XML 114 R78.htm IDEA: XBRL DOCUMENT v3.25.0.1
Future Policy Benefits - Disaggregate Rollforwards (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Net liability for FPBs $ 193,646 $ 196,406  
Fixed & Immediate Annuities | RIS      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date 0 0 $ 0
Balance, beginning of period, at original discount rate 0 0 0
Effect of changes in cash flow assumptions 0 0 0
Effect of actual variances from expected experience (48) (106) (94)
Adjusted balance (48) (106) (94)
Issuances 7,985 6,572 12,672
Net premiums collected (7,937) (6,466) (12,578)
Ending balance at original discount rate 0 0 0
Balance, end of period, at current discount rate at balance sheet date 0 0 0
Balance, beginning of period, at current discount rate at balance sheet date 64,515 58,695 62,954
Balance, beginning of period, at original discount rate 64,737 61,426 50,890
Effect of changes in cash flow assumptions (195) (284) (115)
Effect of actual variances from expected experience (121) (270) (175)
Adjusted balance 64,421 60,872 50,600
Issuances 8,129 6,588 12,770
Interest accrual 3,146 2,897 2,519
Benefit payments (6,050) (5,620) (4,463)
Effect of foreign currency translation (3) 0 0
Ending balance at original discount rate 69,643 64,737 61,426
Effect of changes in discount rate assumptions (3,022) (222) (2,731)
Balance, end of period, at current discount rate at balance sheet date 66,621 64,515 58,695
Cumulative amount of fair value hedging adjustments (359) (191) (200)
Net liability for FPBs 66,262 64,324 58,495
Less: Reinsurance recoverables (Amount due to reinsurer) 1,919 269 0
Net liability for FPBs, net of reinsurance 64,343 64,055 58,495
Undiscounted - Expected future benefit payments 126,735 130,878 113,932
Discounted - Expected future benefit payments (at current discount rate at balance sheet date) $ 66,621 $ 64,515 $ 58,695
Weighted-average duration of the liability 8 years 9 years 9 years
Weighted -average interest accretion (original locked-in) rate 4.80% 4.70% 4.60%
Weighted-average current discount rate at balance sheet date 5.60% 5.10% 5.50%
Deferred Profit Liability Offset to Changes in Cash Flow Assumptions $ 62 $ 211 $ 128
Deferred Profit Liability Offset to Actual Versus Expected 35 118 46
Whole and Term Life & Endowments | Asia      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date 4,561 4,682 5,986
Balance, beginning of period, at original discount rate 4,793 4,943 5,881
Effect of changes in cash flow assumptions 58 11 69
Effect of actual variances from expected experience (98) (62) 28
Adjusted balance 4,753 4,892 5,978
Issuances 558 730 231
Interest accrual 70 59 44
Net premiums collected (604) (611) (615)
Effect of foreign currency translation (491) (277) (695)
Ending balance at original discount rate 4,286 4,793 4,943
Effect of changes in discount rate assumptions (288) (242) (247)
Effect of foreign currency translation on the effect of changes in discount rate assumptions 25 10 (14)
Balance, end of period, at current discount rate at balance sheet date 4,023 4,561 4,682
Balance, beginning of period, at current discount rate at balance sheet date 17,435 17,463 24,453
Balance, beginning of period, at original discount rate 17,198 18,209 21,276
Effect of changes in cash flow assumptions 36 58 96
Effect of actual variances from expected experience (135) (30) 54
Adjusted balance 17,099 18,237 21,426
Issuances 558 729 231
Interest accrual 368 370 364
Benefit payments (958) (1,174) (1,406)
Effect of foreign currency translation (1,815) (964) (2,406)
Ending balance at original discount rate 15,252 17,198 18,209
Effect of changes in discount rate assumptions 11 224 (475)
Effect of foreign currency translation on the effect of changes in discount rate assumptions (73) 13 (271)
Balance, end of period, at current discount rate at balance sheet date 15,190 17,435 17,463
Cumulative impact of flooring the future policyholder benefits reserve 0 0 11
Net liability for FPBs 11,167 12,874 12,792
Less: Reinsurance recoverables (Amount due to reinsurer) (2) (1) (1)
Net liability for FPBs, net of reinsurance 11,169 12,875 12,793
Undiscounted - Expected future gross premiums 8,678 9,331 9,369
Undiscounted - Expected future benefit payments 25,422 28,130 28,507
Discounted - Expected future gross premiums 7,316 8,067 8,086
Discounted - Expected future benefit payments (at current discount rate at balance sheet date) $ 15,190 $ 17,435 $ 17,463
Weighted-average duration of the liability 17 years 17 years 15 years
Weighted -average interest accretion (original locked-in) rate 2.60% 2.50% 2.30%
Weighted-average current discount rate at balance sheet date 2.80% 2.60% 2.70%
Deferred Profit Liability Offset to Changes in Cash Flow Assumptions $ 28   $ (13)
Accident & health insurance | Asia      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date 19,835 $ 21,181 26,543
Balance, beginning of period, at original discount rate 21,232 22,594 25,937
Effect of changes in cash flow assumptions 439 867 24
Effect of actual variances from expected experience (205) (158) 297
Adjusted balance 21,466 23,303 26,258
Issuances 1,032 1,030 1,387
Interest accrual 223 236 250
Net premiums collected (1,843) (2,016) (2,160)
Effect of foreign currency translation (2,058) (1,321) (3,141)
Ending balance at original discount rate 18,820 21,232 22,594
Effect of changes in discount rate assumptions (1,772) (1,449) (1,341)
Effect of foreign currency translation on the effect of changes in discount rate assumptions 155 52 (72)
Balance, end of period, at current discount rate at balance sheet date 17,203 19,835 21,181
