XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Future Policy Benefits - Disaggregate Rollforwards (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Net liability for FPBs $ 197,667   $ 193,646
Fixed & Immediate Annuities | RIS      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date 0 $ 0  
Balance, beginning of period, at original discount rate 0 0  
Effect of actual variances from expected experience (1) (32) (26)  
Adjusted balance (32) (26)  
Issuances 2,150 342  
Net premiums collected (2,118) (316)  
Ending balance at original discount rate 0 0  
Balance, end of period, at current discount rate at balance sheet date 0 0  
Balance, beginning of period, at current discount rate at balance sheet date 66,621 64,515  
Balance, beginning of period, at original discount rate 69,643 64,737  
Effect of actual variances from expected experience (1) (80) (36)  
Adjusted balance 69,563 64,701  
Issuances 2,179 341  
Interest accrual 833 759  
Benefit payments (1,620) (1,492)  
Effect of foreign currency translation 9 0  
Ending balance at original discount rate 70,964 64,309  
Effect of changes in discount rate assumptions (2,533) (1,649)  
Balance, end of period, at current discount rate at balance sheet date 68,431 62,660  
Cumulative amount of fair value hedging adjustments (285) (298)  
Net liability for FPBs 68,146 62,362 66,262
Less: Reinsurance recoverables 2,228 256  
Net liability for FPBs, net of reinsurance 65,918 62,106  
Undiscounted - Expected future benefit payments 128,949 118,190  
Discounted - Expected future benefit payments $ 68,431 $ 62,660 66,621
Weighted-average duration of the liability 8 years 9 years  
Weighted-average interest accretion (original locked-in) rate 4.90% 4.80%  
Weighted-average current discount rate at balance sheet date 5.50% 5.40%  
Deferred Profit Liability Offset to Actual Versus Expected $ 34 $ 10  
Whole and Term Life & Endowments | Asia      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date 4,023 4,561  
Balance, beginning of period, at original discount rate 4,286 4,793  
Effect of actual variances from expected experience (1) (14) (15)  
Adjusted balance 4,272 4,778  
Issuances 149 153  
Interest accrual 19 17  
Net premiums collected (155) (157)  
Effect of foreign currency translation 155 (290)  
Ending balance at original discount rate 4,440 4,501  
Effect of changes in discount rate assumptions (318) (260)  
Effect of foreign currency translation on the effect of changes in discount rate assumptions (14) 16  
Balance, end of period, at current discount rate at balance sheet date 4,108 4,257  
Balance, beginning of period, at current discount rate at balance sheet date 15,190 17,435  
Balance, beginning of period, at original discount rate 15,252 17,198  
Effect of actual variances from expected experience (1) (12) (7)  
Adjusted balance 15,240 17,191  
Issuances 149 153  
Interest accrual 91 93  
Benefit payments (244) (263)  
Effect of foreign currency translation 544 (1,042)  
Ending balance at original discount rate 15,780 16,132  
Effect of changes in discount rate assumptions (22) (36)  
Effect of foreign currency translation on the effect of changes in discount rate assumptions (85) 22  
Balance, end of period, at current discount rate at balance sheet date 15,673 16,118  
Net liability for FPBs 11,565 11,861 11,167
Less: Reinsurance recoverables (2) (1)  
Net liability for FPBs, net of reinsurance 11,567 11,862  
Undiscounted - Expected future gross premiums 9,043 8,799  
Undiscounted - Expected future benefit payments 26,263 26,638  
Discounted - Expected future gross premiums 7,512 7,549  
Discounted - Expected future benefit payments $ 15,673 $ 16,118 15,190
Weighted-average duration of the liability 18 years 17 years  
Weighted-average interest accretion (original locked-in) rate 2.60% 2.60%  
Weighted-average current discount rate at balance sheet date 2.80% 2.70%  
Accident & health insurance | Asia      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date $ 17,203 $ 19,835  
Balance, beginning of period, at original discount rate 18,820 21,232  
Effect of actual variances from expected experience (1) (125) (123)  
Adjusted balance 18,695 21,109  
Issuances 338 252  
Interest accrual 55 56  
Net premiums collected (470) (483)  
Effect of foreign currency translation 1,072 (1,399)  
Ending balance at original discount rate 19,690 19,535  
Effect of changes in discount rate assumptions (2,017) (1,549)  
Effect of foreign currency translation on the effect of changes in discount rate assumptions (84) 99  
