XML 100 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value [Abstract]  
Recurring Fair Value Measurements
                                 
    June 30, 2013  
    Fair Value Hierarchy        
            Level 1                     Level 2                     Level 3              Total Estimated 
Fair Value
 
    (In millions)  

Assets:

                               

Fixed maturity securities:

                               

U.S. corporate

  $                         —      $             103,090      $                 5,918      $             109,008   

Foreign corporate

    —        58,178        6,008        64,186   

Foreign government

    —        50,326        1,971        52,297   

U.S. Treasury and agency

    25,535        21,809        82        47,426   

RMBS

    984        32,722        2,735        36,441   

CMBS

    —        16,213        1,050        17,263   

ABS

    —        11,897        3,758        15,655   

State and political subdivision

    —        14,197        41        14,238   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

    26,519        308,432        21,563        356,514   
   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities:

                               

Common stock

    1,017        1,031        183        2,231   

Non-redeemable preferred stock

    —        592        408        1,000   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity securities

    1,017        1,623        591        3,231   
   

 

 

   

 

 

   

 

 

   

 

 

 

FVO and trading securities:

                               

Actively Traded Securities

          729        11        744   

FVO general account securities

          138        46        189   

FVO contractholder-directed unit-linked investments

    9,443        5,114        593        15,150   

FVO securities held by CSEs

    —        27        —        27   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total FVO and trading securities

    9,452        6,008        650        16,110   

Short-term investments (1)

    4,240        6,033        344        10,617   

Mortgage loans:

                               

Residential mortgage loans — FVO

    —        —        150        150   

Commercial mortgage loans held by CSEs

    —        2,268        —        2,268   

Mortgage loans held-for-sale (2)

    —        —        —        —   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage loans

    —        2,268        150        2,418   

Other invested assets:

                               

Other investments

    163        87        —        250   

Derivative assets: (3)

                               

Interest rate

    11        6,500        118        6,629   

Foreign currency exchange rate

    —        1,422        27        1,449   

Credit

    —        75        30        105   

Equity market

    11        1,946        294        2,251   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative assets

    22        9,943        469        10,434   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other invested assets

    185        10,030        469        10,684   

Net embedded derivatives within asset host contracts (4)

    —        —        339        339   

Separate account assets (5)

    34,193        210,155        1,225        245,573   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 75,606      $ 544,549      $ 25,331      $ 645,486   
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Derivative liabilities: (3)

                               

Interest rate

  $ 13      $ 2,466      $ 20      $ 2,499   

Foreign currency exchange rate

          1,229        21        1,252   

Credit

    —        40              45   

Equity market

    53        631        465        1,149   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative liabilities

    68        4,366        511        4,945   

Net embedded derivatives within liability host contracts (4)

    —              1,017        1,025   

Long-term debt of CSEs

    —        2,095        31        2,126   

Trading liabilities (6)

    236        —        —        236   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $ 304      $ 6,469      $ 1,559      $ 8,332   
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    December 31, 2012  
    Fair Value Hierarchy        
            Level 1                     Level 2                     Level 3              Total Estimated 
Fair Value
 
    (In millions)  

Assets:

                               

Fixed maturity securities:

                               

U.S. corporate

  $                         —      $             106,693      $                 7,433      $             114,126   

Foreign corporate

    —        60,976        6,208        67,184   

Foreign government

    —        55,522        1,814        57,336   

U.S. Treasury and agency

    27,441        20,455        71        47,967   

RMBS

    —        35,442        2,037        37,479   

CMBS

    —        17,982        1,147        19,129   

ABS

    —        12,341        3,656        15,997   

State and political subdivision

    —        14,994        54        15,048   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

    27,441        324,405        22,420        374,266   
   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities:

                               

Common stock

    932        1,040        190        2,162   

Non-redeemable preferred stock

    —        310        419        729   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity securities

    932        1,350        609        2,891   
   

 

 

   

 

 

   

 

 

   

 

 

 

FVO and trading securities:

                               

Actively Traded Securities

          646              659   

FVO general account securities

    —        151        32        183   

FVO contractholder-directed unit-linked investments

    9,103        5,425        937        15,465   

FVO securities held by CSEs

    —        41        —        41   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total FVO and trading securities

    9,110        6,263        975        16,348   

Short-term investments (1)

    9,426        6,295        429        16,150   

Mortgage loans:

                               

Residential mortgage loans — FVO

    —        —        —        —   

Commercial mortgage loans held by CSEs

    —        2,666        —        2,666   

Mortgage loans held-for-sale (2)

    —        —        49        49   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage loans

    —        2,666        49        2,715   

Other invested assets:

                               

Other investments

    303        123        —        426   

Derivative assets: (3)

                               

Interest rate

          9,648        206        9,855   

Foreign currency exchange rate

          819        44        867   

Credit

    —        47        43        90   

Equity market

    14        2,478        473        2,965   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative assets

    19        12,992        766        13,777   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other invested assets

    322        13,115        766        14,203   

Net embedded derivatives within asset host contracts (4)

    —              505        506   

Separate account assets (5)

    31,620        202,568        1,205        235,393   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 78,851      $ 556,663      $ 26,958      $ 662,472   
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Derivative liabilities: (3)

                               

Interest rate

  $ 38      $ 3,001      $ 29      $ 3,068   

Foreign currency exchange rate

    —        1,521              1,528   

Credit

    —        39        —        39   

Equity market

    132        424        345        901   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative liabilities

    170        4,985        381        5,536   

Net embedded derivatives within liability host contracts (4)

    —        17        3,667        3,684   

Long-term debt of CSEs

    —        2,483        44        2,527   

Trading liabilities (6)

    163        —        —        163   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $ 333      $ 7,485      $ 4,092      $ 11,910   
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(1)

Short-term investments as presented in the tables above differ from the amounts presented in the consolidated balance sheets because certain short-term investments are not measured at estimated fair value on a recurring basis.

