XML 31 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
3 Months Ended
Jan. 31, 2013
Common Stock Warrant Liability [Member]
 
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]

The following table provides the liabilities carried at fair value measured on a recurring basis as of January 31, 2013:

 

January 31, 2013 Level 1  Level 2  Level 3  Total 
                 
Common stock warrant liability, warrants exercisable at $0.045 - $0.17 from October 2012 through December 2017 $-  $  $3,384,725  $3,384,725 
                 
                 
January 31, 2013            
Short term Convertible Notes Payable at fair value            
May 2012 Notes $-  $  $807,960  $807,960 
Asher Notes – September & November 2012         $426,173   426,173 
Patton Note         $185,426  $185,426 
JMJ Financial          427,730   427,730 
Short-term convertible Notes Payable at fair value             $1,847,289 
                 
October 31, 2012 Level 1  Level 2  Level 3  Total 
                 
Common stock warrant liability, warrants exercisable at $0.053 - $0.17 from October 2012 through August 2017 $-   $  $434,136  $434,136 
Embedded Derivative Liability              - 

  

October 31, 2012            
Short term Convertible Notes Payable            
May 2012 Notes $-   $  $588,313  $588,313 
Hanover PIPE Notes – September & October 2012         $362,791   362,791 
Magna Exchange Note         $333,086   333,086 
Asher Note         $150,687   150,687 
French, Patton & Paterson Notes         $208,664  $208,664 
                 
Short-term convertible Notes and FV of Embedded Derivative             $1,643,541 
Fair Value, Instruments Classified in Shareholders' Equity Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

Common stock warrant liability:

  

   

January 31, 2013

(Unaudited)

       
Beginning balance: October 31, 2012   $ 434,136          
Issuance of common stock warrants     1,460,867          
Reclassification of warrant liability to equity     -      
Exchange of warrants     -          
Issuance of additional warrants due to anti-dilution provisions     3,274          
Change in fair value     1,486,448        
                 
Balance at January 31, 2013   $ 3,384,725          
Convertible Note [Member]
 
Fair Value, Instruments Classified in Shareholders' Equity Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

Convertible Note FV roll forward : 

 

  January 31, 2013    
  (Unaudited)    
Beginning balance – October 31, 2012  1,643,541     
Issuance of note  253,500     
Transfer-out  (1,227,183)   
Change in Fair Value of Note  1,177,431     
Ending balance – January 31, 2013  1,847,289