XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Future Policy Benefits - Disaggregate Rollforwards (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Net liability for FPBs $ 198,965   $ 193,646
Fixed & Immediate Annuities | RIS      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date 0 $ 0  
Balance, beginning of period, at original discount rate 0 0  
Effect of actual variances from expected experience (1) (39) (25)  
Adjusted balance (39) (25)  
Issuances 2,769 4,206  
Net premiums collected (2,730) (4,181)  
Ending balance at original discount rate 0 0  
Balance, end of period, at current discount rate at balance sheet date 0 0  
Balance, beginning of period, at current discount rate at balance sheet date 66,621 64,515  
Balance, beginning of period, at original discount rate 69,643 64,737  
Effect of actual variances from expected experience (1) (100) (93)  
Adjusted balance 69,543 64,644  
Issuances 2,797 4,328  
Interest accrual 1,676 1,526  
Benefit payments (3,288) (2,976)  
Effect of foreign currency translation 27 0  
Ending balance at original discount rate 70,755 67,522  
Effect of changes in discount rate assumptions (2,280) (2,847)  
Balance, end of period, at current discount rate at balance sheet date 68,475 64,675  
Cumulative amount of fair value hedging adjustments (282) (337)  
Net liability for FPBs 68,193 64,338 66,262
Less: Reinsurance recoverables 2,207 1,933  
Net liability for FPBs, net of reinsurance 65,986 62,405  
Undiscounted - Expected future benefit payments 128,551 123,752  
Discounted - Expected future benefit payments $ 68,475 $ 64,675 66,621
Weighted-average duration of the liability 8 years 9 years  
Weighted-average interest accretion (original locked-in) rate 4.90% 4.70%  
Weighted-average current discount rate at balance sheet date 5.50% 5.60%  
Deferred Profit Liability Offset to Actual Versus Expected $ 46 $ 49  
Fixed & Immediate Annuities | Asia      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Deferred Profit Liability Offset to Actual Versus Expected   (6)  
Whole and Term Life & Endowments | Asia      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date 4,023 4,561  
Balance, beginning of period, at original discount rate 4,286 4,793  
Effect of actual variances from expected experience (1) (44) (33)  
Adjusted balance 4,242 4,760  
Issuances 290 269  
Interest accrual 39 34  
Net premiums collected (313) (304)  
Effect of foreign currency translation 340 (507)  
Ending balance at original discount rate 4,598 4,252  
Effect of changes in discount rate assumptions (332) (277)  
Effect of foreign currency translation on the effect of changes in discount rate assumptions (25) 30  
Balance, end of period, at current discount rate at balance sheet date 4,241 4,005  
Balance, beginning of period, at current discount rate at balance sheet date 15,190 17,435  
Balance, beginning of period, at original discount rate 15,252 17,198  
Effect of actual variances from expected experience (1) (43) (33)  
Adjusted balance 15,209 17,165  
Issuances 290 269  
Interest accrual 188 183  
Benefit payments (482) (484)  
Effect of foreign currency translation 1,286 (1,813)  
Ending balance at original discount rate 16,491 15,320  
Effect of changes in discount rate assumptions (433) (131)  
Effect of foreign currency translation on the effect of changes in discount rate assumptions 27 76  
Balance, end of period, at current discount rate at balance sheet date 16,085 15,265  
Net liability for FPBs 11,844 11,260 11,167
Less: Reinsurance recoverables (2) (1)  
Net liability for FPBs, net of reinsurance 11,846 11,261  
Undiscounted - Expected future gross premiums 9,474 8,363  
Undiscounted - Expected future benefit payments 27,843 25,574  
Discounted - Expected future gross premiums 7,837 7,140  
Discounted - Expected future benefit payments $ 16,085 $ 15,265 15,190
Weighted-average duration of the liability 17 years 17 years  
Weighted-average interest accretion (original locked-in) rate 2.60% 2.60%  
Weighted-average current discount rate at balance sheet date 3.00% 2.80%  
Accident & health insurance | Asia      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date $ 17,203 $ 19,835  
Balance, beginning of period, at original discount rate 18,820 21,232  
Effect of actual variances from expected experience (1) (200) 292  
Adjusted balance 18,620 21,524  
Issuances 636 551  
Interest accrual 113 110  
Net premiums collected (939) (928)  
Effect of foreign currency translation 1,836 (2,496)  
Ending balance at original discount rate 20,266 18,761  
Effect of changes in discount rate assumptions (2,204) (1,720)  
