XML 56 R11.htm IDEA: XBRL DOCUMENT v3.19.3
STOCKHOLDERS' EQUITY
12 Months Ended
Aug. 31, 2019
STOCKHOLDERS EQUITY [Text Block]

5. STOCKHOLDERS’ EQUITY

Effective September 13, 2019, the Company effected a reverse stock split on the basis of 5:1. As such, the Company’s authorized capital was decreased from 100,000,000 shares of common stock, par value $0.001 to 20,000,000 shares of common stock, par value $0.001 and all shares of common stock issued and outstanding were decreased on the basis of one new share for each five old shares. These consolidated financial statements give retroactive effect to such reverse stock split and all share and per share amounts have been adjusted accordingly.

[a] Common stock issued and authorized

The Company is authorized to issue up to 20,000,000 shares of common stock, par value $0.001 per share.

[b] Stock option plans

The Company has a stock option plan, namely the 2015 Stock Option Plan (the “Plan”), under which up to 530,000 shares of common stock, has been reserved for issuance. A total of 240,000 common shares remain eligible for issuance under the Plan. The options generally vest over a range of periods from the date of grant, some are immediate, and others are 12 or 24 months. Any options that do not vest as the result of a grantee leaving the Company are forfeited and the common shares underlying them are returned to the reserve. The options generally have a contractual term of five years.

Stock-Based Payment Award Activity

A summary of option activity under the Plan as of August 31, 2019 and 2018, and changes during the years ended are presented below:

                Weighted        
          Weighted     Average     Aggregate  
          Average     Remaining     Intrinsic  
          Exercise Price     Contractual       Value  
Options   Shares     $     Term     $  
Outstanding at September 1, 2017   361,250     1.95     4.07      
Granted   30,000     2.00     4.28      
Forfeited   (30,000 )   2.00     4.27      
Expired   (35,000 )   2.00          
Outstanding at August 31, 2018   326,250     1.95     3.49      
Granted   30,000     1.52     4.82      
Forfeited   (40,000 )   2.00     3.06      
Expired   (26,250 )   2.00          
Outstanding at August 31, 2019   290,000     1.94     2.96      
Exercisable at August 31, 2019   260,000     1.94     2.77      

The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of the Company’s common stock for the options that were in-the-money at August 31, 2019.

The following table summarizes information regarding the non-vested stock purchase options outstanding as of August 31, 2019:

          Weighted  
          Average  
          Grant Date  
    Number of Options     Fair Value  
          $  
Non-vested options at September 1, 2017   273,333     0.35  
Granted   30,000     0.40  
Forfeited   (20,000 )   0.35  
Vested   (160,416 )   0.35  
Non-vested options at August 31, 2018   122,917     0.35  
Granted   30,000     0.35  
Forfeited   (6,663 )   0.34  
Vested   (116,254 )   0.42  
Non-vested options at August 31, 2019   30,000     0.38  

[b] Stock option plans (cont’d.)

As of August 31, 2019, there was $42,658 of total unrecognized compensation cost related to non-vested share-based compensation awards. The unrecognized compensation cost is expected to be recognized over a weighted average period of 1.1 years.

During the year ended August 31, 2019, the total stock-based compensation expense of $41,675 (2018: $54,452) is reported in the statement of comprehensive income as follows:

    2019     2018  
    $     $  
Stock-based compensation            
   General and administrative   25,847     32,954  
   Sales and marketing   7,535     7,930  
   Research and development   8,293     13,568  
Total stock-based compensation   41,675     54,452  

Valuation Assumptions

The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model based on the following assumptions:

    2019     2018  
    $     $  
Expected term of stock options (years)   3.02     3.02  
Expected volatility   75.3%     93.3%  
Risk-free interest rate   1.7%     1.9%  
Dividend yields        
Weighted average grant date fair value    $0.40      $0.40  

Expected volatilities are based on historical volatility of the Company’s stock. The Company uses historical data to estimate option exercise and employee termination within the valuation model. The expected term of options granted represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the options is based on US Treasury bill rates in effect at the time of grant.

[c] Employee Stock Purchase Plan

The Company’s 2011 Employee Stock Purchase Plan (the “Plan”) became effective on February 22, 2011. Under the Plan, employees of the Company are able to contribute up to 5% of their annual salary into a pool which is matched equally by the Company. Independent directors are able to contribute a maximum of $12,500 each for a combined maximum annual purchase of $25,000. The maximum annual combined contributions will be $400,000. All purchases are made through the Toronto Stock Exchange by a third-party plan agent. The third-party plan agent will also be responsible for the administration of the Plan on behalf of the Company and the participants.

During the year ended August 31, 2019, the Company recognized compensation expense of $61,629 (2018: $58,102) in salaries and wages on the consolidated statement of comprehensive income in respect of the Plan, representing the Company’s employee matching of cash contributions to the plan. The shares were purchased on the open market at an average price of $1.16 (2018: $1.15) . The shares are held in trust by the Company for a period of one year from the date of purchase.

[d] Warrants

A summary of common stock warrants outstanding as of August 31, 2019, and changes during the year then ended is presented below:

  Number of     Aggregate
  Common Exercise Date Intrinsic
  Shares Price of Value
  Issuable $ Expiry $
Outstanding at August 31, 2017 202,000 1.50 October 20, 2017
Expired (202,000) 1.50    
Outstanding at August 31, 2018 and August 31, 2019