 

(2)

Mortgage loans held-for-sale are comprised of residential mortgage loans held-for-sale. See “— Fair Value Option” for additional information. The amounts in the preceding tables differ from the amounts presented in the consolidated balance sheets as these tables do not include mortgage loans that are stated at lower of amortized cost or estimated fair value.

 

(3)

Derivative assets are presented within other invested assets in the consolidated balance sheets and derivative liabilities are presented within other liabilities in the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation in the consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.

 

(4)

Net embedded derivatives within asset host contracts are presented primarily within premiums, reinsurance and other receivables in the consolidated balance sheets. Net embedded derivatives within liability host contracts are presented primarily within PABs in the consolidated balance sheets. At June 30, 2013 and December 31, 2012, equity securities also included embedded derivatives of ($143) million and ($88) million, respectively.

 

(5)

Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets.

 

(6)

Trading liabilities are presented within other liabilities in the consolidated balance sheets.

Fair Value Inputs, Quantitative Information
                                             
            June 30, 2013   December 31, 2012   Impact of
    

Valuation
Techniques

 

Significant

Unobservable Inputs

  Range   Weighted
Average (1)
  Range   Weighted
Average (1)
  Increase in Input
on Estimated
Fair Value (2)
                   

Fixed maturity securities: (3)

                                   

U.S. corporate and foreign corporate

 

• Matrix pricing

 

• Delta spread adjustments (4)

  (40)     240   65   (50)     500   90   Decrease
       

• Illiquidity premium (4)

  30     30   30   30     30   30   Decrease
       

• Credit spreads (4)

  (1,445)     720   200   (1,416)     876   272   Decrease
       

• Offered quotes (5)

      127   101       348   115   Increase
   

• Consensus pricing

 

• Offered quotes (5)

  50     120   91       555   92   Increase
   

 

Foreign government

 

• Matrix pricing

 

• Credit spreads (4)

  9     1,434   584   (58)     150   72   Decrease
   

• Market pricing

 

• Quoted prices (5)

  51     146   100   77     146   99   Increase
   

• Consensus pricing

 

• Offered quotes (5)

  85     187   120   82     200   117   Increase
   

 

RMBS

 

• Matrix pricing and discounted cash flow

 

• Credit spreads (4)

  (148)     2,984   284   9     2,980   521   Decrease (6)
   

• Market pricing

 

• Quoted prices (5)

  13     109   96   13     109   100   Increase (6)
   

• Consensus pricing

 

• Offered quotes (5)

  72     100   83   28     100   75   Increase (6)
   

 

CMBS

 

• Matrix pricing and discounted cash flow

 

• Credit spreads (4)

  6     1,412   328   1     9,164   374   Decrease (6)
   

• Market pricing

 

• Quoted prices (5)

  2     104   97   1     106   99   Increase (6)
   

• Consensus pricing

 

• Offered quotes (5)

  100     100   100                   Increase (6)
   

 

ABS

 

• Matrix pricing and discounted cash flow

 

• Credit spreads (4)

  30     1,828   117       1,829   109   Decrease (6)
   

• Market pricing

 

• Quoted prices (5)

      109   101   40     105   100   Increase (6)
   

• Consensus pricing

 

• Offered quotes (5)

      111   97       111   97   Increase (6)
   

 

Derivatives:

                                           

Interest rate

 

• Present value techniques

 

• Swap yield (7)

  238     402       186     353       Increase (12)
   

 

Foreign currency exchange rate

 

• Present value techniques

 

• Swap yield (7)

  192     770       228     795       Increase (12)
       

• Correlation (8)

  31%     50%       43%     57%        
   

 

Credit

 

• Present value techniques

 

• Credit spreads (9)

  99     100       100     100       Decrease (9)
   

• Consensus pricing

 

• Offered quotes (10)

                                   
   

 

Equity market

 

• Present value techniques or option pricing models

 

• Volatility (11)

  16%     31%       13%     32%       Increase (12)
       

• Correlation (8)

  50%     50%       65%     65%        
   

 

Embedded derivatives:

                                           

Direct and assumed guaranteed minimum benefits

 

• Option pricing techniques

 

• Mortality rates:

                                   
            Ages 0 - 40   0%     0.14%       0%     0.14%       Decrease (13)
            Ages 41 - 60   0.05%     0.88%       0.05%     0.88%       Decrease (13)
            Ages 61 - 115   0.26%     100%       0.26%     100%       Decrease (13)
       

• Lapse rates:

                                   
            Durations 1 - 10   0.50%     100%       0.50%     100%       Decrease (14)
            Durations 11 -20   2%     100%       2%     100%       Decrease (14)
            Durations 21 -116   2%     100%       2%     100%       Decrease (14)
       

• Utilization rates

  20%     50%       20%     50%       Increase (15)
       

• Withdrawal rates

  0.07%     20%       0.07%     20%       (16)
       

• Long-term equity volatilities

  15.18%     40%       15.18%     40%       Increase (17)
       

• Nonperformance risk spread

  0.01%     1.30%       0.10%     1.72%       Decrease (18)
   

 

 

 

 

(1)

The weighted average for fixed maturity securities is determined based on the estimated fair value of the securities.

 

(2)

The impact of a decrease in input would have the opposite impact on the estimated fair value. For embedded derivatives, changes are based on liability positions.

 

(3)

Significant increases (decreases) in expected default rates in isolation would result in substantially lower (higher) valuations.

 

(4)

Range and weighted average are presented in basis points.

 

(5)

Range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.

 

(6)

Changes in the assumptions used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.

 

(7)

Ranges represent the rates across different yield curves and are presented in basis points. The swap yield curve is utilized among different types of derivatives to project cash flows, as well as to discount future cash flows to present value. Since this valuation methodology uses a range of inputs across a yield curve to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.

 

(8)

Ranges represent the different correlation factors utilized as components within the valuation methodology. Presenting a range of correlation factors is more representative of the unobservable input used in the valuation. Increases (decreases) in correlation in isolation will increase (decrease) the significance of the change in valuations.

