XML 29 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE INSTRUMENTS (Tables)
3 Months Ended
Jan. 31, 2013
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule Of Derivative Instruments Warrants [Table Text Block]

As of January 31, 2013, there were outstanding warrants to purchase 125,154,408 shares of our common stock with exercise prices ranging from $0.045 to $0.17 per share. Information on the outstanding warrants is as follows:

 

Type Exercise
Price
  Amount  Expiration Date Type of Financing
Exchange warrants-nonexercisable $0.15   34,791,156  October 2014 July 2012 Warrant Exchanges
Common Stock Purchase Warrant $0.15   3,578,949  May 2015 May 2011 Convertible Debt Financing
Common Stock Purchase Warrant $0.15   1,453,553  October 2014-October 2015 October 2011 Convertible Debt Financing
Common Stock Purchase Warrant $0.15   2,213,234  January 2015-January 2016 December 2011 Convertible Debt Financing
Common Stock Purchase Warrant $0.085   2,777,777  May 2017 May 2012 Convertible Debt Financing
Common Stock Purchase Warrant $0.1399-0.17   25,400,659  January 2013-April 2015 Bridge Notes
Common Stock Purchase Warrant $0.15   46,956  N/A Vendor & Other
Common Stock Purchase Warrant $0.085-0.15   3,735,430  May 2014 – May 2017 Placement Agent – Convertible Debt Financing
Common Stock Purchase Warrant  0.045-0.085   1,919,764  October 2015-August 2017 August – September 2012 Convertible Promissory Notes
Common Stock Purchase Warrant  0.15   23,676,930  December 2014 Tonaquint Promissory Note
   Subtotal:   99,594,408     
Common Stock Purchase Warrant  TBD (1)   25,560,000  April 2014 Preferred Stock Agreement (4/04/2011)
   Grand Total   125,154,408     

  

 (1)During December 2011, the Company unreserved for issuance shares related to the preferred stock warrants. If exercisable, exercise price means an amount per warrant share equal to the closing sale price of a share of common stock on the applicable tranche notice date.

 

As of October 31, 2012, there were outstanding warrants to purchase 100,322,588 shares of our common stock with exercise prices ranging from $0.053 to $0.17 per share. Information on the outstanding warrants is as follows:

 

Type Exercise
Price
  Amount  Expiration Date Type of Financing
Exchange warrants-nonexercisable $0.15   34,791,156  October 2014 July 2012 Warrant Exchanges
Common Stock Purchase Warrant $0.15   3,578,949  May 2015 May 2011 Convertible Debt Financing
Common Stock Purchase Warrant $0.15   1,453,553  October 2014-October 2015 October 2011 Convertible Debt Financing
Common Stock Purchase Warrant $0.15   2,213,234  January 2015-January 2016 December 2011 Convertible Debt Financing
Common Stock Purchase Warrant $0.15   2,777,777  May 2017 May 2012 Convertible Debt Financing
Common Stock Purchase Warrant $0.1495-0.17    24,754 ,595  January 2013-April 2015 Bridge Notes
Common Stock Purchase Warrant $0.15   46,956  N/A Vendor & Other
Common Stock Purchase Warrant $0.15   3,735,430  May 2014 – May 2017 Placement Agent – Convertible Debt Financing
 Common Stock Purchase Warrant  0.0530-0.15   1,410,938  October 2015-August 2017  August – September 2012 Convertible Promissory Notes
  Subtotal:   74, 762,588      
Common Stock Purchase Warrant  TBD (1)   25,560,000  April 2014 Preferred Stock Agreement (4/04/2011)
  Grand Total  100,322,588     

  

 (1)During December 2011, the Company unreserved for issuance shares related to the preferred stock warrants. If exercisable, exercise price means an amount per warrant share equal to the closing sale price of a share of common stock on the applicable tranche notice date.
Schedule Of Share Based Compensation Of Fair Value Of Options Using Black Scholes Option Pricing Model [Table Text Block]
In fair valuing the warrant liability, at January 31, 2013 and 2012, the Company used the following inputs in its Black-Scholes Model (BSM Model):

 

  (Unaudited)
January 31, 2013
  October 31, 2012 
       
Exercise Price:  $  0.045-0.17   $  0.053-0.17 
         
Stock Price  0.072   0.045 
         
Expected term:  84-1769 days   81-1736 days 
         
Volatility %  87.77%-180.89%  66.51%-146.78%
         
Risk Free Rate:  .06%-.26%  .09-.56%