XML 43 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Selected Quarterly Financial Data
12 Months Ended
Jan. 31, 2016
Selected Quarterly Financial Data [Abstract]  
Selected Quarterly Financial Data

Note 22 — Selected Quarterly Financial Data (Unaudited)

     The tables below present selected quarterly financial data for fiscal 2016 and 2015.


    Quarter Ended
    May 3,   August 2,   November 1,   January 31,
        2015       2015       2015       2016
    (In thousands, except per share data)
Revenues   $      132,474     $      127,336     $      128,544     $      130,360  
Operating expenses:                                
       Direct operating expenses (exclusive of depreciation and                                
              amortization expense shown below)     103,772       104,145       102,924       103,640  
       General and administrative expenses     7,554       6,718       6,796       6,578  
       Depreciation and amortization expense     3,993       4,074       4,056       4,076  
       Impairment charges and lease termination costs     4       304       (22 )     4,437  
       Pre-opening costs related to Company Stores     323       515       923       906  
       (Gains) and losses on commodity derivatives, net     (447 )     841       506       -
Operating income     17,275       10,739       13,361       10,723  
Interest income     147       72       68       79  
Interest expense     (377 )     (387 )     (437 )     (437 )
Other non-operating income and (expense), net     184       89       140       595  
Income before income taxes     17,229       10,513       13,132       10,960  
Provision for income taxes     6,563       4,595       5,564       2,714
Net income   $ 10,666     $ 5,918     $ 7,568     $ 8,246  
Earnings per common share:                                
       Basic   $ 0.16     $ 0.09     $ 0.12     $ 0.13  
       Diluted   $ 0.16     $ 0.09     $ 0.11     $ 0.13  

     The sum of the quarterly earnings per share amounts does not necessarily equal earnings per share for the year.

    Quarter Ended
    May 3,   August 2,   November 1,   January 31,
        2015       2015       2015       2016
    (In thousands)
Revenues by business segment:                                
       Company Stores   $      90,717     $      84,117     $      87,354     $      87,307  
       Domestic Franchise     3,709       3,936       3,651       4,202  
       International Franchise     6,728       7,314       6,323       7,371  
       KK Supply Chain:                                
              Total revenues     63,517       63,469       63,359       64,195  
              Less - intersegment sales elimination     (32,197 )     (31,500 )     (32,143 )     (32,715 )
                     External KK Supply Chain revenues     31,320       31,969       31,216       31,480  
                            Total revenues   $ 132,474     $ 127,336     $ 128,544     $ 130,360  
 
Operating income:                                
       Company Stores   $ 7,357     $ 1,592     $ 4,149     $ 2,402  
       Domestic Franchise     2,094       2,440       1,962       3,228  
       International Franchise     4,904       5,487       4,534       5,429  
       KK Supply Chain     10,949       10,144       11,502       12,246  
              Total segment operating income     25,304       19,663       22,147       23,305  
       General and administrative expenses     (7,554 )     (6,718 )     (6,796 )     (6,578 )
       Corporate depreciation and amortization expense     (595 )     (546 )     (583 )     (661 )
       Impairment charges and lease termination costs     (4 )     (304       22       (4,437 )
       Pre-opening costs related to Company Stores     (323 )     (515       (923 )     (906 )
       Gains and (losses) on commodity derivatives, net     447
    (841 )     (506 )     -  
              Consolidated operating income   $ 17,275     $ 10,739     $ 13,361     $ 10,723  

 

    Quarter Ended
    May 4,   August 3,   November 2,   February 1,
        2014       2014       2014       2015
    (In thousands, except per share data)
Revenues   $      121,580     $      120,516     $      122,871     $      125,367  
Operating expenses:                                
       Direct operating expenses (exclusive of depreciation and                                
              amortization expense shown below)     96,390       99,067       101,067       99,420  
       General and administrative expenses     7,047       6,737       5,553       9,221  
       Depreciation and amortization expense     3,173       3,033       3,280       3,354  
       Impairment charges and lease termination costs     8       38       4       905
       Pre-opening costs related to Company Stores     226       245       702       1,357  
      (Gains) and losses on commodity derivatives, net     (1,444 )     1,341       681       1,546  
      (Gain) on refranchisings, net of business acquisition charges     -       431       (1,285 )     -  
Operating income     16,180       9,624       12,869       9,564  
Interest income     171       64       62       109  
Interest expense     (143 )     (162 )     (230 )     (321 )
Equity in losses of equity method franchisees     (57 )     (61 )     (53 )     53
Other non-operating income and (expense), net     168
    152     91       136  
Income before income taxes     16,319       9,617       12,739       9,541  
Provision for income taxes     6,663       3,865       4,633       2,995
Net income   $ 9,656     $ 5,752     $ 8,106     $ 6,546  
Earnings per common share:                                
       Basic   $ 0.15     $ 0.09     $ 0.12     $ 0.10  
       Diluted   $ 0.14     $ 0.08     $ 0.12     $ 0.10  


     The sum of the quarterly earnings per share amounts does not necessarily equal earnings per share for the year.

    Quarter Ended
    May 4,   August 3,   November 2,   February 1,
        2014       2014       2014       2015
    (In thousands)
Revenues by business segment:                                
       Company Stores   $      80,448     $      78,535     $      82,579     $      83,744  
       Domestic Franchise     3,499       3,296       3,274       3,381  
       International Franchise     6,581       7,534       6,852       7,631  
       KK Supply Chain:                                
              Total revenues     60,312       59,503       61,581       63,292  
              Less - intersegment sales elimination     (29,260 )     (28,352 )     (31,415 )     (32,681 )
                     External KK Supply Chain revenues     31,052       31,151       30,166       30,611  
                            Total revenues   $ 121,580     $ 120,516     $ 122,871     $ 125,367  
                                 
Operating income:                                
       Company Stores   $ 4,642     $ 1,937     $ 1,688     $ 3,955  
       Domestic Franchise     2,156       1,900       1,951       2,058  
       International Franchise     4,280       5,111       5,048       5,587  
       KK Supply Chain     11,310       9,830       10,210       11,376  
              Total segment operating income     22,388       18,778       18,897       22,976  
       General and administrative expenses     (7,047 )     (6,737 )     (5,553 )     (9,221 )
       Corporate depreciation and amortization expense     (371 )     (362 )     (373 )     (383 )
       Impairment charges and lease termination costs     (8 )     (38 )     (4 )     (905 )
       Pre-opening costs related to Company Stores      (226 )     (245 )     (702 )     (1,357 )
       Gains and (losses) on commodity derivatives, net     1,444       (1,341 )     (681 )     (1,546 )
       Gain on refranchisings, net of business acquisition charges     -       (431 )     1,285       -  
              Consolidated operating income   $ 16,180     $ 9,624      $ 12,869     $ 9,564