XML 15 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities    
Net loss $ (2,391,456) $ (2,576,237)
Adjustments to reconcile net loss to net cash (used in) operating activities    
Common stock issued for directors/board committee fees 64,800
Common stock issued for services 597,487
Common stock issued for compensation $ 604,800
Depreciation $ 5,952
Amortization of intangibles and debt discount 186,109 $ 276,754
Changes in operating assets and liabilities    
Accounts receivable 19,309 (18,917)
Accounts payable (1,346,580) 509,419
Accrued liabilities (144,365) (22,395)
Deferred revenue 91,673 238,030
Prepaid expenses $ (284,562) (110,058)
Derivative liability 151,171
Due to related parties 10,000
Net cash (used in) operating activities $ (3,863,920) $ (275,146)
Cash flows from investing activities    
Purchase of fixed assets (36,857)
Additional investing in intangibles (375,175)
Net cash (used in) investing activities (412,032)
Cash flows from financing activities    
Repayment of notes payable $ (130,000)
Repayment of line of credit $ (100,000)
Proceeds of short term notes payable 100,000
Proceeds of notes payable 250,000
Net cash provided by (used in) financing activities $ (130,000) 250,000
Net change in cash (4,405,952) (25,146)
Cash, beginning of period 5,415,744 27,250
Cash, end of period 1,009,792 2,104
Supplemental disclosure of cash flow information    
Cash paid for interest $ 8,227 $ 15,774
Cash paid for income taxes
Supplemental disclosure of non-cash operating and financing activities    
Common stock issued for settlement of accounts payable $ 1,000