EX-99.2 3 g13518exv99w2.htm EX-99.2 FINANCIAL STATEMENTS EX-99.2 FINANCIAL STATEMENTS
Exhibit 99.2
SANTANDER BANCORP
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
AS OF MARCH 31, 2008 AND 2007 AND DECEMBER 31, 2007
(Dollars in thousands, except share data)
                                 
                            Variance  
    31-Mar-08     31-Mar-07     31-Dec-07     03/08-12/07  
ASSETS
CASH AND CASH EQUIVALENTS:
                               
Cash and due from banks
  $ 184,960     $ 124,870     $ 118,096       56.62 %
Interest-bearing deposits
    1,059       841       1,167       -9.25 %
Federal funds sold and securities purchased under agreements to resell
    290,803       53,279       82,434       252.77 %
 
                         
 
                               
Total cash and cash equivalents
    476,822       178,990       201,697       136.41 %
 
                         
INTEREST-BEARING DEPOSITS
    9,134       56,517       5,439       67.94 %
TRADING SECURITIES, at fair value
    61,874       45,050       68,500       -9.67 %
INVESTMENT SECURITIES AVAILABLE FOR SALE, at fair value
    1,073,020       1,366,023       1,268,198       -15.39 %
OTHER INVESTMENT SECURITIES, at amortized cost
    70,184       50,710       64,559       8.71 %
LOANS HELD FOR SALE, net
    142,452       191,096       141,902       0.39 %
LOANS, net
    6,954,775       6,852,586       6,936,430       0.26 %
ALLOWANCE FOR LOAN LOSSES
    (179,150 )     (115,171 )     (166,952 )     7.31 %
ACCRUED INTEREST RECEIVABLE
    67,412       93,423       80,029       -15.77 %
PREMISES AND EQUIPMENT, net
    30,416       54,861       29,523       3.02 %
GOODWILL
    121,482       148,300       121,482       0.00 %
INTANGIBLE ASSETS
    29,904       47,212       30,203       -0.99 %
OTHER ASSETS
    446,693       224,965       379,203       17.80 %
 
                         
 
  $ 9,305,018     $ 9,194,562     $ 9,160,213       1.58 %
 
                         
 
                               
LIABILITIES AND STOCKHOLDERS’ EQUITY
DEPOSITS:
                               
Non interest-bearing
  $ 809,197     $ 773,289     $ 755,457       7.11 %
Interest-bearing
    4,744,468       4,395,266       4,405,246       7.70 %
 
                         
Total deposits
    5,553,665       5,168,555       5,160,703       7.61 %
 
                         
FEDERAL FUNDS PURCHASED AND OTHER BORROWINGS
    1,422,330       1,585,030       1,952,110       -27.14 %
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE
    575,000       823,012       635,597       -9.53 %
COMMERCIAL PAPER ISSUED
    583,179       438,457       284,482       105.00 %
TERM NOTES
    19,518       41,853       19,371       0.76 %
SUBORDINATED CAPITAL NOTES
    243,069       244,709       247,170       -1.66 %
ACCRUED INTEREST PAYABLE
    58,744       85,620       77,356       -24.06 %
OTHER LIABILITIES
    282,664       221,447       246,888       14.49 %
 
                         
 
    8,738,169       8,608,683       8,623,677       1.33 %
 
                         
 
                               
STOCKHOLDERS’ EQUITY:
                               
Series A Preferred stock, $25 par value; 10,000,000 shares authorized, none issued or outstanding
                      N/A  
Common stock, $2.50 par value; 200,000,000 shares authorized; 50,650,364 shares issued; 46,639,104 shares outstanding
    126,626       126,626       126,626       0.00 %
Capital paid in excess of par value
    313,884       304,171       308,373       1.79 %
Treasury stock at cost, 4,011,260 shares
    (67,552 )     (67,552 )     (67,552 )     0.00 %
Accumulated other comprehensive loss, net of taxes
    (15,951 )     (41,296 )     (24,478 )     -34.84 %
Retained earnings:
                               
Reserve fund
    139,250       137,511       139,250       0.00 %
Undivided profits
    70,592       126,419       54,317       29.96 %
 
                         
Total stockholders’ equity
    566,849       585,879       536,536       5.65 %
 
                         
 
  $ 9,305,018     $ 9,194,562     $ 9,160,213       1.58 %
 
                         

 


 

SANTANDER BANCORP
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
(Dollars in thousands, except per share data)
                 
    For the three months ended  
    March 31,     March 31,  
    2008     2007  
INTEREST INCOME:
               
Loans
  $ 143,670     $ 148,355  
Investment securities
    14,120       16,908  
Interest-bearing deposits
    451       1,150  
Federal funds sold and securities purchased under agreements to resell
    788       666  
 
           
Total interest income
    159,029       167,079  
 
           
 
               
INTEREST EXPENSE:
               
Deposits
    39,206       45,964  
Securities sold under agreements to repurchase and other borrowings
    31,559       37,779  
Subordinated capital notes
    3,665       3,934  
 
           
Total interest expense
    74,430       87,677  
 
           
 
               
Net interest income
    84,599       79,402  
 
               
PROVISION FOR LOAN LOSSES
    39,575       22,024  
 
           
 
Net interest income after provision for loan losses
    45,024       57,378  
 
           
 
               
OTHER INCOME:
               
Bank service charges, fees and other
    12,425       12,317  
Broker-dealer, asset management and insurance fees
    21,987       16,288  
Gain on sale of securities, net
    2,874        
Gain on sale of loans
    1,438       2,348  
Other income
    13,635       3,099  
 
