XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
12 Months Ended 116 Months Ended
Oct. 31, 2011
Oct. 31, 2010
Oct. 31, 2011
OPERATING ACTIVITIES      
Net Loss $ (8,115,740) $ (10,812,200) $ (35,487,856)
Adjustments to reconcile net loss to net cash used in operating activities:      
Non-cash charges to consultants and employees for options and stock 795,226 570,664 3,800,645
Amortization of deferred financing costs 0 0 260,000
Amortization of discount on Bridge Loans 482,507 550,040 1,156,393
Impairment of intangible assets 0 0 26,087
Non-cash interest expense 4,106,212 3,238,054 8,570,732
(Gain) Loss on change in value of warrants and embedded derivative (9,763,113) (445,576) (14,411,686)
Warrant Expense 557,935 206,275 764,210
Value of penalty shares issued 0 0 149,276
Depreciation expense 28,406 38,528 195,672
Amortization expense of intangibles 132,288 100,420 594,640
Interest Income 267 0 267
Write-off of intangible assets 33,211 0 33,211
(Gain) Loss on note retirement (461,595) (123,963) (1,194,845)
Change in operating assets and liabilities:      
(Increase) decrease in prepaid expenses 1,037 (2,066) (37,473)
(Increase) decrease in grant receivable 244,479 (244,479) 0
(Increase) decrease in other current assets (2,221) 0 (2,221)
(Increase) in other assets (38,438) (89,956) (132,271)
(Increase) decrease in deferred expenses (1,146,783) 212,952 (872,375)
Increase in accounts payable 739,536 388,924 3,906,728
Increase in accrued expenses 2,383,767 167,143 3,018,528
(Decrease) increase in interest payable 94,547 (178,700) (65,862)
Increase in deferred rent 62,441 0 62,441
Net cash used in operating activities (8,942,842) (6,423,940) (29,665,759)
INVESTING ACTIVITIES      
Cash paid on acquisition of Great Expectations 0 0 (44,940)
Purchase of property and equipment 0 (12,436) (150,093)
Cost of intangible assets (296,358) (854,773) (2,915,740)
Net cash used in Investing Activities (296,358) (867,209) (3,110,773)
FINANCING ACTIVITIES      
Proceeds from convertible secured debenture 955,000 80,000 1,995,000
(Increase) decrease in deferred offering expenses (52,000) 0 (52,000)
Cash paid for deferred financing costs (25,000) 0 (584,493)
Proceeds from notes payable 7,691,063 1,255,000 13,951,952
Payment on notes payable (769,379) (1,798,119) (2,691,089)
Net proceeds of issuance of Preferred Stock 1,342,672 7,032,827 8,610,499
Payment on cancellation of Warrants 0 0 (600,000)
Proceeds from the exercise of warrants 1,085,001 170,000 1,255,001
Net proceeds of issuance of Common Stock 0 0 11,988,230
Net cash provided by Financing Activities 10,227,357 6,739,708 33,873,070
Net increase (decrease) in cash 988,157 (551,441) 1,096,538
Cash at beginning of period 108,381 659,822 0
Cash at end of period $ 1,096,538 $ 108,381 $ 1,096,538