XML 87 R69.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
CURRENT ASSETS:        
Cash and cash equivalents $ 340,517 $ 547,916 $ 248,303 $ 547,620
Accounts receivable, net 711,193 690,850    
Inventories, net 384,757 357,638    
Prepaid expenses and other current assets 44,810 27,750    
Income taxes receivable 41,292 36,489    
Deferred income taxes 276,450 308,591    
Total current assets 1,799,019 1,969,234    
INTERCOMPANY RECEIVABLES 0 0    
MARKETABLE SECURITIES 2,539 1,746    
PROPERTY, PLANT AND EQUIPMENT, NET 382,245 385,668    
GOODWILL 2,017,363 2,014,351    
OTHER INTANGIBLES, NET 2,058,398 2,098,973    
INVESTMENT IN SUBSIDIARIES 0 0    
OTHER ASSETS 92,938 98,587    
TOTAL ASSETS 6,352,502 6,568,559    
CURRENT LIABILITIES:        
Accounts payable 272,377 416,882    
Accrued expenses 1,076,644 1,170,945    
Current portion of long-term debt 71,968 133,998    
Acquisition-related contingent consideration 1,194 6,195    
Total current liabilities 1,422,183 1,728,020    
INTERCOMPANY PAYABLES 0 0    
DEFERRED INCOME TAXES 493,152 516,565    
ACQUISITION-RELATED CONTINGENT CONSIDERATION 2,770 2,729    
LONG-TERM DEBT, LESS CURRENT PORTION, NET 3,006,062 3,037,947    
OTHER LIABILITIES 256,598 150,092    
Equity [Abstract]        
Preferred Stock 0 0    
Common Stock 1,411 1,400    
Additional paid-in capital 1,062,076 1,035,115    
Retained earnings (deficit) 826,922 811,573    
Accumulated other comprehensive (loss) income (9,166) (6,802)    
Treasury stock (766,872) (768,430)    
Total Endo Health Solutions Inc. stockholders' equity 1,114,371 1,072,856    
Noncontrolling interests 57,366 60,350    
Total stockholders' equity 1,171,737 1,133,206 1,949,885 2,039,591
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 6,352,502 6,568,559    
Endo Health Solutions Inc. [Member]
       
CURRENT ASSETS:        
Cash and cash equivalents 750 512 41,046 48,318
Accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid expenses and other current assets 0 0    
Income taxes receivable 53,016 39,503    
Deferred income taxes 0 0    
Total current assets 53,766 40,015    
INTERCOMPANY RECEIVABLES 1,555,248 2,039,648    
MARKETABLE SECURITIES 0 0    
PROPERTY, PLANT AND EQUIPMENT, NET 0 0    
GOODWILL 0 0    
OTHER INTANGIBLES, NET 0 0    
INVESTMENT IN SUBSIDIARIES 5,197,663 5,162,874    
OTHER ASSETS 59,056 65,727    
TOTAL ASSETS 6,865,733 7,308,264    
CURRENT LIABILITIES:        
Accounts payable 89 90    
Accrued expenses 24,669 31,981    
Current portion of long-term debt 69,375 131,250    
Acquisition-related contingent consideration 0 0    
Total current liabilities 94,133 163,321    
INTERCOMPANY PAYABLES 2,643,760 3,031,742    
DEFERRED INCOME TAXES 4,270 5,314    
ACQUISITION-RELATED CONTINGENT CONSIDERATION 0 0    
LONG-TERM DEBT, LESS CURRENT PORTION, NET 3,002,768 3,035,031    
OTHER LIABILITIES 6,431       
Equity [Abstract]        
Preferred Stock 0 0    
Common Stock 1,411 1,400    
Additional paid-in capital 1,062,076 1,035,115    
Retained earnings (deficit) 826,922 811,573    
Accumulated other comprehensive (loss) income (9,166) (6,802)    
Treasury stock (766,872) (768,430)    
Total Endo Health Solutions Inc. stockholders' equity 1,114,371 1,072,856    
Noncontrolling interests 0 0    
Total stockholders' equity 1,114,371 1,072,856    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 6,865,733 7,308,264    
Guarantor Subsidiaries [Member]
       
