XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Cash flows from operating activities    
Net loss $ (411,445) $ (418,002)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 27,273 31,894
Amortization of debt discounts 0 50,300
Bad debt expense 0 20,872
Loss (Gain) on derivatives 6,550 (11,135)
Changes in operating assets and liabilities:    
Accounts receivable 147,516 264,104
Prepaid expenses and other assets (51,459) (777)
Accounts payable and accrued liabilities 536,507 (101,332)
Deferred revenue (396,865) (142,561)
Net cash used in operating activities (141,923) (306,637)
Cash flow from investing activities:    
Software development (44,518) (164,462)
Purchase of property and equipment (3,476) (1,840)
Net cash used in investing activities (47,994) (166,302)
Cash flows from financing activities:    
Borrowings on notes payable 1,834,150 462,343
Payments of notes payable (1,448,558) (58,999)
Borrowings on related party debt 0 26,000
Payments on related party debt (381,583) (5,066)
Payments made on extinguishment of debt 0 (15,000)
Bank overdraft (1,842) (5,445)
Net cash provided by financing activities 2,167 403,833
Effect of changes in exchange rates on cash 112,839 (5,252)
Net change in cash and cash equivalents (74,911) (74,358)
Cash and cash equivalents, beginning of period 111,851 132,452
Cash and cash equivalents, end of period 36,940 58,094
Supplemental disclosures of cash flow information:    
Cash paid for interest 169,018 157,270
Non-cash investing and financing activities:    
Adjustment to debt principal due to reapplication of payments 0 9,353
Common shares issued for accrued stock compensation $ 10,226 $ 14,100