XML 63 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
3 Months Ended
Mar. 31, 2012
Fair Value [Abstract]  
Recurring Fair Value Measurements
                                 
    March 31, 2012  
    Fair Value Measurements at Reporting Date Using        
    Quoted Prices  in
Active Markets for
Identical Assets

and Liabilities
(Level 1)
    Significant Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
    Total
Estimated
Fair

Value
 
          (In millions)        

Assets:

                               

Fixed maturity securities:

                               

U.S. corporate securities

  $     $ 97,968     $ 7,305     $ 105,273  

Foreign corporate securities

          60,708       4,646       65,354  

Foreign government securities

          53,125       2,213       55,338  

U.S. Treasury and agency securities

    20,804       20,588       24       41,416  

RMBS

          39,033       2,246       41,279  

CMBS

          17,970       762       18,732  

State and political subdivision securities

          13,834       82       13,916  

ABS

          10,945       2,198       13,143  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

    20,804       314,171       19,476       354,451  
   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities:

                               

Common stock

    902       1,072       268       2,242  

Non-redeemable preferred stock

          355       446       801  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity securities

    902       1,427       714       3,043  
   

 

 

   

 

 

   

 

 

   

 

 

 

Trading and other securities:

                               

Actively Traded Securities

          531       13       544  

FVO general account securities

          244       30       274  

FVO contractholder-directed unit-linked investments

    8,536       8,346       1,237       18,119  

FVO securities held by CSEs

          89             89  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading and other securities

    8,536       9,210       1,280       19,026  

Short-term investments (1)

    5,602       5,243       462       11,307  

Mortgage loans:

                               

Commercial mortgage loans held by CSEs

          3,024             3,024  

Mortgage loans held-for-sale (2)

          7,496       1,708       9,204  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage loans

          10,520       1,708       12,228  

Other invested assets:

                               

MSRs

                727       727  

Other investments

    322       120             442  

Derivative assets: (3)

                               

Interest rate contracts

    23       8,197       165       8,385  

Foreign currency contracts

    1       1,059       59       1,119  

Credit contracts

          132       41       173  

Equity market contracts

    31       2,165       574       2,770  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative assets

    55       11,553       839       12,447  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other invested assets

    377       11,673       1,566       13,616  

Net embedded derivatives within asset host contracts (4)

          1       329       330  

Separate account assets (5)

    31,103       189,490       1,382       221,975  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 67,324     $ 541,735     $ 26,917     $ 635,976  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Derivative liabilities: (3)

                               

Interest rate contracts

  $ 46     $ 2,195     $ 23     $ 2,264  

Foreign currency contracts

          1,356       5       1,361  

Credit contracts

          48       3       51  

Equity market contracts

    11       339       181       531  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative liabilities

    57       3,938       212       4,207  

Net embedded derivatives within liability host contracts (4)

          16       2,742       2,758  

Long-term debt of CSEs

          2,834       82       2,916  

Liability related to securitized reverse residential mortgage loans (6)

          6,747       1,505       8,252  

Trading liabilities (6)

    167       2             169  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $ 224     $ 13,537     $ 4,541     $ 18,302  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 
    December 31, 2011  
    Fair Value Measurements at Reporting Date Using        
    Quoted Prices in
Active Markets for
Identical Assets
and Liabilities
(Level 1)
    Significant Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
    Total
Estimated
Fair

Value
 
          (In millions)        

Assets:

                               

Fixed maturity securities:

                               

U.S. corporate securities

  $     $ 99,001     $ 6,784     $ 105,785  

Foreign corporate securities

          59,648       4,370       64,018  

Foreign government securities

    76       50,138       2,322       52,536  

U.S. Treasury and agency securities

    19,911       20,070       31       40,012  

RMBS

          41,035       1,602       42,637  

CMBS

          18,316       753       19,069  

State and political subdivision securities

          13,182       53       13,235  

ABS

          11,129       1,850       12,979  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturity securities

    19,987       312,519       17,765       350,271  
   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities:

                               

Common stock

    819       1,105       281       2,205  

Non-redeemable preferred stock

          380       438       818  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity securities

    819       1,485       719       3,023  
   

 

 

   

 

 

   

 

 

   

 

 

 

Trading and other securities:

                               

