XML 53 R113.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
QUARTERLY RESULTS OF OPERATIONS (UNAUDITED) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Apr. 30, 2019
Revenues $ 1,461.0 $ 1,437.6 $ 1,348.5 $ 1,334.2 $ 1,464.5 $ 1,423.2 $ 1,397.2 $ 1,381.7 $ 5,581.3 $ 5,666.6 $ 5,474.7  
Operating expenses 1,152.0 1,133.4 1,011.2 977.3 956.0 943.4 1,000.5 1,009.4 4,273.9 3,909.3 3,956.8  
Operating income 309.0 304.2 337.3 356.9 508.5 479.8 396.7 372.3 1,307.4 1,757.3 1,517.9  
Interest expense, net 141.6 140.0 143.5 143.9 144.7 136.8 133.6 127.2 569.0 542.3 455.4  
Income from continuing operations before income taxes 167.4 164.2 193.8 213.0 363.8 343.0 263.1 245.1 738.4 1,215.0 1,062.5  
Provision for income taxes 37.0 42.6 51.4 34.8 110.7 54.3 39.3 65.2 165.8 269.5 293.3  
Income from continuing operations 130.4 121.6 142.4 178.2 253.1 288.7 223.8 179.9 572.6 945.5 769.2  
(Loss) income from discontinued operations, net of taxes (32.9) (229.2) (3.4) (29.1) 31.8 7.8 (6.0) (16.0) (294.6) 17.6 19.5  
Net income $ 97.5 $ (107.6) $ 139.0 $ 149.1 $ 284.9 $ 296.5 $ 217.8 $ 163.9 $ 278.0 $ 963.1 $ 788.7  
Basic income (loss) per share (Note 4):                        
Income from continuing operations (in dollars per share) $ 2.73 $ 2.47 $ 2.72 $ 3.36 $ 4.69 $ 5.27 $ 4.05 $ 3.25 $ 11.25 $ 17.24 $ 13.82  
(Loss) income from discontinued operations (in dollars per share) (0.70) (4.69) (0.07) (0.55) 0.59 0.14 (0.11) (0.29) (5.89) 0.32 0.35  
Net income (loss) per share (in dollars per share) 2.03 (2.22) 2.65 2.81 5.28 5.41 3.94 2.96 5.36 17.56 14.17  
Diluted income (loss) per share (Note 4):                        
Income from continuing operations (in dollars per share) 2.74 2.41 2.71 3.35 4.67 5.25 4.04 3.23 11.24 17.17 13.75  
(Loss) income from discontinued operations (in dollars per share) (0.69) (4.54) (0.07) (0.55) 0.58 0.14 (0.11) (0.28) (5.78) 0.32 0.35  
Net income (loss) per share (in dollars per share) $ 2.05 $ (2.13) $ 2.64 $ 2.80 $ 5.25 $ 5.39 $ 3.93 $ 2.95 $ 5.46 $ 17.49 $ 14.10  
Mandatory payment per credit agreement                       $ 500.0
Long-term Debt $ 2,849.9               $ 2,849.9      
Epsilon                        
Diluted income (loss) per share (Note 4):                        
Mandatory payment per credit agreement 500.0     $ 500.0         500.0     $ 500.0
Epsilon | Senior Notes                        
Interest expense, net       5.6                
Provision for income taxes       (1.7)                
Diluted income (loss) per share (Note 4):                        
Long-term Debt $ 1,900.0     $ 1,900.0         $ 1,900.0