XML 40 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES
12 Months Ended
Dec. 25, 2021
Leases [Abstract]  
LEASES LEASES
Operating and Finance Leases
Right-of-use lease assets and lease liabilities are reported in the Company’s consolidated balance sheets as follows:
Fiscal Year
December 25, 2021December 26, 2020
(in thousands)
Operating leases
Operating lease right-of-use assets, net$292,941 $178,220 
Other current liabilities$33,267 $24,674 
Operating lease right-of-use liabilities252,972 155,595 
Total operating lease liabilities$286,239 $180,269 
Finance leases
Property, plant and equipment, net$29,437 $31,614 
Current portion of long-term debt and finance leases$2,694 $3,018 
Long-term debt, net and finance leases24,529 26,029 
Total finance lease liabilities$27,223 $29,047 
The components of operating and finance lease costs were as follows:
Fiscal Year
December 25, 2021December 26, 2020December 28, 2019
(in thousands)
Operating lease costs$45,728 $32,965 $30,885 
Finance lease costs:
Amortization of right-of-use assets3,337 3,723 4,007 
Interest on lease liabilities1,280 1,306 1,349 
Short-term lease costs2,441 2,349 1,056 
Variable lease costs4,623 5,122 3,161 
Sublease income(2,008)(1,673)(994)
Total lease costs$55,401 $43,792 $39,464 
Other information related to leases was as follows:
Supplemental Cash Flow Information
Fiscal Year
December 25, 2021December 26, 2020December 28, 2019
(in thousands)
Cash flows included in the measurement of lease liabilities:
Operating cash flows from operating leases$42,576 $29,961 $27,153 
Operating cash flows from finance leases1,282 1,306 1,406 
Finance cash flows from finance leases3,202 4,350 3,766 
Non-cash leases activity:
Right-of-use lease assets obtained in exchange for new operating lease liabilities$142,764 $63,499 $24,382 
Right-of-use lease assets obtained in exchange for new finance lease liabilities1,567 1,571 4,819 
Lease Term and Discount Rate
As ofAs ofAs of
December 25, 2021December 26, 2020December 28, 2019
Weighted-average remaining lease term (in years)
Operating lease9.08.58.2
Finance lease11.712.413.0
Weighted-average discount rate
Operating lease3.6 %4.5 %4.4 %
Finance lease4.4 %4.1 %4.6 %
At the lease commencement date, the discount rate implicit in the lease is used to discount the lease liability if readily determinable. If not readily determinable or leases do not contain an implicit rate, the Company’s incremental borrowing rate is used as the discount rate, which is based on the information available at the lease commencement date and represents a rate that would be incurred to borrow, on a collateralized basis, over a similar term, an amount equal to the lease payments in a similar economic environment.
As of December 25, 2021, maturities of operating and finance lease liabilities for each of the following five years and a total thereafter were as follows:
Operating LeasesFinance Leases
(in thousands)
2022$43,420 $3,865 
202340,959 3,524 
202439,080 3,288 
202537,177 2,955 
202632,072 2,460 
Thereafter146,151 19,157 
Total minimum future lease payments338,859 35,249 
Less: Imputed interest52,620 8,026 
Total lease liabilities$286,239 $27,223 
Total minimum future lease payments (predominantly operating leases) of approximately $111 million for leases that have not commenced as of December 25, 2021, as the Company does not yet control the underlying assets, are not included in the consolidated financial statements. These leases are expected to commence between fiscal years 2022 and 2024 with lease terms of approximately 6 to 15 years.
LEASES LEASES
Operating and Finance Leases
Right-of-use lease assets and lease liabilities are reported in the Company’s consolidated balance sheets as follows:
Fiscal Year
December 25, 2021December 26, 2020
(in thousands)
Operating leases
Operating lease right-of-use assets, net$292,941 $178,220 
Other current liabilities$33,267 $24,674 
Operating lease right-of-use liabilities252,972 155,595 
Total operating lease liabilities$286,239 $180,269 
Finance leases
Property, plant and equipment, net$29,437 $31,614 
Current portion of long-term debt and finance leases$2,694 $3,018 
Long-term debt, net and finance leases24,529 26,029 
Total finance lease liabilities$27,223 $29,047 
The components of operating and finance lease costs were as follows:
Fiscal Year
December 25, 2021December 26, 2020December 28, 2019
(in thousands)
Operating lease costs$45,728 $32,965 $30,885 
Finance lease costs:
Amortization of right-of-use assets3,337 3,723 4,007 
Interest on lease liabilities1,280 1,306 1,349 
Short-term lease costs2,441 2,349 1,056 
Variable lease costs4,623 5,122 3,161 
Sublease income(2,008)(1,673)(994)
Total lease costs$55,401 $43,792 $39,464 
Other information related to leases was as follows:
Supplemental Cash Flow Information
Fiscal Year
December 25, 2021December 26, 2020December 28, 2019
(in thousands)
Cash flows included in the measurement of lease liabilities:
Operating cash flows from operating leases$42,576 $29,961 $27,153 
Operating cash flows from finance leases1,282 1,306 1,406 
Finance cash flows from finance leases3,202 4,350 3,766 
Non-cash leases activity:
Right-of-use lease assets obtained in exchange for new operating lease liabilities$142,764 $63,499 $24,382 
Right-of-use lease assets obtained in exchange for new finance lease liabilities1,567 1,571 4,819 
Lease Term and Discount Rate
As ofAs ofAs of
December 25, 2021December 26, 2020December 28, 2019
Weighted-average remaining lease term (in years)
Operating lease9.08.58.2
Finance lease11.712.413.0
Weighted-average discount rate
Operating lease3.6 %4.5 %4.4 %
Finance lease4.4 %4.1 %4.6 %
At the lease commencement date, the discount rate implicit in the lease is used to discount the lease liability if readily determinable. If not readily determinable or leases do not contain an implicit rate, the Company’s incremental borrowing rate is used as the discount rate, which is based on the information available at the lease commencement date and represents a rate that would be incurred to borrow, on a collateralized basis, over a similar term, an amount equal to the lease payments in a similar economic environment.
As of December 25, 2021, maturities of operating and finance lease liabilities for each of the following five years and a total thereafter were as follows:
Operating LeasesFinance Leases
(in thousands)
2022$43,420 $3,865 
202340,959 3,524 
202439,080 3,288 
202537,177 2,955 
202632,072 2,460 
Thereafter146,151 19,157 
Total minimum future lease payments338,859 35,249 
Less: Imputed interest52,620 8,026 
Total lease liabilities$286,239 $27,223 
Total minimum future lease payments (predominantly operating leases) of approximately $111 million for leases that have not commenced as of December 25, 2021, as the Company does not yet control the underlying assets, are not included in the consolidated financial statements. These leases are expected to commence between fiscal years 2022 and 2024 with lease terms of approximately 6 to 15 years.