 

(9)

Represents the risk quoted in basis points of a credit default event on the underlying instrument. The range being provided is a single quoted spread in the valuation model. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.

 

(10)

At both June 30, 2013 and December 31, 2012, independent non-binding broker quotations were used in the determination of less than 1% of the total net derivative estimated fair value.

 

(11)

Ranges represent the underlying equity volatility quoted in percentage points. Since this valuation methodology uses a range of inputs across multiple volatility surfaces to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.

 

(12)

Changes are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.

 

(13)

Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.

 

(14)

Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.

 

(15)

The utilization rate assumption estimates the percentage of contract holders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.

 

(16)

The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.

 

(17)

Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.

 

(18)

Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Fixed Maturity Securities:  
    U.S.
Corporate
    Foreign
Corporate
    Foreign
Government
    U.S.
Treasury
and Agency
    RMBS     CMBS     ABS     State and
Political
Subdivision
 
    (In millions)  

Three Months Ended June 30, 2013:

                                                               

Balance, beginning of period

  $       6,426      $       5,825      $         2,203      $          115      $       2,426      $       1,084      $       3,766      $           53   

Total realized/unrealized gains (losses) included in:

                                                               

Net income (loss): (1), (2)

                                                               

Net investment income

                      —              —              —   

Net investment gains (losses)

    (29)       (3)       —        —              (2)       —        —   

Net derivative gains (losses)

    —        —        —        —        —        —        —        —   

Other revenues

    —        —        —        —        —        —        —        —   

Policyholder benefits and claims

    —        —        —        —        —        —        —        —   

Other expenses

    —        —        —        —        —        —        —        —   

OCI

    (169)       (168)       (48)       (2)       14        (6)       (37)       (1)  

Purchases (3)

    553        642        234        —        524        184        359        17   

Sales (3)

    (281)       (135)       (47)       (42)       (198)       (113)       (256)       (5)  

Issuances (3)

    —        —        —        —        —        —        —        —   

Settlements (3)

    —        —        —        —        —        —        —        —   

Transfers into Level 3 (4)

    121        201              16        49        46        —        —   

Transfers out of Level 3 (4)

    (707)       (358)       (376)       (5)       (86)       (143)       (79)       (23)  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 5,918      $ 6,008      $ 1,971      $ 82      $ 2,735      $ 1,050      $ 3,758      $     41   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net income (loss): (5)

                                                               

Net investment income

  $     $     $     $ —      $     $ —      $     $ —   

Net investment gains (losses)

  $ (28)     $ —      $ —      $ —      $ (1)     $ (2)     $ —      $ —   

Net derivative gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other revenues

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Policyholder benefits and claims

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
     Equity Securities:     FVO and Trading Securities:                    
    Common
Stock
    Non-
redeemable
Preferred
Stock
    Actively
Traded
Securities
    FVO
General
Account
Securities
    FVO
Contractholder-
directed Unit-
linked
Investments
    Short-term
Investments
    Residential
Mortgage
Loans -
FVO
    Mortgage
Loans
Held-
for-sale
 
    (In millions)  

Three Months Ended June 30, 2013:

                                                               

Balance, beginning of period

  $          189      $            401      $          14      $         44      $                    831      $        2,130      $            —      $            2   

Total realized/unrealized gains (losses) included in:

                                                               

Net income (loss): (1), (2)

                                                               

Net investment income

    —        —        —              (17)             —        —   

Net investment gains (losses)

    —              —        —        —              —        —   

Net derivative gains (losses)

    —        —        —        —        —        —        —        —   

Other revenues

    —        —        —        —        —        —        —        —   

Policyholder benefits and claims

    —        —        —        —        —        —        —        —   

Other expenses

    —        —        —        —        —        —        —        —   

OCI

    (4)             —        —        —        (38)       —        —   

Purchases (3)

          20              —        341        247        150        —   

Sales (3)

    (7)       (22)       (4)       —        (481)       (1,783)       —        (2)  

Issuances (3)

    —        —        —        —        —        —        —        —   

Settlements (3)

    —        —        —        —        —        —        —        —   

Transfers into Level 3 (4)

          —              —        36        —        —        —   

Transfers out of Level 3 (4)

    (4)       —        (2)       —        (117)       (218)       —        —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 183      $ 408      $ 11      $ 46      $ 593      $ 344      $ 150      $ —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net income (loss): (5)

                                                               

Net investment income

  $ —      $ —      $ —      $     $ (9)     $     $ —      $ —   

Net investment gains (losses)

  $ —      $ —      $ —      $ —      $ —      $     $ —      $ —   

Net derivative gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other revenues

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Policyholder benefits and claims

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                         
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Net Derivatives: (6)                    
    Interest
Rate
    Foreign
Currency
Exchange
Rate
    Credit     Equity
Market
    Net
Embedded
Derivatives (7)
    Separate
Account
Assets (8)
    Long-term
Debt of
CSEs
 
                      (In millions)              

Three Months Ended June 30, 2013:

                                                       

Balance, beginning of period

  $ 144     $ 30     $ 38     $ (139)     $ (1,584)     $ 1,219     $ (31)  

Total realized/unrealized gains (losses) included in:

                                                       

Net income (loss): (1), (2)

                                                       

Net investment income

    —        —        —        —        —        —        —   

Net investment gains (losses)

    —        —        —        —        —        (15)       —   

Net derivative gains (losses)

    (26)       (25)       (10)       (33)       1,031       —        —   

Other revenues

    —        —        —        —        —        —        —   

Policyholder benefits and claims

    —        —        —        (3)       (33)       —        —   

Other expenses

    —        —        —        —        —        —        —   

OCI

    (7)       2       (3)       —        105       —        —   

Purchases (3)

    —        2       —        4       —        117       —   

Sales (3)

    —        —        —        —        —        (39)       —   

Issuances (3)

    —        (1)       —        —        —        —        —   

Settlements (3)

    (12)       (2)       —        —        (197)       (19)       —   

Transfers into Level 3 (4)

    —        —        —        —        —        5       —   

Transfers out of Level 3 (4)