Actively Traded Securities

          473             473  

FVO general account securities

          244       23       267  

FVO contractholder-directed unit-linked investments

    7,572       8,453       1,386       17,411  

FVO securities held by CSEs

          117             117  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading and other securities

    7,572       9,287       1,409       18,268  

Short-term investments (1)

    8,150       8,120       590       16,860  

Mortgage loans:

                               

Commercial mortgage loans held by CSEs

          3,138             3,138  

Mortgage loans held-for-sale (2)

          9,302       1,414       10,716  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage loans

          12,440       1,414       13,854  

Other invested assets:

                               

MSRs

                666       666  

Other investments

    312       124             436  

Derivative assets: (3)

                               

Interest rate contracts

    32       10,426       338       10,796  

Foreign currency contracts

    1       1,316       61       1,378  

Credit contracts

          301       29       330  

Equity market contracts

    29       2,703       964       3,696  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative assets

    62       14,746       1,392       16,200  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other invested assets

    374       14,870       2,058       17,302  

Net embedded derivatives within asset host contracts (4)

          1       362       363  

Separate account assets (5)

    28,191       173,507       1,325       203,023  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 65,093     $ 532,229     $ 25,642     $ 622,964  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Derivative liabilities: (3)

                               

Interest rate contracts

  $ 91       2,351       38     $ 2,480  

Foreign currency contracts

          1,103       17       1,120  

Credit contracts

          85       28       113  

Equity market contracts

    12       211       75       298  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total derivative liabilities

    103       3,750       158       4,011  

Net embedded derivatives within liability host contracts (4)

          19       4,565       4,584  

Long-term debt of CSEs

          2,952       116       3,068  

Liability related to securitized reverse residential mortgage loans (6)

          6,451       1,175       7,626  

Trading liabilities (6)

    124       3             127  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

  $ 227     $ 13,175     $ 6,014     $ 19,416  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(1)

Short-term investments as presented in the tables above differ from the amounts presented in the consolidated balance sheets because certain short-term investments are not measured at estimated fair value on a recurring basis.

 

(2)

Mortgage loans held-for-sale are comprised of securitized reverse residential mortgage loans and other mortgage loans held-for-sale. The amounts in the preceding tables differ from the amount presented in the consolidated balance sheets as these tables do not include mortgage loans that are stated at lower of amortized cost or estimated fair value.

 

(3)

Derivative liabilities are presented within other liabilities in the consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation in the consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.

 

(4)

Net embedded derivatives within asset host contracts are presented primarily within premiums, reinsurance and other receivables in the consolidated balance sheets. Net embedded derivatives within liability host contracts are presented primarily within PABs in the consolidated balance sheets. At March 31, 2012, fixed maturity securities and equity securities also included embedded derivatives of $0 and ($74) million, respectively. At December 31, 2011, fixed maturity securities and equity securities included embedded derivatives of $2 million and ($72) million, respectively.

 

(5)

Separate account assets are measured at estimated fair value. Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets.

 

(6)

The liability related to securitized reverse residential mortgage loans and trading liabilities are presented within other liabilities in the consolidated balance sheets.

Fair Value Inputs, Quantitative Information
                             
   

Valuation

Techniques

 

Significant Unobservable Inputs

  Range   Weighted
Average
 

Fixed maturity securities:

                           

U.S. corporate and foreign corporate securities

 

•   Matrix pricing

 

•   Delta spread adjustments (1)

  (100)   -   420     52  
       

•   Illiquidity premium (1)

  30   -   30        
       

•   Spreads from below investment grade curves (1)

    -   889     395  
       

•   Offered quotes (2)

    -   136        
   

•   Market pricing

 

•   Quoted prices (2)

  54   -   133     94  
   

•   Consensus pricing

 

•   Offered quotes (2)

  58   -   148        
   

 

 
             

Foreign government securities

 

•   Market pricing

 

•   Quoted prices (2)

  43   -   155     102  
   

•   Consensus pricing

 

•   Offered quotes (2)

  10   -   267        
   

 

 
             

RMBS

 

•   Matrix pricing and DCF

 

•   Spreads from below investment grade curves (1)

  30   -   5,493     888  
   

•   Market pricing

 

•   Quoted prices (2)

  92   -   108     103  
   

•   Consensus pricing

 

