XML 34 R103.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INCOME TAXES - Components of Income Tax and Reconciliation and Deferred Taxes (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Components of income before income taxes:                      
Domestic                 $ 591.9 $ 1,052.7 $ 883.8
Foreign                 146.5 162.3 178.7
Income from continuing operations before income taxes $ 167.4 $ 164.2 $ 193.8 $ 213.0 $ 363.8 $ 343.0 $ 263.1 $ 245.1 738.4 1,215.0 1,062.5
Deferred                      
Total deferred                 (186.1) 16.3 (113.8)
Total provision for income taxes 37.0 42.6 51.4 34.8 110.7 54.3 39.3 65.2 165.8 $ 269.5 $ 293.3
Federal statutory rate (as a percent)                   21.00% 35.00%
Reconciliation of recorded federal provision for income taxes to the expected amount computed by applying the federal statutory rate                      
Expected expense at statutory rate                 155.1 $ 255.1 $ 371.9
Increase (decrease) in income taxes resulting from:                      
State income taxes, net of federal benefit                 33.6 57.4 14.5
Foreign rate differential                 (2.3) 11.6 (26.0)
Foreign restructuring                   (48.0)  
Impact of 2017 Tax Reform                 (30.2) (29.7) (64.9)
Global intangible low-taxed income                 8.7 15.5  
Non-deductible expenses (non-taxable income)                 9.1 3.7 (4.6)
Other                 (8.2) 3.9 2.4
Total provision for income taxes 37.0 $ 42.6 $ 51.4 $ 34.8 110.7 $ 54.3 $ 39.3 $ 65.2 165.8 269.5 293.3
Deferred tax assets                      
Deferred revenue 9.5       10.6       9.5 10.6  
Allowance for doubtful accounts 267.6       267.0       267.6 267.0  
Net operating loss carryforwards and other carryforwards 69.0       57.8       69.0 57.8  
Stock-based compensation and other employee benefits 13.7       24.4       13.7 24.4  
Lease liabilities 74.4               74.4    
Accrued expenses and other 40.3       66.2       40.3 66.2  
Intangibles 23.2               23.2    
Total deferred tax assets 497.7       426.0       497.7 426.0  
Valuation allowance (64.0)       (36.3)       (64.0) (36.3)  
Deferred tax assets, net of valuation allowance 433.7       389.7       433.7 389.7  
Deferred tax liabilities                      
Deferred income 365.6       409.8       365.6 409.8  
Depreciation 41.8       79.0       41.8 79.0  
Right of use assets 61.1               61.1    
Intangible assets         113.4         113.4  
Total deferred tax liabilities 468.5       602.2       468.5 602.2  
Total - Net deferred tax liability (34.8)       (212.5)       (34.8) (212.5)  
Amounts recognized in the consolidated balance sheets:                      
Non-current assets 45.2       44.0       45.2 44.0  
Non-current liabilities (80.0)       (256.5)       (80.0) (256.5)  
Total - Net deferred tax liability $ (34.8)       $ (212.5)       (34.8) (212.5)  
Continuing Operations                      
Components of income before income taxes:                      
Income from continuing operations before income taxes                 738.4 1,215.0 1,062.5
Current                      
Federal                 126.0 152.2 295.0
State                 35.8 58.0 17.5
Foreign                 11.5 52.8 56.7
Total current                 173.3 263.0 369.2
Deferred                      
Federal                 (11.8) 48.0 (65.3)
State                 6.7 14.7 6.2
Foreign                 (2.4) (56.2) (16.8)
Total deferred                 (7.5) 6.5 (75.9)
Total provision for income taxes                 165.8 269.5 293.3
Increase (decrease) in income taxes resulting from:                      
Total provision for income taxes                 $ 165.8 $ 269.5 $ 293.3