Effect of foreign currency translation on the effect of changes in discount rate assumptions (161) 187  
Balance, end of period, at current discount rate at balance sheet date 17,901 17,228  
Balance, beginning of period, at current discount rate at balance sheet date 26,565 30,480  
Balance, beginning of period, at original discount rate 32,838 36,010  
Effect of actual variances from expected experience (1) (208) 331  
Adjusted balance 32,630 36,341  
Issuances 635 551  
Interest accrual 239 232  
Benefit payments (647) (614)  
Effect of foreign currency translation 3,064 (4,161)  
Ending balance at original discount rate 35,921 32,349  
Effect of changes in discount rate assumptions (8,209) (6,761)  
Effect of foreign currency translation on the effect of changes in discount rate assumptions (572) 750  
Balance, end of period, at current discount rate at balance sheet date 27,140 26,338  
Cumulative impact of flooring the future policyholder benefits reserve 156 79  
Net liability for FPBs 9,395 9,189 9,406
Less: Reinsurance recoverables 132 143  
Net liability for FPBs, net of reinsurance 9,263 9,046  
Undiscounted - Expected future gross premiums 40,090 36,531  
Undiscounted - Expected future benefit payments 47,275 42,531  
Discounted - Expected future gross premiums 30,717 29,420  
Discounted - Expected future benefit payments $ 27,140 $ 26,338 26,565
Weighted-average duration of the liability 21 years 23 years  
Weighted-average interest accretion (original locked-in) rate 1.70% 1.70%  
Weighted-average current discount rate at balance sheet date 3.20% 2.80%  
Fixed Annuity | Latin America      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date $ 0 $ 0  
Balance, beginning of period, at original discount rate 0 0  
Effect of actual variances from expected experience (1) 0 0  
Adjusted balance 0 0  
Issuances 740 494  
Interest accrual 2 5  
Net premiums collected (742) (499)  
Ending balance at original discount rate 0 0  
Balance, end of period, at current discount rate at balance sheet date 0 0  
Balance, beginning of period, at current discount rate at balance sheet date 9,600 9,637  
Balance, beginning of period, at original discount rate 9,133 9,249  
Effect of actual variances from expected experience (1) (1) (9)  
Adjusted balance 9,132 9,240  
Issuances 778 509  
Interest accrual 181 167  
Benefit payments (389) (339)  
Inflation adjustment 216 184  
Effect of foreign currency translation 621 (691)  
Ending balance at original discount rate 10,539 9,070  
Effect of changes in discount rate assumptions 397 (28)  
Effect of foreign currency translation on the effect of changes in discount rate assumptions 28 (22)  
Balance, end of period, at current discount rate at balance sheet date 10,964 9,020  
Net liability for FPBs 10,964 9,020 9,600
Undiscounted - Expected future benefit payments 15,671 13,648  
Discounted - Expected future benefit payments $ 10,964 $ 9,020 9,600
Weighted-average duration of the liability 10 years 10 years  
Weighted-average interest accretion (original locked-in) rate 3.70% 3.60%  
Weighted-average current discount rate at balance sheet date 3.10% 3.70%  
Long-term Care | MetLife Holdings      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date $ 5,475 $ 5,687  
Balance, beginning of period, at original discount rate 5,568 5,566  
Effect of actual variances from expected experience (1) (3) 13  
Adjusted balance 5,565 5,579  
Interest accrual 141 141  
Net premiums collected (280) (286)  
Ending balance at original discount rate 5,426 5,434  
Effect of changes in discount rate assumptions (6) (80)  
Balance, end of period, at current discount rate at balance sheet date 5,420 5,354  
Balance, beginning of period, at current discount rate at balance sheet date 20,012 20,927  
Balance, beginning of period, at original discount rate 21,024 20,494  
Effect of actual variances from expected experience (1) 26 31  
Adjusted balance 21,050 20,525  
Interest accrual 553 540  
Benefit payments (452) (421)  
Ending balance at original discount rate 21,151 20,644  
Effect of changes in discount rate assumptions (928) (835)  
Balance, end of period, at current discount rate at balance sheet date 20,223 19,809  
Net liability for FPBs 14,803 14,455 14,537
Undiscounted - Expected future gross premiums 10,269 10,280  
Undiscounted - Expected future benefit payments 44,566 44,653  
Discounted - Expected future gross premiums 6,870 6,715  
Discounted - Expected future benefit payments $ 20,223 $ 19,809 $ 20,012
Weighted-average duration of the liability 13 years 14 years  
Weighted-average interest accretion (original locked-in) rate 5.40% 5.40%  
Weighted-average current discount rate at balance sheet date 5.80% 5.80%