XML 13 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues        
Licensing and software $ 517 $ 517 $ 12,000
Software maintenance 789,264 821,813 1,596,776 1,629,608
Cloud-based offering 65,964 81,183 125,667 124,466
Consulting services 103,721 65,943 176,492 147,997
Other 140 720 2,897 8,531
Total revenues 959,606 969,659 1,902,349 1,922,602
Cost of revenues (439,243) (376,308) (812,795) (764,464)
Gross profit 520,363 593,351 1,089,554 1,158,138
Operating expenses:        
Selling, general and administrative expenses 897,074 808,832 1,979,259 1,476,648
Depreciation and amortization 325 325 650 433
Bad debt expense (recovery) (13,645) 5,789 (64,667) 11,927
Total operating expenses 883,754 814,946 1,915,242 1,489,008
Operating Loss (363,391) (221,595) (825,688) (330,870)
Other Income (Expense):        
Gain (loss) on derivative liabilities 280,431 (139,747) 619,898 (111,035)
Gain on debt extinguishment 35,969 35,969
Forbearance fees (3,000) (6,000) (6,000) (17,100)
Interest income 1 8 16 18
Interest expense (460,592) (526,078) (1,018,603) (903,045)
Net loss before non-controlling interest and income tax expense (546,551) (857,443) (1,230,377) (1,326,063)
Income tax expense 84,289 27,196 120,199 102,756
Net loss before non-controlling interest (630,840) (884,639) (1,350,576) (1,428,819)
Net loss (income) attributable to non-controlling interest 45,532 (20,192) 36,861 (29,340)
Net loss attributable to Vertical Computer Systems, Inc. (585,308) (904,831) (1,313,715) (1,458,159)
Dividends applicable to preferred stock (154,933) (147,000) (306,405) (294,000)
Net loss available to common stockholders $ (740,241) $ (1,051,831) $ (1,620,120) $ (1,752,159)
Basic and diluted net loss per share (in dollars per share) $ 0 $ 0 $ 0 $ 0
Basic and diluted weighted average of common shares outstanding (in shares) 1,133,335,130 1,100,964,575 1,132,475,119 1,093,322,674
Comprehensive loss        
Net loss $ (630,840) $ (884,639) $ (1,350,576) $ (1,428,819)
Translation adjustments (11,191) (56,717) (35,180) (174,198)
Comprehensive loss (642,031) (941,356) (1,385,756) (1,603,017)
Comprehensive (income) loss attributable to non-controlling interest 45,532 (20,192) 36,861 (29,340)
Comprehensive loss attributable to Vertical Computer Systems, Inc. $ (596,499) $ (961,548) $ (1,348,895) $ (1,632,357)