           
Total other income
    52,359       34,052  
 
           
 
               
OPERATING EXPENSES:
               
Salaries and employee benefits
    29,987       31,829  
Occupancy costs
    6,416       5,574  
Equipment expenses
    1,193       1,165  
EDP servicing, amortization and technical assistance
    10,178       9,434  
Communication expenses
    2,535       2,685  
Business promotion
    1,965       3,453  
Other taxes
    3,406       3,106  
Other operating expenses
    15,764       14,801  
 
           
Total operating expenses
    71,444       72,047  
 
           
 
               
Income before provision for income tax
    25,939       19,383  
PROVISION FOR INCOME TAX
    8,217       7,654  
 
           
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
  $ 17,722     $ 11,729  
 
           
 
EARNINGS PER COMMON SHARE
  $ 0.38     $ 0.25  
 
           

 


 

SANTANDER BANCORP
SELECTED CONSOLIDATED FINANCIAL INFORMATION:
(DOLLARS IN THOUSANDS)
                                         
    For the Quarter Ended
    31-Mar   31-Mar   31-Dec   1Q08/1Q07   1Q08/4Q07
    2008   2007   2007   Variation   Variation
 
Interest Income
  $ 159,029     $ 167,079     $ 168,742       -4.8 %     -5.8 %
Tax equivalent adjustment
    1,434       2,224       1,551       -35.5 %     -7.5 %
 
Interest income on a tax equivalent basis
    160,463       169,303       170,293       -5.2 %     -5.8 %
Interest expense
    74,430       87,677       90,701       -15.1 %     -17.9 %
 
Net interest income on a tax equivalent basis
    86,033       81,626       79,592       5.4 %     8.1 %
Provision for loan losses
    39,575       22,024       47,600       79.7 %     -16.9 %
 
Net interest income on a tax equivalent basis after provision
    46,458       59,602       31,992       -22.1 %     45.2 %
Other operating income
    48,047       31,704       49,098       51.5 %     -2.1 %
Gain on sale of securities
    2,874             1,026       N/A       180.1 %
Gain on sale of loans
    1,438       2,348       1,538       N/A       -6.5 %
Goodwill and other intangibles impairment charges
                3,644       N/A       N/A  
Other operating expenses
    71,444       72,047       80,378       -0.8 %     -11.1 %
 
Income on a tax equivalent basis before income taxes
    27,373       21,607       (368 )     26.7 %     -7538.3 %
Provision for income taxes
    8,217       7,654       52       7.4 %     15701.9 %
Tax equivalent adjustment
    (1,434 )     (2,224 )     (1,551 )     -35.5 %     -7.5 %
 
NET INCOME
  $ 17,722     $ 11,729     $ (1,971 )     51.1 %     -999.1 %
 
SELECTED RATIOS:
Per share data (1):
Earnings per common share
  $ 0.38     $ 0.25     $ (.04 )  
Average common shares
outstanding
    46,639,104       46,639,104       46,639,104  
Common shares outstanding at end of period
    46,639,104       46,639,104       46,639,104  
 
                       
Cash Dividends per Share
  $ 0.10     $ 0.16     $ 0.16  
 
(1)   Per share data is based on the average number of shares outstanding during the period.
 
    Basic and diluted earnings per share are the same.

 


 

SANTANDER BANCORP
                                     
      QTD   QTD     YTD   QTD
      31-Mar   31-Mar     31-Dec   31-Dec
SELECTED RATIOS     2008   2007     2007   2007
             
Net interest margin (1)
      4.12 %     3.94 %       3.74 %     3.70 %
Return on average assets (2)
      0.78 %     0.53 %       (0.39 )%     (0.08 )%
Return on average common equity (2)
      12.90 %     8.20 %       (6.32 )%     (1.44 )%
Efficiency Ratio (1,3)
      55.76 %     62.28 %       66.32 %     68.16 %
Non-interest income to revenues
      24.77 %     16.93 %       18.01 %     23.44 %
Capital:
                                   
Total capital to risk-adjusted assets
      7.70       7.88 %             7.43 %
Tier I capital to risk-adjusted assets
      10.74       10.96 %             10.56 %
Leverage ratio
      5.83       5.88 %             5.38 %
Non-performing loans to total loans
      4.42       1.68 %             4.16 %
Non-performing loans plus accruing loans past-due 90 days or more to loans
      4.56 %     1.92 %             4.26 %
Allowance for loan losses to non- performing loans
      57.06 %     97.07 %             56.70 %
Allowance for loans losses to period- end loans
      2.52 %     1.64 %             2.36 %
                           
OTHER SELECTED FINANCIAL DATA     3/31/2008     3/31/2007     12/31/2007  
      (dollars in millions)  
Customer Financial Assets Under Control:
                         
Bank deposits (excluding brokered deposits)
    $ 4,287.0     $ 3,845.0     $ 3,705.0  
Broker-dealer customer accounts
      5,910.0       5,845.0       5,855.0  
Mutual fund and assets managed
      3,210.0       2,997.0       3,066.0  
Trust, institutional and private accounts assets under management
      689.0       1,544.0       637.0  
 
                     
Total
    $ 14,096.0     $ 14,231.0     $ 13,263.0  
 
                   
 
(1)   On a tax-equivalent basis.
 
(2)   Ratios for the quarters are annualized.
 
(3)   Operating expenses, excluding goodwill and other intangible impairment charges for 4Q07, divided by net interest income, on a tax equivalent basis, plus other income, excluding gain on sale of securities, gain on equity securities and extinguishment of liabilities. Also excluding for 4Q07 gain on sale of POS and TRUST.