•   Offered quotes (2)

  59   -   106        
   

 

 
             

CMBS

 

•   Matrix pricing and DCF

 

•   Spreads from below investment grade curves (1)

    -   8,127     3,566  
   

•   Consensus pricing

 

•   Offered quotes (2)

  13   -   107        
   

 

 
             

ABS

 

•   Matrix pricing and DCF

 

•   Spreads from below investment grade curves (1)

  404   -   8,094     1,961  
   

•   Market pricing

 

•   Quoted prices (2)

  97   -   101     100  
   

•   Consensus pricing

 

•   Offered quotes (2)

  16   -   108        
   

 

 
             

Derivatives:

                           

Interest rate contracts

 

•   Present value techniques

 

•   Swap yield (1)

  241   -   388        
   

 

 
             

Foreign currency contracts

 

•   Present value techniques

 

•   Swap yield (1)

  187   -   240        
   

•   Consensus pricing

 

•   Offered quotes (3)

                   
   

 

 

Credit contracts

 

•   Present value techniques

 

•   Credit spreads (1)

    -   100        
   

•   Consensus pricing

 

•   Offered quotes (3)

                   
   

 

 

Equity market contracts

 

•   Present value techniques or option pricing models

 

•   Volatility

  17%   -   36%        
   

•   Consensus pricing

 

•   Offered quotes (4)

                   
   

 

 

Embedded derivatives:

                           

Direct and assumed guaranteed minimum benefits

 

•   Option pricing techniques

 

•   Mortality rates:

                   
       

Ages 0 - 40

  0%   -   0.13%        
       

Ages 41 - 60

  0.05%   -   0.88%        
       

Ages 61 - 115

  0.26%   -   100%        
       

•   Lapse rates:

                   
       

Durations 1 - 10

  1%   -   36%        
       

Durations 11 - 20

  5%   -   30%        
       

Durations 21 - 116

  5%   -   65%        
       

•   Utilization rates (5)

  20%   -   50%        
       

•   Withdrawal rates

  0.07%   -   20%        
       

•   Long-term equity volatilities

  14.70%   -   40%        
       

•   Nonperformance risk spread

  0.24%   -   2.32%        
   

 

 

 

 

(1)

For this unobservable input, range and weighted average are presented in basis points.

 

(2)

For this unobservable input, range and weighted average are presented in accordance with the market convention for fixed maturity securities of dollars per hundred dollars of par.

 

(3)

At March 31, 2012, excluding equity market contracts, independent non-binding broker quotations were used in the determination of less than 1% of the total net derivative estimated fair value.

 

(4)

The Company holds certain purchased options that are valued using term structure models dependent upon an unobservable market correlation input. This input is highly specific to the particular markets referenced by the option and is subjectively estimated by derivatives broker/dealers. The Company has elected to use independent non-binding broker quotations to value these positions, which are validated against the Company’s internal models using proprietary correlation assumptions. The correlation inputs used to validate the estimated fair values of these options provided by broker quotations range from 40% to 85%.

 

(5)

This range is attributable to certain GMIB and lifetime withdrawal benefits.

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
                                                                         
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Fixed Maturity Securities:  
    U.S.
Corporate
Securities
    Foreign
Corporate
Securities
    Foreign
Government

Securities
    U.S.
Treasury
and Agency
Securities
    RMBS     CMBS     State and
Political
Subdivision
Securities
    ABS     Other
Fixed
Maturity
Securities
 
    (In millions)  

Three Months Ended March 31, 2012:

                                                                       

Balance, beginning of period

  $ 6,784     $ 4,370     $ 2,322     $ 31     $ 1,602     $ 753     $ 53     $ 1,850     $  

Total realized/unrealized gains (losses) included in:

                                                                       

Earnings: (1), (2)

                                                                       

Net investment income

    2       5       3             7       6             6        

Net investment gains (losses)

    (1     (41     (1           (1     (18           1        

Net derivative gains (losses)

                                                     

Other revenues

                                                     

Policyholder benefits and claims

                                                     

Other expenses

                                                     

Other comprehensive income (loss)

    2       107       34       (1     8       4       3       (18      

Purchases (3)

    730       435       256             794       66       26       542        

Sales (3)

    (313     (112     (141     (6     (128     (57           (135      

Issuances (3)

