XML 66 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 131 Months Ended
Jan. 31, 2013
Jan. 31, 2012
Jan. 31, 2013
OPERATING ACTIVITIES      
Net loss $ (5,708,046) $ (4,365,544) $ (53,265,589)
Adjustments to reconcile net loss to net cash used in operating activities:      
Non-cash charges to consultants and employees for options and stock 369,923 300,184 5,349,969
Amortization of deferred financing costs 15,291 14,825 354,115
Amortization of discount on convertible promissory notes 7,979 532,559 2,718,356
Impairment of intangible assets 0 0 26,087
Non-cash interest expense 328,187 1,060,699 11,822,199
(Gain) Loss on change in value of warrants and embedded derivative 4,023,599 (839,750) (17,018,697)
Warrant Expense 3,274 0 767,634
Settlement Expense 131,965 0 396,965
Employee Stock Purchase Plan 5,481 0 23,782
Value of penalty shares issued 0 0 149,276
Depreciation expense 4,592 0 214,040
Amortization expense of intangibles 38,703 35,409 781,345
Write off of intangible assets 0 0 33,211
Interest Income 0 0 267
Loss (Gain) on note retirement (152,491) 697,642 840,451
Changes in operating assets and liabilities :      
Decrease (Increase) in prepaid expenses 14,128 23,389 (11,669)
(Increase) in other current assets (75,000) (80,961) (83,182)
(Increase) in other assets 0 0 (132,271)
(Increase) decrease in deferred expenses 74,943 28,455 (619,629)
Increase (decrease) in accounts payable and accrued expenses (225,360) 470,238 12,278,900
(Decrease) in deferred rent (4,803) (14,410) 0
Increase in interest payable 9,530 8,257 2,232
Net cash used in operating activities (1,138,105) (2,129,008) (35,372,208)
INVESTING ACTIVITIES      
Cash paid on acquisition of Great Expectations 0 0 (44,940)
Purchase of property and equipment 0 0 (241,937)
Cost of intangible assets (43,709) (126,375) (3,264,354)
Net cash used in Investing Activities (43,709) (126,375) (3,551,231)
FINANCING ACTIVITIES      
Proceeds from convertible notes 753,500 1,451,963 18,612,900
Repayment of convertible notes 0 (52,941) (1,649,030)
Payment of deferred offering expenses (3,500) (28,500) (117,500)
Cash paid for deferred financing costs 0 0 (584,493)
Proceeds from notes payable 0 0 250,000
Proceeds from (Repayment of) Officer Loan 3,800 (35,000) 318,285
Net proceeds from issuance of Preferred Stock 0 0 8,610,499
Payment on cancellation of warrants 0 0 (600,000)
Proceeds from exercise of warrants 0 411,765 1,666,766
Net proceeds of issuance of common stock 427,882 0 12,416,112
Net cash provided by Financing Activities 1,181,682 1,747,287 38,923,539
Net increase (decrease) in cash (132) (508,096) 100
Cash at beginning of period 232 1,096,538 0
Cash at end of period $ 100 $ 588,442 $ 100