XML 130 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2011
Acquisitions and Dispositions [Abstract]  
Schedule of Purchase Price Allocation
         
      November 1, 2010    
    (In millions)  

Cash

  $ 6,800  

MetLife, Inc.’s common stock (78,239,712 shares) (1)

    3,200  

MetLife, Inc.’s convertible preferred stock (1), (2)

    2,805  

MetLife, Inc.’s Equity Units ($3.0 billion aggregate stated amount) (3)

    3,189  
   

 

 

 

  Total cash paid and securities issued to AM Holdings

  $ 15,994  

Contractual purchase price adjustments (4)

    396  
   

 

 

 

  Total purchase price

  $ 16,390  

Effective settlement of pre-existing relationships (5)

    (186

Contingent consideration (6)

    88  
   

 

 

 

  Total purchase consideration for ALICO

  $ 16,292  
   

 

 

 

 

(1)

Fair value is based on the opening price of MetLife, Inc.’s common stock of $40.90 on the New York Stock Exchange (“NYSE”) on November 1, 2010.

 

(2)

On March 8, 2011, MetLife, Inc. repurchased and canceled all of the convertible preferred stock.

 

(3)

The Equity Units include the Debt Securities and the Purchase Contracts that will settle in MetLife, Inc.’s common stock on specified future dates. See Note 14.

 

(4)

Relates to the cash settlement of intercompany balances prior to the Acquisition for amounts in excess of certain agreed-upon thresholds and certain other adjustments.

 

(5)

Effective settlement of debt securities issued by MetLife, Inc. that were owned by ALICO on the Acquisition Date and which reduced the total purchase consideration. Such debt securities were sold to a third party in the second quarter of 2011.

 

(6)

Estimated fair value of potential payments related to the adequacy of reserves for guarantees on the fair value of a fund of assets backing certain United Kingdom (“U.K.”) unit-linked contracts.

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
         
      November 1, 2010    
    (In millions)  

Assets acquired:

       

  Total investments

  $ 101,036  

  Cash and cash equivalents

    4,175  

  Accrued investment income

    948  

  Premiums, reinsurance and other receivables

    1,971  

  VOBA

    9,210  

  Other assets

    1,146  

  Separate account assets

    244  
   

 

 

 

  Total assets

  $ 118,730  
   

 

 

 

Liabilities assumed:

       

  Future policy benefits

  $ 31,811  

  Policyholder account balances

    66,652  

  Other policy-related balances

    7,306  

  Current and deferred income tax liability

    375  

  Other liabilities

    2,918  

  Separate account liabilities

    244  
   

 

 

 

  Total liabilities

  $ 109,306  
   

 

 

 

Redeemable noncontrolling interests in partially owned consolidated subsidiaries assumed

  $ 109  
   

 

 

 

  Noncontrolling interests

    (21

  Goodwill

    6,998  
   

 

 

 

  Net assets acquired

  $ 16,292  
   

 

 

 
Fair Values of Business Acquired, Distribution Agreements and Customer Relationships
                 
    November 1, 2010     Weighted Average
Amortization Period
 
    (In millions)     (In years)  

VOBA

  $ 9,210       8.2  

VODA and VOCRA

    341       10.3  
   

 

 

         

  Total value of amortizable intangible assets acquired

  $ 9,551       8.6  
   

 

 

         
Revenues And Earnings Of Acquired Entity
         
    ALICO’s Operations
Included in MetLife’s

Results for the
Year Ended December 31, 2010
 
    (In millions)  

Total revenues

  $ 950  

Income (loss) from continuing operations, net of income tax

  $ (2
Business Acquisition, Pro Forma Information
                 
    Years Ended December 31,  
               2010                            2009              
    (In millions, except per share data)  

Total revenues

  $ 64,680     $ 54,282  

Income (loss) from continuing operations, net of income tax, attributable to common shareholders

  $ 3,888     $ (1,353

Income (loss) from continuing operations, net of income tax, attributable to common shareholders per common share:

               

Basic

  $ 3.60     $ (1.29

Diluted

  $ 3.57     $ (1.29