XML 18 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
TOTAL REVENUES $ 708,519 $ 690,633
Cost of revenues 285,926 364,820
Selling, general and administrative 236,382 254,454
Research and development 41,569 88,688
Litigation-related and other contingencies 68,232 0
Asset impairment charges 1,100 40,000
Acquisition-related and integration items, net 1,318 3,749
OPERATING (LOSS) INCOME 73,992 (61,078)
INTEREST EXPENSE, NET 44,303 46,896
NET LOSS ON EXTINGUISHMENT OF DEBT 11,312 5,426
OTHER EXPENSE (INCOME), NET (18,168) 451
(LOSS) INCOME BEFORE INCOME TAX 36,545 (113,851)
INCOME TAX 9,942 (39,326)
EQUITY FROM EARNINGS (LOSS) IN SUBSIDIARIES 0 0
CONSOLIDATED NET INCOME (LOSS) 26,603 (74,525)
Less: Net income attributable to noncontrolling interests 11,254 12,820
Net (loss) income attributable to Endo Health Solutions Inc. 15,349 (87,345)
Endo Health Solutions Inc. [Member]
   
TOTAL REVENUES 0 0
Cost of revenues 0 0
Selling, general and administrative 0 0
Research and development 0 0
Litigation-related and other contingencies 0  
Asset impairment charges 0 0
Acquisition-related and integration items, net 0 0
OPERATING (LOSS) INCOME 0 0
INTEREST EXPENSE, NET 11,663 11,348
NET LOSS ON EXTINGUISHMENT OF DEBT 11,312 5,426
OTHER EXPENSE (INCOME), NET 0 0
(LOSS) INCOME BEFORE INCOME TAX (22,975) (16,774)
INCOME TAX (8,126) (6,028)
EQUITY FROM EARNINGS (LOSS) IN SUBSIDIARIES 30,198 (76,599)
CONSOLIDATED NET INCOME (LOSS) 15,349 (87,345)
Less: Net income attributable to noncontrolling interests 0 0
Net (loss) income attributable to Endo Health Solutions Inc. 15,349 (87,345)
Guarantor Subsidiaries [Member]
   
TOTAL REVENUES 647,293 627,872
Cost of revenues 253,752 333,084
Selling, general and administrative 213,936 229,252
Research and development 40,116 87,674
Litigation-related and other contingencies 68,232  
Asset impairment charges 1,100 40,000
Acquisition-related and integration items, net 558 3,355
OPERATING (LOSS) INCOME 69,599 (65,493)
INTEREST EXPENSE, NET 32,609 35,532
NET LOSS ON EXTINGUISHMENT OF DEBT 0 0
OTHER EXPENSE (INCOME), NET (24,137) 522
(LOSS) INCOME BEFORE INCOME TAX 61,127 (101,547)
INCOME TAX 23,608 (32,972)
EQUITY FROM EARNINGS (LOSS) IN SUBSIDIARIES 1,886 (2,999)
CONSOLIDATED NET INCOME (LOSS) 39,405 (71,574)
Less: Net income attributable to noncontrolling interests 0 0
Net (loss) income attributable to Endo Health Solutions Inc. 39,405 (71,574)
Non-Guarantor Subsidiaries [Member]
   
TOTAL REVENUES 94,042 85,260
Cost of revenues 57,636 53,349
Selling, general and administrative 22,456 25,218
Research and development 1,453 1,014
Litigation-related and other contingencies 0  
Asset impairment charges 0 0
Acquisition-related and integration items, net 760 394
OPERATING (LOSS) INCOME 11,737 5,285
INTEREST EXPENSE, NET 31 16
NET LOSS ON EXTINGUISHMENT OF DEBT 0 0
OTHER EXPENSE (INCOME), NET 4,046 (62)
(LOSS) INCOME BEFORE INCOME TAX 7,660 5,331
INCOME TAX (2,366) 7
EQUITY FROM EARNINGS (LOSS) IN SUBSIDIARIES 0 0
CONSOLIDATED NET INCOME (LOSS) 10,026 5,324
Less: Net income attributable to noncontrolling interests 11,254 12,820
Net (loss) income attributable to Endo Health Solutions Inc. (1,228) (7,496)
Eliminations [Member]
   
TOTAL REVENUES (32,816) (22,499)
Cost of revenues (25,462) (21,613)
Selling, general and administrative (10) (16)
Research and development 0 0
Litigation-related and other contingencies 0  
Asset impairment charges 0 0
Acquisition-related and integration items, net 0 0
OPERATING (LOSS) INCOME (7,344) (870)
INTEREST EXPENSE, NET 0 0
NET LOSS ON EXTINGUISHMENT OF DEBT 0 0
OTHER EXPENSE (INCOME), NET 1,923 (9)
(LOSS) INCOME BEFORE INCOME TAX (9,267) (861)
INCOME TAX (3,174) (333)
EQUITY FROM EARNINGS (LOSS) IN SUBSIDIARIES (32,084) 79,598
CONSOLIDATED NET INCOME (LOSS) (38,177) 79,070
Less: Net income attributable to noncontrolling interests 0 0
Net (loss) income attributable to Endo Health Solutions Inc. $ (38,177) $ 79,070