XML 75 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
COMMON STOCK (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Accelerated Share Repurchases The following table summarizes the terms of the ASR agreements (dollars and shares in millions, except per share data):
  Initial DeliveryFinal Settlement
Agreement DateAmount
Paid
Shares
Received
Price per
Share
Value of
Shares as %
of Contract
Value
Settlement
Date
Total Shares
Received
Average Price
per Share
February 2023$200.0 2.0 $80.44 80 %March 20232.5 $79.28 
December 2023$400.0 4.6 $70.31 80 %December 20235.3 $72.91 
April 2024$150.0 1.4 $85.95 80 %May 20241.7 $86.72 
August 2024$500.0 5.8 $68.93 80 %December 20247.5 $66.60 
Schedule of Weighted-Average Assumptions for Options Granted
The Black-Scholes option pricing model was used with the following weighted-average assumptions for options granted during the following periods:

Option Awards
Years Ended December 31,
202420232022
Risk-free interest rate4.5 %3.4 %3.0 %
Expected dividend yieldNoneNoneNone
Expected volatility30.9 %32.8 %31.4 %
Expected term (years)5.35.15.0
Fair value, per share$31.14 $30.97 $34.59 
Schedule of Weighted-Average Assumptions for ESPP Subscriptions
The Black-Scholes option pricing model was used with the following weighted-average assumptions for ESPP subscriptions granted during the following periods:

ESPP
Years Ended December 31,
202420232022
Risk-free interest rate5.2 %4.6 %0.5 %
Expected dividend yieldNoneNoneNone
Expected volatility33.5 %31.5 %32.0 %
Expected term (years)0.60.60.6
Fair value, per share$25.01 $19.03 $28.18 
Schedule of Stock Option Activity
Stock option activity during the year ended December 31, 2024 under the Program and the Nonemployee Directors Program was as follows (in millions, except years and per-share amounts):

 SharesWeighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term
Aggregate
Intrinsic Value
Outstanding as of December 31, 2023
11.0 $71.90   
Options granted1.5 85.46   
Options exercised(2.1)43.12   
Options forfeited(0.4)91.39   
Outstanding as of December 31, 2024
10.0 79.15 3.4 years$57.9 
Exercisable as of December 31, 2024
6.7 73.63 2.4 years$57.5 
Vested and expected to vest as of December 31, 2024
9.6 78.61 3.3 years$57.9 
Schedule of Restricted Stock Unit Activity
The following table summarizes nonvested restricted stock unit activity during the year ended December 31, 2024 under the Program and the Nonemployee Directors Program (in millions, except per-share amounts):

 SharesWeighted-
Average
Grant-Date
Fair Value
Nonvested as of December 31, 2023
2.1 $94.35 
Granted2.1 85.48 
Vested(0.7)92.79 
Forfeited(0.3)90.13 
Nonvested as of December 31, 2024
3.2 89.16