XML 129 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 28, 2019
Dec. 29, 2018
Current assets:    
Cash and cash equivalents $ 238,014 $ 195,442
Trade receivables, net 514,033 472,248
Inventories 160,660 127,892
Prepaid assets 52,588 53,447
Other current assets 56,030 48,807
Total current assets 1,021,325 897,836
Property, plant and equipment, net 1,044,128 932,877
Operating lease right-of-use assets, net 140,085  
Goodwill 1,540,565 1,247,133
Client relationships and other intangible assets, net 689,413 610,888
Deferred tax assets 44,659 23,386
Other assets 212,615 143,759
Total assets 4,692,790 3,855,879
Current liabilities:    
Current portion of long-term debt and finance leases 38,545 31,416
Accounts payable 111,498 66,250
Accrued compensation 158,617 137,212
Deferred revenue 171,805 145,139
Accrued liabilities 139,118 106,925
Other current liabilities 90,598 71,280
Total current liabilities 710,181 558,222
Long-term debt, net and finance leases 1,849,666 1,636,598
Operating lease right-of-use liabilities 116,252  
Deferred tax liabilities 167,283 143,635
Other long-term liabilities 182,933 179,121
Total liabilities 3,026,315 2,517,576
Commitments and contingencies
Redeemable noncontrolling interests 28,647 18,525
Equity:    
Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding 0 0
Common stock, $0.01 par value; 120,000 shares authorized; 48,936 shares issued and 48,936 shares outstanding as of December 28, 2019 and 48,210 shares issued and 48,209 shares outstanding as of December 29, 2018 489 482
Additional paid-in capital 1,531,785 1,447,512
Retained earnings 280,329 42,096
Treasury stock, at cost, 0 and 1 share as of December 28, 2019 and December 29, 2018, respectively 0 (55)
Accumulated other comprehensive loss (178,019) (172,703)
Total equity attributable to common shareholders 1,634,584 1,317,332
Noncontrolling interest 3,244 2,446
Total equity 1,637,828 1,319,778
Total liabilities, redeemable noncontrolling interests and equity 4,692,790 3,855,879
Client relationships, net    
Current assets:    
Client relationships and other intangible assets, net 613,573 537,945
Other intangible assets, net    
Current assets:    
Client relationships and other intangible assets, net $ 75,840 $ 72,943