Balance, beginning of period, at current discount rate at balance sheet date 30,480 30,879 41,874
Balance, beginning of period, at original discount rate 36,010 37,189 41,517
Effect of changes in cash flow assumptions 439 898 (7)
Effect of actual variances from expected experience (203) (180) 363
Adjusted balance 36,246 37,907 41,873
Issuances 1,030 1,028 1,387
Interest accrual 470 485 498
Benefit payments (1,268) (1,279) (1,613)
Effect of foreign currency translation (3,640) (2,131) (4,956)
Ending balance at original discount rate 32,838 36,010 37,189
Effect of changes in discount rate assumptions (6,890) (5,793) (6,291)
Effect of foreign currency translation on the effect of changes in discount rate assumptions 617 263 (19)
Balance, end of period, at current discount rate at balance sheet date 26,565 30,480 30,879
Cumulative impact of flooring the future policyholder benefits reserve 44 67 342
Net liability for FPBs 9,406 10,712 10,040
Less: Reinsurance recoverables (Amount due to reinsurer) 142 142 143
Net liability for FPBs, net of reinsurance 9,264 10,570 9,897
Undiscounted - Expected future gross premiums 36,908 41,734 43,440
Undiscounted - Expected future benefit payments 43,016 47,046 48,147
Discounted - Expected future gross premiums 29,436 34,356 36,179
Discounted - Expected future benefit payments (at current discount rate at balance sheet date) $ 26,565 $ 30,480 $ 30,879
Weighted-average duration of the liability 23 years 25 years 17 years
Weighted -average interest accretion (original locked-in) rate 1.70% 1.70% 1.70%
Weighted-average current discount rate at balance sheet date 2.80% 2.50% 2.70%
Deferred Profit Liability Offset to Changes in Cash Flow Assumptions   $ (10) $ 44
Deferred Profit Liability Offset to Actual Versus Expected   4 (20)
Fixed Annuity | Latin America      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date $ 0 0 0
Balance, beginning of period, at original discount rate 0 0 0
Effect of changes in cash flow assumptions 0 0 0
Effect of actual variances from expected experience 0 0 1
Adjusted balance 0 0 1
Issuances 1,020 1,045 714
Interest accrual 21 29 (3)
Net premiums collected (1,041) (1,074) (712)
Ending balance at original discount rate 0 0 0
Balance, end of period, at current discount rate at balance sheet date 0 0 0
Balance, beginning of period, at current discount rate at balance sheet date 9,637 9,265 7,343
Balance, beginning of period, at original discount rate 9,249 8,240 6,851
Effect of changes in cash flow assumptions (4) (5) (8)
Effect of actual variances from expected experience (2) (31) (32)
Adjusted balance 9,243 8,204 6,811
Issuances 1,065 1,153 757
Interest accrual 339 341 286
Benefit payments (701) (671) (560)
Inflation adjustment 391 415 896
Effect of foreign currency translation (1,204) (193) 50
Ending balance at original discount rate 9,133 9,249 8,240
Effect of changes in discount rate assumptions 536 391 1,026
Effect of foreign currency translation on the effect of changes in discount rate assumptions (69) (3) (1)
Balance, end of period, at current discount rate at balance sheet date 9,600 9,637 9,265
Net liability for FPBs 9,600 9,637 9,265
Undiscounted - Expected future benefit payments 13,660 13,994 12,675
Discounted - Expected future benefit payments (at current discount rate at balance sheet date) $ 9,600 $ 9,637 $ 9,265
Weighted-average duration of the liability 11 years 11 years 11 years
Weighted -average interest accretion (original locked-in) rate 3.50% 3.60% 3.90%
Weighted-average current discount rate at balance sheet date 3.10% 3.30% 2.70%
Deferred Profit Liability Offset to Changes in Cash Flow Assumptions $ 3 $ 4 $ 7
Deferred Profit Liability Offset to Actual Versus Expected     20
Long-term Care | MetLife Holdings      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period, at current discount rate at balance sheet date 5,687 5,775 7,058
Balance, beginning of period, at original discount rate 5,566 5,807 5,699
Effect of changes in cash flow assumptions 212 (152) 272
Effect of actual variances from expected experience 74 199 120
Adjusted balance 5,852 5,854 6,091
Interest accrual 285 294 298
Net premiums collected (569) (582) (582)
Ending balance at original discount rate 5,568 5,566 5,807
Effect of changes in discount rate assumptions (93) 121 (32)
Balance, end of period, at current discount rate at balance sheet date 5,475 5,687 5,775
Balance, beginning of period, at current discount rate at balance sheet date 20,927 19,619 27,627
Balance, beginning of period, at original discount rate 20,494 20,165 19,406
Effect of changes in cash flow assumptions 205 (190) 301
Effect of actual variances from expected experience 84 223 115
Adjusted balance 20,783 20,198 19,822
Interest accrual 1,089 1,070 1,043
Benefit payments (848) (774) (700)
Ending balance at original discount rate 21,024 20,494 20,165
Effect of changes in discount rate assumptions (1,012) 433 (546)
Balance, end of period, at current discount rate at balance sheet date 20,012 20,927 19,619
Other adjustments 0 0 1
Net liability for FPBs 14,537 15,240 13,845
Undiscounted - Expected future gross premiums 10,644 10,603 11,201
Undiscounted - Expected future benefit payments 44,981 45,016 45,872
Discounted - Expected future gross premiums 6,966 7,139 7,200
Discounted - Expected future benefit payments (at current discount rate at balance sheet date) $ 20,012 $ 20,927 $ 19,619
Weighted-average duration of the liability 14 years 15 years 15 years
Weighted -average interest accretion (original locked-in) rate 5.40% 5.40% 5.50%
Weighted-average current discount rate at balance sheet date 5.80% 5.20% 5.60%