    (1)       —        —        —        —        (43)       —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $         98     $             6     $         25     $ (171)     $ (678)     $      1,225     $ (31)  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net
income (loss): (5)

                                                       

Net investment income

  $ —      $ —      $ —      $        —      $ —      $ —      $           —   

Net investment gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Net derivative gains (losses)

  $ (21   $ (26   $ (10   $ (34   $             1,024     $ —      $ —   

Other revenues

  $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Policyholder benefits and claims

  $ —      $ —      $ —      $ (3   $ (31   $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Fixed Maturity Securities:  
     U.S.
Corporate
    Foreign
Corporate
    Foreign
Government
    U.S.
Treasury
and  Agency
    RMBS     CMBS     ABS     State and
Political
Subdivision
 
                      (In millions)                    

Three Months Ended June 30, 2012:

                                                               

Balance, beginning of period

  $ 7,305     $ 4,646     $ 2,213     $ 24     $ 2,246     $ 762     $ 2,198     $ 82  

Total realized/unrealized gains (losses) included in:

                                                               

Net income (loss): (1), (2)

                                                               

Net investment income

    2       5       (5)       —        6       1       4       —   

Net investment gains (losses)

    12       (14)       (6)       —        (4)       (18)       1       —   

Net derivative gains (losses)

    —        —        —        —        —        —        —        —   

Other revenues

    —        —        —        —        —        —        —        —   

Policyholder benefits and claims

    —        —        —        —        —        —        —        —   

Other expenses

    —        —        —        —        —        —        —        —   

OCI

    10       (7)       (29)       1       35       20       5       —   

Purchases (3)

    452       752       469       50       349       448       699       —   

Sales (3)

    (381)       (349)       (82)       (1)       (189)       (128)       (180)       (6)  

Issuances (3)

    —        —        —        —        —        —        —        —   

Settlements (3)

    —        —        —        —        —        —        —        —   

Transfers into Level 3 (4)

    92       129       37       —        37       21       1       —   

Transfers out of Level 3 (4)

    (98)       (349)       (211)       —        (117)       (68)       (48)       —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $       7,394     $       4,813     $           2,386     $              74     $     2,363     $     1,038     $     2,680     $              76  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net income (loss): (5)

                                                               

Net investment income

  $ 2     $ 5     $ (5   $ —      $ 6     $ 1     $ 4     $ —   

Net investment gains (losses)

  $ (1   $ (15   $ —      $ —      $ (3   $ (9   $ —      $ —   

Net derivative gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other revenues

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Policyholder benefits and claims

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Equity Securities:     FVO and Trading Securities:              
    Common
Stock
    Non-
redeemable
Preferred
Stock
    Actively
Traded
Securities
    FVO
General
Account
Securities
    FVO
Contractholder-
directed

Unit-linked
Investments
    Short-term
Investments
    Residential
Mortgage
Loans -

FVO
    Mortgage
Loans Held-
for-sale
 
    (In millions)  

Three Months Ended June 30, 2012:

                                                               

Balance, beginning of period

  $ 268     $ 446     $ 13     $ 30     $ 1,237     $ 462     $ —      $ 1,708  

Total realized/unrealized gains (losses) included in:

                                                               

Net income (loss): (1), (2)

                                                               

Net investment income

    —        —        —        (4)       (46)       1       —        —   

Net investment gains (losses)

    1       —        —        —        —        —        —        —   

Net derivative gains (losses)

    —        —        —        —        —        —        —        —   

Other revenues

    —        —        —        —        —        —        —        (15)  

Policyholder benefits and claims

    —        —        —        —        —        —        —        —   

Other expenses

    —        —        —        —        —        —        —        —   

OCI

    (4)       (7)       —        —        —        (10)       —        —   

Purchases (3)

    36       5       13       —        833       571       —        —   

Sales (3)

    (22)       (12)       (13)       —        (897)       (307)       —        (1,608)  

Issuances (3)

    —        —        —        —        —        —        —        106  

Settlements (3)

    —        —        —        —        —        —        —        (31)  

Transfers into Level 3 (4)

    3       —        —        —        5       —        —        54  

Transfers out of Level 3 (4)

    —        —        —        —        (36)       —        —        (3)  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $        282     $           432     $          13     $          26     $                  1,096     $             717     $             —      $              211  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net income (loss): (5)

                                                               

Net investment income

  $ —      $ —      $ —      $ (4   $ (42   $ 2     $ —      $ —   

Net investment gains (losses)

  $ (1   $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Net derivative gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other revenues

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ 4  

Policyholder benefits and claims

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                                         
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
          Net Derivatives: (6)                          
    MSRs (9)     Interest
Rate
    Foreign
Currency
Exchange
Rate
    Credit     Equity
Market
    Net
Embedded
Derivatives  (7)
    Separate
Account
Assets (8)
    Long-term
Debt of
CSEs
    Liability
Related to
Securitized
Reverse
Mortgage
Loans (9)
 
                            (In millions)                    

Three Months Ended June 30, 2012:

                                                                       

Balance, beginning of period

  $ 727     $ 142     $ 54     $ 38     $ 393     $ (2,413)     $ 1,382     $ (82)     $ (1,505)  

Total realized/unrealized gains (losses) included in:

                                                                       

Net income (loss): (1), (2)

                                                                       

Net investment income

    —        —        —        —        (1)       —        —        —        —   

Net investment gains (losses)

    —        —        —        —        —        —        23       1       —   

Net derivative gains (losses)

    —        22       (9)       (14)       225       (1,362)       —        —        —   

Other revenues

    (130)       (4)       —        —        —        —        —        —        1  

Policyholder benefits and claims

    —        —        —        —        (4)       42       —        —        —   

Other expenses

    —        —        —        —        —        —        —        —        —   

OCI

    —        98       —        —        1       (64)       —        —        —   

Purchases (3)

    —        —        —        —        10       —        191       —        —   

Sales (3)

    (49)       —        —        —        —        —        (116)       —        1,484  

Issuances (3)