                                                     

Settlements (3)

                                                     

Transfers into Level 3 (4)

    118       44       36                   8                    

Transfers out of Level 3 (4)

    (17     (162     (296           (36                 (48      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 7,305     $ 4,646     $ 2,213     $ 24     $ 2,246     $ 762     $ 82     $ 2,198     $  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) relating to assets and liabilities still held at March 31, 2012 included in earnings:

                                                                       

Net investment income

  $ 2     $ 5     $ 3     $     $ 7     $ 6     $     $ 6     $  

Net investment gains (losses)

  $ (1   $ (30   $ (1   $     $     $ (15   $     $     $  

Net derivative gains (losses)

  $     $     $     $     $     $     $     $     $  

Other revenues

  $     $     $     $     $     $     $     $     $  

Policyholder benefits and claims

  $     $     $     $     $     $     $     $     $  

Other expenses

  $     $     $     $     $     $     $     $     $  

 

                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Equity Securities:     Trading and Other Securities:                    
    Common
Stock
    Non-
redeemable

Preferred
Stock
    Actively
Traded

Securities
    FVO
General
Account

Securities
    FVO
Contractholder-
directed

Unit-linked
Investments
    Short-
term
Investments
    Mortgage
Loans  Held-
for-sale
    MSRs (5)  
    (In millions)  

Three Months Ended March 31, 2012:

  

                                               

Balance, beginning of period

  $ 281     $ 438     $     $ 23     $ 1,386     $ 590     $ 1,414     $ 666  

Total realized/unrealized gains (losses) included in:

                                                               

Earnings: (1), (2)

                                                               

Net investment income

    1                   7       17       2              

Net investment gains (losses)

    (1     (3                                    

Net derivative gains (losses)

                                               

Other revenues

                                        32       45  

Policyholder benefits and claims

                                               

Other expenses

                                               

Other comprehensive income (loss)

    6       28                         2              

Purchases (3)

    20             13             870       213              

Sales (3)

          (17                 (1,037     (100            

Issuances (3)

                                        277       59  

Settlements (3)

                                        (18     (43

Transfers into Level 3 (4)

    15                         4             12        

Transfers out of Level 3 (4)

    (54                       (3     (245     (9      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 268     $ 446     $ 13     $ 30     $ 1,237     $ 462     $ 1,708     $ 727  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) relating to assets and liabilities still held at March 31, 2012 included in earnings:

                                                               

Net investment income

  $     $     $     $ 7     $ 26     $ 2     $     $  

Net investment gains (losses)

  $     $ (3   $     $     $     $     $     $  

Net derivative gains (losses)

  $     $     $     $     $     $     $     $  

Other revenues

  $     $     $     $     $     $     $ 32     $ 47  

Policyholder benefits and claims

  $     $     $     $     $     $     $     $  

Other expenses

  $     $     $     $     $     $     $     $  

 

                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Net Derivatives: (6)     Net
Embedded
Derivatives (7)
    Separate
Account
Assets (8)
    Long-term
Debt of
CSEs
    Liability Related
to Securitized
Reverse
Residential
Mortgage  Loans
 
    Interest
Rate
Contracts
    Foreign
Currency
Contracts
    Credit
Contracts
    Equity
Market
Contracts
         
    (In millions)  

Three Months Ended March 31, 2012:

                                                               

Balance, beginning of period

  $ 300     $ 44     $ 1     $ 889     $ (4,203   $ 1,325     $ (116   $ (1,175

Total realized/unrealized gains (losses) included in:

                                                               

Earnings: (1), (2)

                                                               

Net investment income

                                               

Net investment gains (losses)

                                  55       (10      

Net derivative gains (losses)

    1       17       43       (508     1,873                    

Other revenues

    (63                                         (2

Policyholder benefits and claims

                      16       (47                  

Other expenses

                                               

Other comprehensive income (loss)

    (86                 (4     103                    

Purchases (3)

                                  139              

Sales (3)

                                  (143            

Issuances (3)

                (3                 1             (340

Settlements (3)

    (10     (7     (3           (139     (4     44       12  

Transfers into Level 3 (4)

                                  26              

Transfers out of Level 3 (4)