Balance, end of period, at current discount rate at balance sheet date 17,589 18,085  
Balance, beginning of period, at current discount rate at balance sheet date 26,565 30,480  
Balance, beginning of period, at original discount rate 32,838 36,010  
Effect of actual variances from expected experience (1) (132) (130)  
Adjusted balance 32,706 35,880  
Issuances 337 252  
Interest accrual 116 118  
Benefit payments (310) (303)  
Effect of foreign currency translation 1,661 (2,334)  
Ending balance at original discount rate 34,510 33,613  
Effect of changes in discount rate assumptions (6,967) (6,132)  
Effect of foreign currency translation on the effect of changes in discount rate assumptions (325) 395  
Balance, end of period, at current discount rate at balance sheet date 27,218 27,876  
Cumulative impact of flooring the future policyholder benefits reserve 50 68  
Net liability for FPBs 9,679 9,859 9,406
Less: Reinsurance recoverables 141 166  
Net liability for FPBs, net of reinsurance 9,538 9,693  
Undiscounted - Expected future gross premiums 38,785 38,523  
Undiscounted - Expected future benefit payments 45,242 43,983  
Discounted - Expected future gross premiums 30,160 31,377  
Discounted - Expected future benefit payments $ 27,218 $ 27,876 26,565
Weighted-average duration of the liability 23 years 24 years  
Weighted-average interest accretion (original locked-in) rate 1.70% 1.70%  
Weighted-average current discount rate at balance sheet date 2.90% 2.70%  
Fixed Annuity | Latin America      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date $ 0 $ 0  
Balance, beginning of period, at original discount rate 0 0  
Effect of actual variances from expected experience (1) 0 0  
Adjusted balance 0 0  
Issuances 330 260  
Interest accrual 1 1  
Net premiums collected (331) (261)  
Ending balance at original discount rate 0 0  
Balance, end of period, at current discount rate at balance sheet date 0 0  
Balance, beginning of period, at current discount rate at balance sheet date 9,600 9,637  
Balance, beginning of period, at original discount rate 9,133 9,249  
Effect of actual variances from expected experience (1) (2) (5)  
Adjusted balance 9,131 9,244  
Issuances 348 265  
Interest accrual 88 82  
Benefit payments (188) (165)  
Inflation adjustment 120 73  
Effect of foreign currency translation 400 (976)  
Ending balance at original discount rate 9,899 8,523  
Effect of changes in discount rate assumptions 468 285  
Effect of foreign currency translation on the effect of changes in discount rate assumptions 21 (37)  
Balance, end of period, at current discount rate at balance sheet date 10,388 8,771  
Net liability for FPBs 10,388 8,771 9,600
Undiscounted - Expected future benefit payments 14,760 12,863  
Discounted - Expected future benefit payments $ 10,388 $ 8,771 9,600
Weighted-average duration of the liability 11 years 10 years  
Weighted-average interest accretion (original locked-in) rate 3.70% 3.70%  
Weighted-average current discount rate at balance sheet date 3.10% 3.40%  
Long-term Care | MetLife Holdings      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date $ 5,475 $ 5,687  
Balance, beginning of period, at original discount rate 5,568 5,566  
Effect of actual variances from expected experience (1) (22) (4)  
Adjusted balance 5,546 5,562  
Interest accrual 71 71  
Net premiums collected (140) (143)  
Ending balance at original discount rate 5,477 5,490  
Effect of changes in discount rate assumptions (35) 0  
Balance, end of period, at current discount rate at balance sheet date 5,442 5,490  
Balance, beginning of period, at current discount rate at balance sheet date 20,012 20,927  
Balance, beginning of period, at original discount rate 21,024 20,494  
Effect of actual variances from expected experience (1) (10) (1)  
Adjusted balance 21,014 20,493  
Interest accrual 276 269  
Benefit payments (225) (212)  
Ending balance at original discount rate 21,065 20,550  
Effect of changes in discount rate assumptions (907) (215)  
Balance, end of period, at current discount rate at balance sheet date 20,158 20,335  
Net liability for FPBs 14,716 14,845 14,537
Undiscounted - Expected future gross premiums 10,450 10,430  
Undiscounted - Expected future benefit payments 44,745 44,808  
Discounted - Expected future gross premiums 6,932 6,895  
Discounted - Expected future benefit payments $ 20,158 $ 20,335 $ 20,012
Weighted-average duration of the liability 13 years 14 years  
Weighted-average interest accretion (original locked-in) rate 5.40% 5.40%  
Weighted-average current discount rate at balance sheet date 5.80% 5.50%