    46       —        —        —        —        —        2       —        (98)  

Settlements (3)

    (30)       (30)       (5)       —        (49)       (164)       (1)       —        20  

Transfers into Level 3 (4)

    —        —        —        —        —        —        2       —        —   

Transfers out of Level 3 (4)

    —        —        —        —        —        —        (38)       —        —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $     564     $     228     $       40     $       24     $     575     $     (3,961)     $     1,445     $ (81)     $ (98)  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net
income (loss): (5)

                                                                       

Net investment income

  $ —      $ —      $ —      $ —      $ (1   $ —      $ —      $         —      $ —   

Net investment gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ 1     $ —   

Net derivative gains (losses)

  $ —      $ 15     $ (8   $ (14   $ 198     $ (1,366   $ —      $ —      $ —   

Other revenues

  $ (121   $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Policyholder benefits and claims

  $ —      $ —      $ —      $ —      $ (4   $         42     $ —      $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Fixed Maturity Securities:  
    U.S.
Corporate
    Foreign
Corporate
    Foreign
Government
    U.S.
Treasury
and Agency
    RMBS     CMBS     ABS     State and
Political
Subdivision
 
                      (In millions)                    

Six Months Ended June 30, 2013:

                                                               

Balance, beginning of period

  $ 7,433     $ 6,208     $ 1,814     $ 71     $ 2,037     $ 1,147     $ 3,656     $ 54  

Total realized/unrealized gains (losses) included in:

                                                               

Net income (loss): (1), (2)

                                                               

Net investment income

    8       6       8       —        10       (1     8       —   

Net investment gains (losses)

    (32     (23     5       —        2       (2     —        —   

Net derivative gains (losses)

    —        —        —        —        —        —        —        —   

Other revenues

    —        —        —        —        —        —        —        —   

Policyholder benefits and claims

    —        —        —        —        —        —        —        —   

Other expenses

    —        —        —        —        —        —        —        —   

OCI

    (9     (161     (47     (2     124       (49     (62     (1

Purchases (3)

    684       794       352       —        803       404       985       17  

Sales (3)

    (659     (413     (74     (4     (168     (333     (420     (5

Issuances (3)

    —        —        —        —        —        —        —        —   

Settlements (3)

    —        —        —        —        —        —        —        —   

Transfers into Level 3 (4)

    241       185       91       17       21       139       —        —   

Transfers out of Level 3 (4)

    (1,748     (588     (178     —        (94     (255     (409     (24
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $    5,918     $    6,008     $    1,971     $          82     $    2,735     $    1,050     $    3,758     $          41  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net income (loss): (5)

                                                               

Net investment income

  $ 7     $ 5     $ 8     $ —      $ 17     $ (1   $ 8     $ —   

Net investment gains (losses)

  $ (34   $ (3   $ —      $ —      $ (1   $ (2   $ —      $ —   

Net derivative gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other revenues

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Policyholder benefits and claims

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Equity Securities:     FVO and Trading Securities:                    
    Common
Stock
    Non-
redeemable
Preferred
Stock
    Actively
Traded
Securities
    FVO
General
Account
Securities
    FVO
Contractholder-
directed

Unit-linked
Investments
    Short-term
Investments
    Residential
Mortgage
Loans -
FVO
    Mortgage
Loans Held-
for-sale
 
                      (In millions)                    

Six Months Ended June 30, 2013:

                                                               

Balance, beginning of period

  $ 190     $ 419     $ 6     $ 32     $ 937     $ 429     $ —      $ 49  

Total realized/unrealized gains (losses) included in:

                                                               

Net income (loss): (1), (2)

                                                               

Net investment income

    —        —        —        5       (24)       2       —        —   

Net investment gains (losses)

    —        (29)       —        —        —        (24)       —        —   

Net derivative gains (losses)

    —        —        —        —        —        —        —        —   

Other revenues

    —        —        —        —        —        —        —        —   

Policyholder benefits and claims

    —        —        —        —        —        —        —        —   

Other expenses

    —        —        —        —        —        —        —        —   

OCI

    (7)       65       —        —        —        11       —        —   

Purchases (3)

    12       23       3       —        340       332       150       —   

Sales (3)

    (9)       (70)       —        (5)       (427)       (400)       —        (45)  

Issuances (3)

    —        —        —        —        —        —        —        —   

Settlements (3)

    —        —        —        —        —        —        —        (4)  

Transfers into Level 3 (4)

    1       —        2       14       58       —        —        —   

Transfers out of Level 3 (4)

    (4)       —        —        —        (291)       (6)       —        —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $     183     $     408     $       11     $       46     $     593     $     344     $     150     $       —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net income (loss): (5)

                                                               

Net investment income

  $ —      $ —      $ —      $ 5     $ (12   $ 1     $ —      $ —   

Net investment gains (losses)

  $ —      $ (20   $ —      $ —      $ —      $ 1     $ —      $ —   

Net derivative gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other revenues

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Policyholder benefits and claims

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                         
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Net Derivatives: (6)                    
    Interest
Rate
    Foreign
Currency
Exchange
Rate
    Credit     Equity
Market
    Net
Embedded
Derivatives (7)
    Separate
Account
Assets (8)
    Long-term
Debt of
CSEs
 
                      (In millions)              

Six Months Ended June 30, 2013:

                                                       

Balance, beginning of period

  $ 177     $ 37     $ 43     $ 128     $ (3,162)     $ 1,205     $ (44)  

Total realized/unrealized gains (losses) included in:

                                                       

Net income (loss): (1), (2)

                                                       

Net investment income

    —        —        —        —        —        —        —   

Net investment gains (losses)

    —        —        —        —        —        —        (1)  

Net derivative gains (losses)

    (22)       (34)       (15)       (305)       2,721       —        —   

Other revenues

    —        —        —        —        —        —        —   

Policyholder benefits and claims

    —        —        —        9       (80)       —        —   

Other expenses

    —        —        —        —        —        —        —   

OCI

    (31)       1       (3)       —        209       —        —   

Purchases (3)