                                  (17            
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 142     $ 54     $ 38     $ 393     $ (2,413   $ 1,382     $ (82   $ (1,505
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) relating to assets and liabilities still held at March 31, 2012 included in earnings:

                                                               

Net investment income

  $     $     $     $     $     $     $     $  

Net investment gains (losses)

  $     $     $     $     $     $     $ (10   $  

Net derivative gains (losses)

  $ 2     $ 7     $ 41     $ (507)     $ 1,864     $     $     $  

Other revenues

  $ 3     $     $     $     $     $     $     $ (3

Policyholder benefits and claims

  $     $     $     $ 16     $ (46   $     $     $  

Other expenses

  $     $     $     $     $     $     $     $  

 

                                                                         
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Fixed Maturity Securities:  
    U.S.
Corporate
Securities
    Foreign
Corporate
Securities
    Foreign
Government
Securities
    U.S.
Treasury

and Agency
Securities
    RMBS (9)     CMBS     State and
Political
Subdivision
Securities
    ABS (9)     Other
Fixed
Maturity
Securities
 
    (In millions)  

Three Months Ended March 31, 2011:

  

                                               

Balance, beginning of period

  $ 7,149     $ 5,726     $ 3,134     $ 79     $ 2,541     $ 1,011     $ 46     $ 3,026     $ 4  

Total realized/unrealized gains (losses) included in:

                                                                       

Earnings: (1), (2)

                                                                       

Net investment income

    3       6       6             4       (6           10        

Net investment gains (losses)

          13       (14           (6     45             (8      

Net derivative gains (losses)

                                                     

Other revenues

                                                     

Policyholder benefits and claims

                                                     

Other expenses

                                                     

Other comprehensive income (loss)

    48       74       86             38       99             77        

Purchases (3)

    588       621       469       1       126       142       4       495        

Sales (3)

    (317     (646     (213     (3     (72     (497           (167      

Issuances (3)

                                                     

Settlements (3)

                                                     

Transfers into Level 3 (4)

    88       3       13                   92                    

Transfers out of Level 3 (4)

    (698     (263     (295     (1     (1,247     (95     (4     (40      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 6,861     $ 5,534     $ 3,186     $ 76     $ 1,384     $ 791     $ 46     $ 3,393     $ 4  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) relating to assets and liabilities still held at March 31, 2011 included in earnings:

                                                                       

Net investment income

  $ 3     $ 6     $ 7     $     $ 4     $ (7   $     $ 10     $  

Net investment gains (losses)

  $ (2   $     $ (15   $     $ (6   $ 45     $     $ (3   $  

Net derivative gains (losses)

  $     $     $     $     $     $     $     $     $  

Other revenues

  $     $     $     $     $     $     $     $     $  

Policyholder benefits and claims

  $     $     $     $     $     $     $     $     $  

Other expenses

  $     $     $     $     $     $     $     $     $  

 

                                                                 
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Equity Securities:     Trading and Other Securities:                    
    Common
Stock
    Non-
redeemable

Preferred
Stock
    Actively
Traded
Securities
    FVO
General
Account
Securities
    FVO
Contractholder-
directed

Unit-linked
Investments
    Short-term
Investments
    Mortgage
Loans Held-
for-sale
    MSRs (5)  
    (In millions)  

Three Months Ended March 31, 2011:

  

                                       

Balance, beginning of period

  $ 268     $ 905     $ 10     $ 77     $ 735     $ 858     $ 24     $ 950  

Total realized/unrealized gains
(losses) included in:

                                                               

Earnings: (1), (2)

                                                               

Net investment income

                1       5       30       2              

Net investment gains (losses)

    3                               (1            

Net derivative gains (losses)

                                               

Other revenues

                                        (2     58  

Policyholder benefits and claims

                                               

Other expenses

                                               

Other comprehensive income (loss)

    18       37                         7              

Purchases (3)

    41       1       22             62       371              

Sales (3)

    (35     (8           (20     (248     (492            

Issuances (3)

                                              54  

Settlements (3)

                                              (33

Transfers into Level 3 (4)

    71       11       7             129       5       5        

Transfers out of Level 3 (4)

    (7                       (142     (8     (2      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ 359     $ 946     $ 40     $ 62     $ 566     $ 742     $ 25     $ 1,029  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) relating to assets and liabilities still held at March 31, 2011 included in earnings:

                                                               

