XML 16 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities    
Net income (loss) $ 5,856 $ (264,257)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation and amortization 151,091 169,228
Stock dividend on financial institution stock (6,114) (4,212)
Loss on sale and impairments of other real estate   200,000
Amortization of premiums and discounts on securities, net 122,978 131,367
ESOP expense 15,061 12,141
Amortization of core deposit intangible $ 21,543 27,624
Loss on sale of available-for-sale securities 13,800
Gain on sale of loans $ (1,688,434) (888,200)
Proceeds from sale of loans held for sale 44,263,954 30,161,715
Funding of loans held for sale (47,590,265) (32,021,824)
Provision for loan losses 52,000 100,000
Net increase in bank-owned life insurance (31,229) (32,414)
Changes in operating assets and liabilities:    
Accrued interest receivable 20,617 (36,487)
Prepaid and other assets (1,404,241) (25,281)
Accrued interest and other liabilities 97,019 (399,281)
Net cash used for operating activities (5,970,164) (2,856,081)
Cash flows from investing activities    
Proceeds from principal payments on available-for-sale securities 1,354,204 1,330,908
Proceeds from sales of available-for-sale securities   2,286,200
Purchases of available-for-sale securities (2,102,266) (9,742,836)
Net change in loans held for investment (4,060,195) (6,225,233)
Purchases of premises and equipment (149,886) (39,421)
Redemption of stock in financial institutions   432,000
Net cash used for investing activities (4,958,143) (11,958,382)
Cash flows from financing activities    
Net change in deposits 8,928,457 (1,090,324)
Net change in escrows 92,784 95,162
Net change in Federal Home Loan Bank advances (2,000,000) 7,500,000
Net cash provided by financing activities 7,021,241 6,504,838
Net decrease in cash and cash equivalents (3,907,066) (8,309,625)
Cash and cash equivalents, beginning of period 19,824,864 14,823,973
Cash and cash equivalents, end of period 15,917,798 6,514,348
Supplemental disclosures:    
Interest on deposits and advances paid 378,436 $ 335,632
Income taxes paid 15,000
Noncash investing and financing activities:    
Transfers of loans to other real estate $ 195,558