operations, net of tax

​

​

(294.6)

​

​

17.6

​

​

19.5

Net income - basic

​

$

268.4

​

$

963.1

​

$

788.7

​

​

​

​

​

​

​

​

​

​

Denominator:

​

​

​

​

​

​

​

​

​

Weighted average shares, basic

​

 

50.0

​

 

54.9

​

 

55.7

​

​

​

​

​

​

​

​

​

​

Basic income (loss) attributable to common stockholders per share:

​

​

​

​

​

​

​

​

​

Income from continuing operations

​

$

11.25

​

$

17.24

​

$

13.82

(Loss) income from discontinued operations

​

$

(5.89)

​

$

0.32

​

$

0.35

Net income per share

​

$

5.36

​

$

17.56

​

$

14.17

​

​

​

​

​

​

​

​

​

​

Diluted income per share (1):

​

​

​

​

​

​

​

​

​

Numerator:

​

​

​

​

​

​

​

​

​

Income from continuing operations

​

$

572.6

​

$

945.5

​

$

769.2

(Loss) income from discontinued operations, net of tax

​

​

(294.6)

​

​

17.6

​

​

19.5

Net income

​

$

278.0

​

$

963.1

​

$

788.7

​

​

​

​

​

​

​

​

​

​

Denominator:

​

​

​

​

​

​

​

​

​

Weighted average shares, basic

​

 

50.0

​

 

54.9

​

 

55.7

Weighted average effect of dilutive securities:

​

​

​

​

​

​

​

​

​

Shares from assumed conversion of preferred stock

​

 

0.8

​

 

—

​

 

—

Net effect of dilutive stock options and unvested restricted stock (2)

​

 

0.1

​

 

0.2

​

 

0.2

Denominator for diluted calculation

​

 

50.9

​

 

55.1

​

 

55.9

​

​

​

​

​

​

​

​

​

​

Diluted income (loss) attributable to common stockholders per share:

​

​

​

​

​

​

​

​

​

Income from continuing operations

​

$

11.24

​

$

17.17

​

$

13.75

(Loss) income from discontinued operations

​

$

(5.78)

​

$

0.32

​

$

0.35

Net income per share

​

$

5.46

​

$

17.49

​

$

14.10

(1)Computed using the if-converted method, as the result was more dilutive.
(2)For the years ended December 31, 2019, 2018 and 2017, a de minimis amount of restricted stock units was excluded from each calculation of weighted average dilutive common shares as the effect would have been anti-dilutive.