Net investment income

  $     $     $ 1     $ 8     $ (10   $     $     $  

Net investment gains (losses)

  $ 1     $     $     $     $     $     $     $  

Net derivative gains (losses)

  $     $     $     $     $     $     $     $  

Other revenues

  $     $     $     $     $     $     $ (2   $ 57  

Policyholder benefits and claims

  $     $     $     $     $     $     $     $  

Other expenses

  $     $     $     $     $     $     $     $  

 

                                                         
    Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
    Net Derivatives: (6)                    
    Interest
Rate
Contracts
    Foreign
Currency
Contracts
    Credit
Contracts
    Equity
Market
Contracts
    Net
Embedded
Derivatives (7)
    Separate
Account
Assets (8)
    Long-term
Debt of
CSEs
 
    (In millions)  

Three Months Ended March 31, 2011:

                                                       

Balance, beginning of period

  $ (86   $ 73     $ 44     $ 142     $ (2,438   $ 1,983     $ (184

Total realized/unrealized gains (losses) included in:

                                                       

Earnings: (1), (2)

                                                       

Net investment income

                      (3                  

Net investment gains (losses)

                                  50       46  

Net derivative gains (losses)

    8       (8     6       (92     975              

Other revenues

    9                                      

Policyholder benefits and claims

                            (18            

Other expenses

                                         

Other comprehensive income (loss)

    (13           (3     (1     48              

Purchases (3)

                      18             375        

Sales (3)

                                  (227      

Issuances (3)

                (4                        

Settlements (3)

                      (5     (105     (1      

Transfers into Level 3 (4)

                                  20        

Transfers out of Level 3 (4)

    (7     (26           (75           (196      
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

  $ (89   $ 39     $ 43     $ (16   $ (1,538   $ 2,004     $ (138
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in unrealized gains (losses) relating to assets and liabilities still held at March 31, 2011 included in earnings:

                                                       

Net investment income

  $     $     $     $     $     $     $  

Net investment gains (losses)

  $     $     $     $     $     $     $ 46  

Net derivative gains (losses)

  $ 7     $ (8   $ 6     $ (92   $ 968     $     $  

Other revenues

  $ 14     $     $     $     $     $     $  

Policyholder benefits and claims

  $     $     $     $     $ (18   $     $  

Other expenses

  $     $     $     $     $     $     $  

 

 

 

(1)

Amortization of premium/discount is included within net investment income. Impairments charged to earnings on securities and certain mortgage loans are included in net investment gains (losses) while changes in the estimated fair value of certain mortgage loans and MSRs are included in other revenues. Lapses associated with net embedded derivatives are included in net derivative gains (losses).

 

(2)

Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.

 

(3)

The amount reported within purchases, sales, issuances and settlements is the purchase or issuance price and the sales or settlement proceeds based upon the actual date purchased or issued and sold or settled, respectively. Items purchased/issued and sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.

 

(4)

Total gains and losses (in earnings and other comprehensive income (loss)) are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and/or out of Level 3 in the same period are excluded from the rollforward.

 

(5)

Other revenues represent the changes in estimated fair value due to changes in valuation model inputs or assumptions. For the three months ended March 31, 2012 and 2011, there was no other change in estimated fair value affecting MSRs. The additions for purchases, originations and issuances are presented within issuances and the reductions for loan payments, sales and settlements, affecting MSRs are presented within settlements.

 

(6)

Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.

 

(7)

Embedded derivative assets and liabilities are presented net for purposes of the rollforward.

 

(8)

Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income. For the purpose of this disclosure, these changes are presented within net investment gains (losses).

 

(9)

See Note 3 of the Notes to the Consolidated Financial Statements included in the 2011 Annual Report for discussion of a reclassification from the ABS sector to the RMBS sector for securities backed by sub-prime residential mortgage loans.