    —        2       —        4       —        175       —   

Sales (3)

    —        —        —        —        —        (78)       —   

Issuances (3)

    —        (1)       —        —        —        —        —   

Settlements (3)

    (25)       1       —        (7)       (366)       (28)       14  

Transfers into Level 3 (4)

    —        —        —        —        —        7       —   

Transfers out of Level 3 (4)

    (1)       —        —        —        —        (56)       —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $         98     $           6     $         25     $ (171)     $ (678)     $   1,225     $ (31)  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net
income (loss): (5)

                                                       

Net investment income

  $ —      $ —      $ —      $         —      $         —      $ —      $       —   

Net investment gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ (1

Net derivative gains (losses)

  $ (17   $ (34   $ (15   $ (305   $ 2,707     $ —      $ —   

Other revenues

  $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Policyholder benefits and claims

  $ —      $ —      $ —      $ 10     $ (77   $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Fixed Maturity Securities:  
    U.S.
Corporate
    Foreign
Corporate
    Foreign
Government
    U.S.
Treasury
and Agency
    RMBS     CMBS     ABS     State and
Political
Subdivision
 
                      (In millions)                    

Six Months Ended June 30, 2012:

                                                               

Balance, beginning of period

  $ 6,784     $ 4,370     $ 2,322     $ 31     $ 1,602     $ 753     $ 1,850     $ 53  

Total realized/unrealized gains (losses) included in:

                                                               

Net income (loss): (1), (2)

                                                               

Net investment income

    4       10       1       —        12       7       10       —   

Net investment gains (losses)

    11       (55)       (7)       —        (4)       (36)       2       —   

Net derivative gains (losses)

    —        —        —        —        —        —        —        —   

Other revenues

    —        —        —        —        —        —        —        —   

Policyholder benefits and claims

    —        —        —        —        —        —        —        —   

Other expenses

    —        —        —        —        —        —        —        —   

OCI

    (20)       90       (8)       —        40       20       (14)       4  

Purchases (3)

    1,111       1,049       634       50       892       458       1,124       20  

Sales (3)

    (555)       (451)       (235)       (7)       (194)       (182)       (246)       (1)  

Issuances (3)

    —        —        —        —        —        —        —        —   

Settlements (3)

    —        —        —        —        —        —        —        —   

Transfers into Level 3 (4)

    203       132       60       —        27       18       2       —   

Transfers out of Level 3 (4)

    (144)       (332)       (381)       —        (12)       —        (48)       —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $    7,394     $    4,813     $    2,386     $          74     $    2,363     $    1,038     $    2,680     $          76  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net income (loss): (5)

                                                               

Net investment income

  $ 5     $ 10     $ 1     $ —      $ 12     $ 2     $ 9     $ —   

Net investment gains (losses)

  $ (2   $ (26   $ —      $ —      $ (3   $ (9   $ —      $ —   

Net derivative gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other revenues

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Policyholder benefits and claims

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Equity Securities:     FVO and Trading Securities:              
    Common
Stock
    Non-
redeemable
Preferred
Stock
    Actively
Traded
Securities
    FVO
General
Account
Securities
    FVO
Contractholder-
directed

Unit-linked
Investments
    Short-term
Investments
    Residential
Mortgage
Loans -
FVO
    Mortgage
Loans Held-
for-sale
 
                      (In millions)                    

Six Months Ended June 30, 2012:

                                                               

Balance, beginning of period

  $ 281     $ 438     $ —      $ 23     $ 1,386     $ 590     $ —      $ 1,414  

Total realized/unrealized gains (losses) included in:

                                                               

Net income (loss): (1), (2)

                                                               

Net investment income

    —        —        —        3       (31)       —        —        —   

Net investment gains (losses)

    (9)       —        —        —        —        —        —        —   

Net derivative gains (losses)

    —        —        —        —        —        —        —        —   

Other revenues

    —        —        —        —        —        —        —        (3)  

Policyholder benefits and claims

    —        —        —        —        —        —        —        —   

Other expenses

    —        —        —        —        —        —        —        —   

OCI

    9       18       —        —        —        (10)       —        —   

Purchases (3)

    52       5       13       —        844       641       —        —   

Sales (3)

    (43)       (29)       —        —        (1,070)       (396)       —        (1,323)  

Issuances (3)

    —        —        —        —        —        —        —        113  

Settlements (3)

    —        —        —        —        —        —        —        (41)  

Transfers into Level 3 (4)

    5       —        —        —        5       —        —        54  

Transfers out of Level 3 (4)

    (13)       —        —        —        (38)       (108)       —        (3)  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $     282     $     432     $       13     $       26     $   1,096     $     717     $       —      $     211  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net income (loss): (5)

                                                               

Net investment income

  $ —      $ —      $ —      $ 3     $ (27   $ 2     $ —      $ —   

Net investment gains (losses)

  $ (9   $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Net derivative gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other revenues

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ 3  

Policyholder benefits and claims

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

                                                                         
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
          Net Derivatives: (6)                          
    MSRs (9)     Interest
Rate
    Foreign
Currency
Exchange
Rate
    Credit     Equity
Market
    Net
Embedded
Derivatives (7)
    Separate
Account
Assets (8)
    Long-term
Debt of
CSEs
    Liability
Related to
Securitized
Reverse
Mortgage
Loans (9)
 
                            (In millions)                    

Six Months Ended June 30, 2012:

                                                                       

Balance, beginning of period

  $ 666     $ 300     $ 44     $ 1     $ 889     $   (4,203)     $ 1,325     $ (116)     $ (1,175)  

Total realized/unrealized gains (losses) included in:

                                                                       

Net income (loss): (1), (2)

                                                                       

Net investment income

    —        —        —        —        (1)       —        —        —        —   

Net investment gains (losses)

    —        —        —        —        —        —        78       (9)       —   

Net derivative gains (losses)

