XML 33 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 28, 2019
Dec. 29, 2018
Dec. 30, 2017
Total revenue $ 2,621,226 $ 2,266,096 $ 1,857,601
Costs and expenses:      
Selling, general and administrative 517,622 443,854 371,266
Amortization of intangible assets 89,538 64,830 41,370
Operating income 351,151 331,383 288,282
Other income (expense):      
Interest income 1,522 812 690
Interest expense (60,882) (63,772) (29,777)
Other income, net 12,293 13,258 37,760
Income from continuing operations, before income taxes 304,084 281,681 296,955
Provision for income taxes 50,023 54,463 171,369
Income from continuing operations, net of income taxes 254,061 227,218 125,586
Income (loss) from discontinued operations, net of income taxes 0 1,506 (137)
Net income 254,061 228,724 125,449
Less: Net income attributable to noncontrolling interests 2,042 2,351 2,094
Net income attributable to common shareholders $ 252,019 $ 226,373 $ 123,355
Basic:      
Continuing operations attributable to common shareholders (in dollars per share) $ 5.17 $ 4.69 $ 2.60
Discontinued operations (in dollars per share) 0 0.03 0
Net income attributable to common shareholders (in dollars per share) 5.17 4.72 2.60
Diluted:      
Continuing operations attributable to common shareholders (in dollars per share) 5.07 4.59 2.54
Discontinued operations (in dollars per share) 0 0.03 0
Net income attributable to common shareholders (in dollars per share) $ 5.07 $ 4.62 $ 2.54
Weighted-average shares outstanding—Basic (in shares) 48,730 47,947 47,481
Weighted-average shares outstanding—Diluted (in shares) 49,693 49,018 48,564
Service      
Total revenue $ 2,029,371 $ 1,687,941 $ 1,298,298
Costs and expenses:      
Cost of services provided and products sold 1,371,699 1,150,371 867,014
Product      
Total revenue 591,855 578,155 559,303
Costs and expenses:      
Cost of services provided and products sold $ 291,216 $ 275,658 $ 289,669