Residential mortgage loans held-for-sale carried under the fair value option
                 
    March 31, 2012     December 31, 2011  
    (In millions)  

Unpaid principal balance

  $ 882     $ 2,935  

Excess of estimated fair value over unpaid principal balance

    39       129  
   

 

 

   

 

 

 

Carrying value at estimated fair value

  $ 921     $ 3,064  
   

 

 

   

 

 

 

Loans in non-accrual status

  $ 3     $ 3  

Loans more than 90 days past due

  $ 29     $ 20  

Loans in non-accrual status or more than 90 days past due, or both — difference between aggregate estimated fair value and unpaid principal balance

  $ (2   $ (2
Changes in estimated fair value residential mortgage loans held-for-sale
                 
    Three Months
Ended
March 31,
 
    2012     2011  
    (In millions)  

Instrument-specific credit risk based on changes in credit spreads for non-agency loans and adjustments in individual loan quality

  $ (2   $ (1

Other changes in estimated fair value

    170       63  
   

 

 

   

 

 

 

Total gains (losses) recognized in other revenues

  $ 168     $ 62  
   

 

 

   

 

 

 
Securitized reverse residential mortgage loans
                 
    March 31, 2012     December 31, 2011  
    (In millions)  

Unpaid principal balance

  $ 7,509     $ 6,914  

Excess of estimated fair value over unpaid principal balance

    774       738  
   

 

 

   

 

 

 

Carrying value at estimated fair value

  $ 8,283     $ 7,652  
   

 

 

   

 

 

 

Loans more than 90 days past due

  $ 69     $ 59  

Loans in non-accrual status or more than 90 days past due, or both — difference between aggregate estimated fair value and unpaid principal balance

  $ 1     $  
Fair value liabilities measured on recurring basis liability related to securitized reverse residential mortgage loans
                 
    March 31, 2012     December 31, 2011  
    (In millions)  

Contractual principal balance

  $ 7,509     $ 6,914  

Excess of estimated fair value over contractual principal balance

    743       712  
   

 

 

   

 

 

 

Carrying value at estimated fair value

  $ 8,252     $ 7,626  
   

 

 

   

 

 

 
Mortgage Loans Held by Consolidated Securitization Entities carried under the Fair Value Option
                 
    March 31, 2012     December 31, 2011  
    (In millions)  

Unpaid principal balance

  $ 2,899     $ 3,019  

Excess of estimated fair value over unpaid principal balance

    125       119  
   

 

 

   

 

 

 

Carrying value at estimated fair value

  $ 3,024     $ 3,138  
   

 

 

   

 

 

 
Commercial mortgage loans and securities classified as trading securities the related long-term debt carried under fair value option
                 
    March 31, 2012     December 31, 2011  
    (In millions)  

Contractual principal balance

  $ 2,791     $ 2,954  

Excess of estimated fair value over contractual principal balance

    125       114  
   

 

 

   

 

 

 

Carrying value at estimated fair value

  $ 2,916     $ 3,068  
   

 

 

   

 

 

 
Estimated fair value of certain investments
                                                 
    Three Months Ended March 31,  
    2012     2011  
    Carrying
Value Prior to
Measurement
    Estimated
Fair
Value After
Measurement
    Net
Investment
Gains
(Losses)
    Carrying
Value Prior to
Measurement
    Estimated
Fair
Value After
Measurement
    Net
Investment
Gains
(Losses)
 
    (In millions)  

Mortgage loans: (1)

                                               

Held-for-investment

  $ 166     $ 167     $ 1     $ 176     $ 184     $ 8  

Held-for-sale

    320       304       (16     43       43        
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage loans, net

  $ 486     $ 471     $ (15   $ 219     $ 227     $ 8  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other limited partnership interests (2)

  $ 10     $ 7     $ (3   $     $     $  

Real estate joint ventures (3)

  $ 5     $ 2     $ (3   $     $     $  

 

 

 

(1)

Mortgage loans — These impaired mortgage loans are written down to their estimated fair values which are reported as losses. Subsequent improvements in estimated fair value on previously impaired loans recorded through a reduction in the previously established valuation allowance are reported as gains. Estimated fair values for impaired mortgage loans are based on observable market prices or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, on the estimated fair value of the underlying collateral, or the present value of the expected future cash flows.

 

(2)

Other limited partnership interests — These impaired investments were accounted for using the cost method. Impairments were recognized at estimated fair value determined from information provided in the financial statements of the underlying entities. These investments include private equity and debt funds that typically invest primarily in various strategies including domestic and international leveraged buyout funds; power, energy, timber and infrastructure development funds; venture capital funds; and below investment grade debt and mezzanine debt funds. The estimated fair values of these investments have been determined using NAV data. Distributions will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next two to 10 years. Unfunded commitments for these investments were $3 million at March 31, 2012. There were no unfunded commitments for these investments at March 31, 2011.