    —        24       7       29       (284)       511       —        —        —   

Other revenues

    (85)       (67)       —        —        —        —        —        —        2  

Policyholder benefits and claims

    —        —        —        —        12       (5)       —        —        —   

Other expenses

    —        —        —        —        —        —        —        —        —   

OCI

    —        11       —        —        (2)       39       —        —        —   

Purchases (3)

    —        —        —        —        10       —        293       —        —   

Sales (3)

    (49)       —        —        —        —        —        (255)       —        1,147  

Issuances (3)

    104       —        —        (3)       —        —        2       —        (98)  

Settlements (3)

    (72)       (40)       (11)       (3)       (49)       (303)       (4)       44       26  

Transfers into Level 3 (4)

    —        —        —        —        —        —        23       —        —   

Transfers out of Level 3 (4)

    —        —        —        —        —        —        (17)       —        —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $     564     $     228     $     40     $     24     $     575     $ (3,961)     $   1,445     $ (81)     $ (98)  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) included in net income (loss): (5)

                                                                       

Net investment income

  $ —      $ —      $       —      $       —      $ (1   $ —      $ —      $       —      $ —   

Net investment gains (losses)

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ (9   $ —   

Net derivative gains (losses)

  $ —      $ 6     $ (5   $ 27     $ (287   $ 498     $ —      $ —      $ —   

Other revenues

  $ (70   $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

Policyholder benefits and claims

  $ —      $ —      $ —      $ —      $ 12     $ (4   $ —      $ —      $ —   

Other expenses

  $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —      $ —   

 

 

(1)

Amortization of premium/accretion of discount is included within net investment income. Impairments charged to net income (loss) on securities and certain mortgage loans are included in net investment gains (losses) while changes in the estimated fair value of certain mortgage loans and MSRs are included in other revenues. Lapses associated with net embedded derivatives are included in net derivative gains (losses).

 

(2)

Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.

 

(3)

Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.

 

(4)

Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.

 

(5)

Changes in unrealized gains (losses) included in net income (loss) relate to assets and liabilities still held at the end of the respective periods.

 

(6)

Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.

 

(7)

Embedded derivative assets and liabilities are presented net for purposes of the rollforward.

 

(8)

Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income. For the purpose of this disclosure, these changes are presented within net investment gains (losses).

 

(9)

See Note 3 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report for a discussion of the MetLife Bank Divestiture. See Note 10 of the Notes to the Consolidated Financial Statements included in the 2012 Annual Report for discussion of the valuation techniques and key inputs. Other revenues related to MSRs represent the changes in estimated fair value due to changes in valuation model inputs or assumptions.

Fair Value, Option, Quantitative Disclosures
                                                 
    Residential Mortgage Loans – FVO (1)     Mortgage Loans  Held-for-Sale (2)     Certain Assets and Liabilities of CSEs (3)  
     June 30, 2013     December 31, 2012     June 30, 2013     December 31, 2012     June 30, 2013     December 31, 2012  
    (In millions)  

Assets:

                                               

Unpaid principal balance

  $             202      $             —      $           —      $                 80      $         2,177      $             2,539   

Difference between estimated fair value and unpaid principal balance

    (52)       —        —        (31)       91        127   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying value at estimated fair value

  $ 150      $ —      $ —      $ 49      $ 2,268     $ 2,666   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans in non-accrual status

  $ —      $ —      $ —      $     $ —      $ —   

Loans more than 90 days past due

  $ —      $ —      $ —      $ 23      $ —      $ —   

Loans in non-accrual status or more than 90 days past due, or both — difference between aggregate estimated fair value and unpaid principal balance

  $ —      $ —      $ —      $ (14)     $ —      $ —   
             

Liabilities:

                                               

Contractual principal balance

                                  $ 2,076      $ 2,430   

Difference between estimated fair value and contractual principal balance

                                    50        97   
                                   

 

 

   

 

 

 

Carrying value at estimated fair value

                                  $ 2,126      $ 2,527   
                                   

 

 

   

 

 

 

 

 

(1)

Interest income, changes in estimated fair value and gains or losses on sales are recognized in net investment income. There were no changes in estimated fair value for the three months and six months ended June 30, 2013.

 

(2)

Interest income is included in net investment income. Gains and losses from initial measurement, subsequent changes in estimated fair value and gains or losses on sales are recognized in other revenues. Changes in estimated fair value for these loans were due to the following:

 

                                 
    Three Months
Ended

June  30,
    Six Months
Ended
June 30,
 
     2013     2012     2013     2012  
    (In millions)  

Instrument-specific credit risk based on changes in credit spreads for non-agency loans and adjustments in individual loan quality

  $   —      $     $ (1   $  

Other changes in estimated fair value

          (72           98   
   

 

 

   

 

 

   

 

 

   

 

 

 

Total gains (losses) recognized in other revenues

  $     $ (68   $   —      $ 100   
   

 

 

   

 

 

   

 

 

   

 

 

 

 

(3)

These assets and liabilities are comprised of the commercial mortgage loans and the long-term debt. Changes in estimated fair value on these assets and liabilities and gains or losses on sales of these assets are recognized in net investment gains (losses). Interest income on commercial mortgage loans held by CSEs is recognized in net investment income. Interest expense from long-term debt of CSEs is recognized in other expenses.

