XML 48 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Condensed Consolidating Statement Of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
OPERATING ACTIVITIES:    
Net cash (used in) provided by operating activities $ (58,747) $ (13,062)
INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (23,956) (29,112)
Proceeds from sale of property, plant and equipment 311 191
Acquisitions, net of cash acquired (3,645) 0
Patent acquisition costs and license fees (10,000) (5,000)
Net cash used in investing activities (37,290) (33,921)
FINANCING ACTIVITIES:    
Capital lease obligations repayments (89) (127)
Direct financing arrangement repayments (857) 0
Proceeds from other indebtedness 223 0
Principal payments on Term Loans (100,000) (219,063)
Deferred financing fees (7,251) 0
Payment for contingent consideration (5,000) 0
Principal payments on other indebtedness 0 (439)
Tax benefits of stock awards 1,998 3,521
Exercise of Endo Health Solutions Inc. stock options 12,826 9,543
Purchase of common stock 0 (33,000)
Issuance of common stock from treasury 1,557 1,412
Cash distributions to noncontrolling interests (12,832) (13,120)
Cash buy-out of noncontrolling interests, net of cash contributions (1,525) (849)
Intercompany activity 0 0
Net cash provided by (used in) financing activities (110,950) (252,122)
Effect of foreign exchange rate (412) (212)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (207,399) (299,317)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 547,916 547,620
CASH AND CASH EQUIVALENTS, END OF PERIOD 340,517 248,303
Endo Health Solutions Inc. [Member]
   
OPERATING ACTIVITIES:    
Net cash (used in) provided by operating activities (3,316) 1,398
INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Proceeds from sale of property, plant and equipment 0 0
Acquisitions, net of cash acquired 0  
Patent acquisition costs and license fees 0 0
Net cash used in investing activities 0 0
FINANCING ACTIVITIES:    
Capital lease obligations repayments 0 0
Direct financing arrangement repayments 0  
Proceeds from other indebtedness 0  
Principal payments on Term Loans (100,000) (219,063)
Deferred financing fees (7,251)  
Payment for contingent consideration 0  
Principal payments on other indebtedness   0
Tax benefits of stock awards 0 0
Exercise of Endo Health Solutions Inc. stock options 12,826 9,543
Purchase of common stock   (33,000)
Issuance of common stock from treasury 1,557 1,412
Cash distributions to noncontrolling interests 0 0
Cash buy-out of noncontrolling interests, net of cash contributions 0 0
Intercompany activity 96,422 232,438
Net cash provided by (used in) financing activities 3,554 (8,670)
Effect of foreign exchange rate 0 0
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 238 (7,272)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 512 48,318
CASH AND CASH EQUIVALENTS, END OF PERIOD 750 41,046
Guarantor Subsidiaries [Member]
   
OPERATING ACTIVITIES:    
Net cash (used in) provided by operating activities (52,701) 58,035
INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (20,935) (27,580)
Proceeds from sale of property, plant and equipment 20   
Acquisitions, net of cash acquired     
Patent acquisition costs and license fees (10,000) (5,000)
Net cash used in investing activities (30,915) (32,580)
FINANCING ACTIVITIES:    
Capital lease obligations repayments (39) (127)
Direct financing arrangement repayments (857)  
Proceeds from other indebtedness     
Principal payments on Term Loans 0 0
Deferred financing fees     
Payment for contingent consideration (5,000)  
Principal payments on other indebtedness   0
Tax benefits of stock awards 1,998 3,521
Exercise of Endo Health Solutions Inc. stock options 0 0
Purchase of common stock   0
Issuance of common stock from treasury 0 0
Cash distributions to noncontrolling interests 0 0
Cash buy-out of noncontrolling interests, net of cash contributions 0 0
Intercompany activity (113,246) (318,552)
Net cash provided by (used in) financing activities (117,144) (315,158)
Effect of foreign exchange rate 0 0
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (200,760) (289,703)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 499,932 455,756
CASH AND CASH EQUIVALENTS, END OF PERIOD 299,172 166,053
Non-Guarantor Subsidiaries [Member]
   
OPERATING ACTIVITIES:    
Net cash (used in) provided by operating activities (2,730) (72,495)
INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (3,021) (1,532)
Proceeds from sale of property, plant and equipment 291 191
Acquisitions, net of cash acquired (3,645)  
Patent acquisition costs and license fees 0 0
Net cash used in investing activities (6,375) (1,341)
FINANCING ACTIVITIES:    
Capital lease obligations repayments (50) 0
Direct financing arrangement repayments 0  
Proceeds from other indebtedness 223  
Principal payments on Term Loans 0 0
Deferred financing fees 0  
Payment for contingent consideration 0  
Principal payments on other indebtedness   (439)
Tax benefits of stock awards 0   
Exercise of Endo Health Solutions Inc. stock options 0 0
Purchase of common stock   0
Issuance of common stock from treasury 0 0
Cash distributions to noncontrolling interests (12,832) (13,120)
Cash buy-out of noncontrolling interests, net of cash contributions (1,525) (849)
Intercompany activity 16,824 86,114
Net cash provided by (used in) financing activities 2,640 71,706
Effect of foreign exchange rate (412) (212)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (6,877) (2,342)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 47,472 43,546
CASH AND CASH EQUIVALENTS, END OF PERIOD 40,595 41,204
Eliminations [Member]
   
OPERATING ACTIVITIES:    
Net cash (used in) provided by operating activities 0 0
INVESTING ACTIVITIES:    
Purchases of property, plant and equipment 0 0
Proceeds from sale of property, plant and equipment 0 0
Acquisitions, net of cash acquired 0  
Patent acquisition costs and license fees 0 0
Net cash used in investing activities 0   
FINANCING ACTIVITIES:    
Capital lease obligations repayments 0 0
Direct financing arrangement repayments 0  
Proceeds from other indebtedness 0  
Principal payments on Term Loans 0 0
Deferred financing fees 0  
Payment for contingent consideration 0  
Principal payments on other indebtedness   0
Tax benefits of stock awards 0 0
Exercise of Endo Health Solutions Inc. stock options 0 0
Purchase of common stock   0
Issuance of common stock from treasury 0 0
Cash distributions to noncontrolling interests 0 0
Cash buy-out of noncontrolling interests, net of cash contributions 0 0
Intercompany activity 0   
Net cash provided by (used in) financing activities 0   
Effect of foreign exchange rate 0 0
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS 0 0
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 0 0
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 0 $ 0