 

(3)

Real estate joint ventures — These impaired investments were accounted for using the cost method. Impairments were recognized at estimated fair value determined from information provided in the financial statements of the underlying entities. These investments include several real estate funds that typically invest primarily in commercial real estate. The estimated fair values of these investments have been determined using NAV data. Distributions will be generated from investment gains, from operating income from the underlying investments of the funds and from liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over the next two to 10 years. Unfunded commitments for these investments were $3 million at March 31, 2012. There were no unfunded commitments for these investments at March 31, 2011.

Fair value of financial instruments
                                         
    March 31, 2012  
    Carrying
Value
    Fair Value Measurements at Reporting Date Using        
    Quoted Prices in
Active Markets for
Identical Assets
and Liabilities
(Level 1)
    Significant Other
Observable
Inputs

(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total
Estimated
Fair

Value
 
    (In millions)  

Assets:

                                       

Mortgage loans:

                                       

Held-for-investment

  $ 53,617     $     $     $ 56,188     $ 56,188  

Held-for-sale

    2,743                   2,743       2,743  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage loans, net

  $ 56,360     $     $     $ 58,931     $ 58,931  

Policy loans

  $ 11,896     $     $ 1,695     $ 12,374     $ 14,069  

Real estate joint ventures

  $ 122     $     $     $ 181     $ 181  

Other limited partnership interests

  $ 1,272     $     $     $ 1,464     $ 1,464  

Other invested assets

  $ 924     $ 65     $     $ 859     $ 924  

Premiums, reinsurance and other receivables

  $ 4,484     $     $ 447     $ 4,455     $ 4,902  

Other assets

  $ 314     $     $ 279     $ 73     $ 352  

Liabilities:

                                       

PABs

  $ 150,903     $     $     $ 160,074     $ 160,074  

Bank deposits

  $ 10,478     $     $ 5,573     $ 4,905     $ 10,478  

Long-term debt

  $ 20,437     $     $ 18,422     $ 4,139     $ 22,561  

Collateral financing arrangements

  $ 4,647     $     $     $ 4,156     $ 4,156  

Junior subordinated debt securities

  $ 3,192     $     $ 3,582     $     $ 3,582  

Other liabilities

  $ 5,965     $     $ 3,195     $ 2,773     $ 5,968  

Separate account liabilities

  $ 52,769     $     $ 52,769     $     $ 52,769  

Commitments: (1)

                                       

Mortgage loan commitments

  $     $     $     $     $  

Commitments to fund bank credit facilities, bridge loans and private corporate bond investments

  $     $     $ 44     $     $ 44  

 

                 
    December 31, 2011  
    Carrying
Value
    Estimated
Fair

Value
 
    (In millions)  

Assets:

               

Mortgage loans:

               

Held-for-investment

  $ 53,777     $ 56,422  

Held-for-sale

    4,462       4,462  
   

 

 

   

 

 

 

Mortgage loans, net

  $ 58,239     $ 60,884  

Policy loans

  $ 11,892     $ 14,213  

Real estate joint ventures

  $ 130     $ 183  

Other limited partnership interests

  $ 1,318     $ 1,656  

Other invested assets

  $ 1,434     $ 1,434  

Premiums, reinsurance and other receivables

  $ 4,639     $ 5,232  

Other assets

  $ 310     $ 308  
     

Liabilities:

               

PABs

  $ 146,890     $ 153,304  

Bank deposits

  $ 10,507     $ 10,507  

Long-term debt

  $ 20,587     $ 22,514  

Collateral financing arrangements

  $ 4,647     $ 4,136  

Junior subordinated debt securities

  $ 3,192     $ 3,491  

Other liabilities

  $ 4,087     $ 4,087  

Separate account liabilities

  $ 49,610     $ 49,610  
     

Commitments: (1)

               

Mortgage loan commitments

  $     $ 3  

Commitments to fund bank credit facilities, bridge loans and private corporate bond investments

  $     $ 51  

 

 

 

(1)

Commitments are off-balance sheet obligations. Negative estimated fair values represent off-balance sheet liabilities. See Note 10 for additional information on these off-balance sheet obligations.