Estimated fair value of certain investments
                                                 
    Three Months
Ended
June 30,
 
    2013     2012  
    Carrying
Value
Prior to
Measurement
    Carrying
Value

After
Measurement
    Gains
(Losses)
    Carrying
Value
Prior to
Measurement
    Carrying
Value

After
Measurement
    Gains
(Losses)
 
    (In millions)  

Mortgage loans: (1)

                                               

Held-for-investment

  $             232      $             242      $         10      $           197      $             209      $             12   

Held-for-sale

  $ —      $ —      $ —      $ 254      $ 239      $ (15)  

Other limited partnership interests (2)

  $ 108      $ 69      $ (39)     $ 38      $ 27      $ (11)  

Real estate joint ventures (3)

  $ —      $ —      $ —      $ 10      $     $ (2)  

 

                                                 
    Six Months
Ended
June 30,
 
    2013     2012  
    Carrying
Value
Prior to
Measurement
    Carrying
Value

After
Measurement
    Gains
(Losses)
    Carrying
Value
Prior to
Measurement
    Carrying
Value

After
Measurement
    Gains
(Losses)
 
    (In millions)  

Mortgage loans: (1)

                                               

Held-for-investment

  $             225      $             242      $             17      $           197      $             210      $             13   

Held-for-sale

  $ —      $ —      $ —      $ 270      $ 239      $ (31)  

Other limited partnership interests (2)

  $ 109      $ 70      $ (39)     $ 48      $ 34      $ (14)  

Real estate joint ventures (3)

  $     $     $ (2)     $ 15      $ 10      $ (5)  

 

 

 

(1)

The carrying value after measurement has been adjusted for the excess of the carrying value prior to measurement over the estimated fair value. Estimated fair values for impaired mortgage loans are based on independent broker quotations or valuation models using unobservable inputs or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, are based on the estimated fair value of the underlying collateral or the present value of the expected future cash flows.

 

(2)

For these cost method investments, estimated fair value is determined from information provided in the financial statements of the underlying entities including NAV data. These investments include private equity and debt funds that typically invest primarily in various strategies including domestic and international leveraged buyout funds; power, energy, timber and infrastructure development funds; venture capital funds; and below investment grade debt and mezzanine debt funds. Distributions will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next two to 10 years. Unfunded commitments for these investments at both June 30, 2013 and 2012 were not significant.

 

(3)

For these cost method investments, estimated fair value is determined from information provided in the financial statements of the underlying entities including NAV data. These investments include several real estate funds that typically invest primarily in commercial real estate and mezzanine debt. Distributions will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next one to 10 years. Unfunded commitments for these investments at both June 30, 2013 and 2012 were not significant.

Fair value of financial instruments
                                         
    June 30, 2013  
          Fair Value Hierarchy        
    Carrying
Value
    Level 1     Level 2     Level 3     Total Estimated
Fair Value
 
    (In millions)  

Assets:

                                       

Mortgage loans:

                                       

Held-for-investment

  $ 53,218      $ —      $ —      $ 55,875      $ 55,875   

Held-for-sale

    —        —        —        —        —   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage loans, net

  $ 53,218      $ —      $ —      $ 55,875      $ 55,875   

Policy loans

  $ 11,722      $ —      $ 1,646      $ 11,962      $ 13,608   

Real estate joint ventures

  $ 106      $ —      $ —      $ 174      $ 174   

Other limited partnership interests

  $ 1,064      $ —      $ —      $ 1,246      $ 1,246   

Other invested assets

  $ 892      $         250      $ 314      $ 328      $ 892   

Premiums, reinsurance and other receivables

  $ 2,799      $ —      $ 404      $ 2,543      $ 2,947   

Other assets

  $ 260      $ —      $ 211      $ 78      $ 289   

Liabilities:

                                       

PABs

  $         142,852      $ —      $ —      $         149,632      $             149,632   

Bank deposits

  $ —      $ —      $ —      $ —      $ —   

Long-term debt

  $ 16,421      $ —      $         18,021      $ —      $ 18,021   

Collateral financing arrangements

  $ 4,196      $ —      $ —      $ 3,937      $ 3,937   

Junior subordinated debt securities

  $ 3,193      $ —      $ 3,874      $ —      $ 3,874   

Other liabilities

  $ 5,781      $ —      $ 4,532      $ 1,252      $ 5,784   

Separate account liabilities

  $ 61,122      $ —      $ 61,122      $ —      $ 61,122   

Commitments: (1)

                                       

Mortgage loan commitments

  $ —      $ —      $ —      $ (34)     $ (34)  

Commitments to fund bank credit facilities, bridge loans and private corporate bond investments

  $ —      $ —      $ (21)     $ —      $ (21)  
   
    December 31, 2012  
              Fair Value Hierarchy          
    Carrying
Value
    Level 1     Level 2     Level 3     Total Estimated
Fair Value
 
    (In millions)  

Assets:

                                       

Mortgage loans:

       

Held-for-investment

  $ 53,926      $ —      $ —      $ 57,381      $ 57,381   

Held-for-sale

    365        —        —        365        365   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage loans, net

  $ 54,291      $ —      $ —      $ 57,746      $ 57,746   

Policy loans

  $ 11,884      $ —      $ 1,690      $ 12,567      $ 14,257   

Real estate joint ventures

  $ 113      $ —      $ —      $ 171      $ 171   

Other limited partnership interests

  $ 1,154      $ —      $ —      $ 1,277      $ 1,277   

Other invested assets

  $ 815      $ 305      $ 144      $ 366      $ 815   

Premiums, reinsurance and other receivables

  $ 3,287      $ —      $ 745      $ 2,960      $ 3,705   

Other assets

  $ 260      $ —      $ 214      $ 78      $ 292   

Liabilities:

                                       

PABs

  $ 149,928      $ —      $ —      $ 158,040      $ 158,040   

Bank deposits

  $ 6,416      $ —      $ 2,018      $ 4,398      $ 6,416   

Long-term debt

  $ 16,502      $ —      $ 18,978      $ —      $ 18,978   

Collateral financing arrangements

  $ 4,196      $ —      $ —      $ 3,839      $ 3,839   

Junior subordinated debt securities

  $ 3,192      $ —      $ 3,984      $ —      $ 3,984   

Other liabilities

  $ 1,913      $ —      $ 673      $ 1,243      $ 1,916   

Separate account liabilities

  $ 58,726      $ —      $ 58,726      $ —      $ 58,726   

Commitments: (1)

                                       

Mortgage loan commitments

  $ —      $ —      $ —      $ 12      $ 12   

Commitments to fund bank credit facilities, bridge loans and private corporate bond investments

  $ —      $ —      $ 22      $ —      $ 22   

 

 

(1)

Commitments are off-balance sheet obligations. Negative estimated fair values represent off-balance sheet liabilities. See Note 14 for additional information on these off-balance sheet obligations.