CURRENT ASSETS:        
Cash and cash equivalents 299,172 499,932 166,053 455,756
Accounts receivable, net 615,116 601,967    
Inventories, net 367,929 354,150    
Prepaid expenses and other current assets 47,472 12,675    
Income taxes receivable (52,012) (35,708)    
Deferred income taxes 268,081 296,027    
Total current assets 1,545,758 1,729,043    
INTERCOMPANY RECEIVABLES 7,587,605 8,233,831    
MARKETABLE SECURITIES 2,539 1,746    
PROPERTY, PLANT AND EQUIPMENT, NET 353,519 356,427    
GOODWILL 1,798,492 1,798,493    
OTHER INTANGIBLES, NET 1,983,255 2,020,942    
INVESTMENT IN SUBSIDIARIES 315,865 313,978    
OTHER ASSETS 27,084 27,766    
TOTAL ASSETS 13,614,117 14,482,226    
CURRENT LIABILITIES:        
Accounts payable 266,837 410,532    
Accrued expenses 1,021,771 1,096,261    
Current portion of long-term debt 906 906    
Acquisition-related contingent consideration 1,194 6,195    
Total current liabilities 1,290,708 1,513,894    
INTERCOMPANY PAYABLES 6,591,628 7,351,093    
DEFERRED INCOME TAXES 488,969 512,118    
ACQUISITION-RELATED CONTINGENT CONSIDERATION 2,770 2,729    
LONG-TERM DEBT, LESS CURRENT PORTION, NET 0 0    
OTHER LIABILITIES 259,068 159,319    
Equity [Abstract]        
Preferred Stock 0 0    
Common Stock 0 0    
Additional paid-in capital 4,193,481 4,195,802    
Retained earnings (deficit) 793,956 754,551    
Accumulated other comprehensive (loss) income (6,463) (7,280)    
Treasury stock 0 0    
Total Endo Health Solutions Inc. stockholders' equity 4,980,974 4,943,073    
Noncontrolling interests 0 0    
Total stockholders' equity 4,980,974 4,943,073    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 13,614,117 14,482,226    
Non-Guarantor Subsidiaries [Member]
       
CURRENT ASSETS:        
Cash and cash equivalents 40,595 47,472 41,204 43,546
Accounts receivable, net 77,039 75,752    
Inventories, net 24,818 23,774    
Prepaid expenses and other current assets 8,576 8,591    
Income taxes receivable 40,179 32,585    
Deferred income taxes 8,369 11,906    
Total current assets 199,576 200,080    
INTERCOMPANY RECEIVABLES 194,034 193,673    
MARKETABLE SECURITIES 0 0    
PROPERTY, PLANT AND EQUIPMENT, NET 29,048 29,573    
GOODWILL 218,871 215,858    
OTHER INTANGIBLES, NET 75,143 78,031    
INVESTMENT IN SUBSIDIARIES 0 0    
OTHER ASSETS 25,409 24,122    
TOTAL ASSETS 742,081 741,337    
CURRENT LIABILITIES:        
Accounts payable 5,851 6,492    
Accrued expenses 30,209 42,708    
Current portion of long-term debt 1,687 1,842    
Acquisition-related contingent consideration 0 0    
Total current liabilities 37,747 51,042    
INTERCOMPANY PAYABLES 101,499 84,317    
DEFERRED INCOME TAXES (87) (867)    
ACQUISITION-RELATED CONTINGENT CONSIDERATION 0 0    
LONG-TERM DEBT, LESS CURRENT PORTION, NET 3,294 2,916    
OTHER LIABILITIES 9,708 9,800    
Equity [Abstract]        
Preferred Stock 0 0    
Common Stock 30,430 30,430    
Additional paid-in capital 575,130 571,928    
Retained earnings (deficit) (71,431) (70,203)    
Accumulated other comprehensive (loss) income (1,575) 1,624    
Treasury stock 0 0    
Total Endo Health Solutions Inc. stockholders' equity 532,554 533,779    
Noncontrolling interests 57,366 60,350    
Total stockholders' equity 589,920 594,129    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 742,081 741,337    
Eliminations [Member]
       
CURRENT ASSETS:        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 19,038 13,131    
Inventories, net (7,990) (20,286)    
Prepaid expenses and other current assets (11,238) 6,484    
Income taxes receivable 109 109    
Deferred income taxes 0 658    
Total current assets (81) 96    
INTERCOMPANY RECEIVABLES (9,336,887) (10,467,152)    
MARKETABLE SECURITIES 0 0    
PROPERTY, PLANT AND EQUIPMENT, NET (322) (332)    
GOODWILL 0 0    
OTHER INTANGIBLES, NET 0 0    
INVESTMENT IN SUBSIDIARIES (5,513,528) (5,476,852)    
OTHER ASSETS (18,611) (19,028)    
TOTAL ASSETS (14,869,429) (15,963,268)    
CURRENT LIABILITIES:        
Accounts payable (400) (232)    
Accrued expenses (5) (5)    
Current portion of long-term debt 0 0    
Acquisition-related contingent consideration 0 0    
Total current liabilities (405) (237)    
INTERCOMPANY PAYABLES (9,336,887) (10,467,152)    
DEFERRED INCOME TAXES 0 0    
ACQUISITION-RELATED CONTINGENT CONSIDERATION 0 0    
LONG-TERM DEBT, LESS CURRENT PORTION, NET 0 0    
OTHER LIABILITIES (18,609) (19,027)    
Equity [Abstract]        
Preferred Stock 0 0    
Common Stock (30,430) (30,430)    
Additional paid-in capital (4,768,611) (4,767,730)    
Retained earnings (deficit) (722,525) (684,348)    
Accumulated other comprehensive (loss) income 8,038 5,656    
Treasury stock 0 0    
Total Endo Health Solutions Inc. stockholders' equity (5,513,528) (5,476,852)    
Noncontrolling interests 0 0    
Total stockholders' equity (5,513,528) (5,476,852)    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ (14,869,429) $ (15,963,268)