XML 50 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Policyholder Account Balances
12 Months Ended
Dec. 31, 2024
Insurance [Abstract]  
Policyholder Account Balances
5. Policyholder Account Balances
The Company establishes liabilities for PABs, which are generally equal to the account value, and which includes accrued interest credited, but excludes the impact of any applicable charge that may be incurred upon surrender.
The Company’s PABs on the consolidated balance sheets were as follows at:
December 31, 2024December 31, 2023
(In millions)
Group Benefits - Group life
$7,632$7,692
RIS:
Capital markets investment products and stable value GICs
63,71564,140
Annuities and risk solutions
20,69917,711
Asia:
Universal and variable universal life
50,80149,739
Fixed annuities
38,42136,863
EMEA - Variable annuities
2,3372,720
MetLife Holdings:
Annuities10,14211,537
Life and other
11,13211,641
Other16,56617,226
Total$221,445$219,269
Rollforwards
The following information about the direct and assumed liability for PABs includes year-to-date disaggregated rollforwards. The products grouped within these rollforwards were selected based upon common characteristics and valuations using similar inputs, judgments, assumptions and methodologies within a particular segment of the business. Policy charges presented in each disaggregated rollforward reflect a premium and/or assessment based on the account balance.
Group Benefits
Group Life
The Group Benefits segment’s group life PABs predominantly consist of retained asset accounts, universal life products, and the fixed account of variable life insurance products. Information regarding this liability was as follows:
Years Ended December 31,
202420232022
(Dollars in millions)
Balance at January 1,
$7,692$8,028$7,893
Deposits3,7203,3113,361
Policy charges(658)(635)(612)
Surrenders and withdrawals(3,296)(3,192)(2,744)
Benefit payments(13)(12)(10)
Net transfers from (to) separate accounts(3)(2)
Interest credited190192142
Balance at December 31,
$7,632$7,692$8,028
Weighted-average annual crediting rate
2.5 %2.5 %1.8 %
At period end:
Cash surrender value$7,569$7,630$7,974
Net amount at risk, excluding offsets from reinsurance:
In the event of death (1)
$263,198$250,033$244,638
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The Group Benefits segment’s group life product account values by range of guaranteed minimum crediting rates (“GMCR”) and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
December 31, 2024
Equal to or greater than 0% but less than 2%
$456$72$816$4,086$5,430
Equal to or greater than 2% but less than 4%
1,2471006111,409
Equal to or greater than 4%
6823937758
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A35
Total$2,385$172$916$4,124$7,632
December 31, 2023
Equal to or greater than 0% but less than 2%
$$86$863$4,558$5,507
Equal to or greater than 2% but less than 4%
1,19696221,269
Equal to or greater than 4%
72714334805
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A111
Total$1,923$96$968$4,594$7,692
December 31, 2022
Equal to or greater than 0% but less than 2%
$$973$4,471$236$5,680
Equal to or greater than 2% but less than 4%
1,30352211,376
Equal to or greater than 4%
80311130845
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A127
Total$2,106$1,026$4,503$266$8,028
RIS
Capital Markets Investment Products and Stable Value GICs
The RIS segment’s capital markets investment products and stable value GICs in PABs are investment-type products, mainly funding agreements.
In addition, certain subsidiaries of the Company have entered into funding agreements with FHLBNY and a subsidiary of the Federal Agricultural Mortgage Corporation, a federally chartered instrumentality of the U.S. (“Farmer Mac”). The PAB balances for FHLBNY funding agreements were $14.2 billion and $14.6 billion at December 31, 2024 and 2023, respectively. These advances are collateralized by residential mortgage-backed securities (“RMBS”) with an estimated fair value of $18.4 billion and $17.8 billion at December 31, 2024 and 2023, respectively. The applicable subsidiary of the Company is permitted to withdraw any portion of the collateral in the custody of FHLBNY as long as there is no event of default and the remaining qualified collateral is sufficient to satisfy the collateral maintenance level. Upon any event of default by such subsidiary, FHLBNY’s recovery on the collateral is limited to the amount of such subsidiary’s liability to FHLBNY. The PAB balances for the Farmer Mac funding agreements were $2.1 billion at both December 31, 2024 and 2023. The obligations under the Farmer Mac funding agreements are secured by a pledge of certain eligible agricultural mortgage loans and may, under certain circumstances, be secured by other qualified collateral. The carrying value of such collateral was $2.2 billion at both December 31, 2024 and 2023.
Information regarding the RIS segment’s capital markets investment products and stable value GICs in PABs was as follows:
Years Ended December 31,
202420232022
(Dollars in millions)
Balance at January 1,
$64,140$63,723$62,521
Deposits73,10369,22981,050
Surrenders and withdrawals(74,974)(71,938)(80,382)
Interest credited2,4242,0911,276
Effect of foreign currency translation and other, net(978)1,035(742)
Balance at December 31,
$63,715$64,140$63,723
Weighted-average annual crediting rate
3.9 %3.3 %2.0 %
Cash surrender value at period end
$1,936$2,126$2,071
The RIS segment’s capital markets investment products and stable value GICs account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
December 31, 2024
Equal to or greater than 0% but less than 2%
$$$$2,675$2,675
Products with either a fixed rate or no GMCRN/AN/AN/AN/A61,040
Total$$$$2,675$63,715
December 31, 2023
Equal to or greater than 0% but less than 2%
$$$1$2,621$2,622
Products with either a fixed rate or no GMCRN/AN/AN/AN/A61,518
Total$$$1$2,621$64,140
December 31, 2022
Equal to or greater than 0% but less than 2%
$$$1$3,553$3,554
Products with either a fixed rate or no GMCRN/AN/AN/AN/A60,169
Total$$$1$3,553$63,723
Annuities and Risk Solutions
The RIS segment’s annuity and risk solutions PABs include certain structured settlements and institutional income annuities, and benefit funding solutions that include postretirement benefits and company-, bank- or trust-owned life insurance used to finance nonqualified benefit programs for executives. Information regarding this liability was as follows:
Years Ended December 31,
202420232022
(Dollars in millions)
Balance at January 1,
$17,711$15,549$14,431
Deposits3,7472,7341,843
Policy charges(138)(178)(153)
Surrenders and withdrawals(527)(210)(120)
Benefit payments(961)(812)(739)
Net transfers from (to) separate accounts353(26)
Interest credited761637543
Other103(62)(230)
Balance at December 31,
$20,699$17,711$15,549
Weighted-average annual crediting rate
4.0 %3.9 %3.7 %
At period end:
Cash surrender value$9,396$7,912$7,331
Net amount at risk, excluding offsets from reinsurance:
In the event of death (1)
$43,786$40,397$40,607
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The RIS segment’s annuity and risk solutions account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
December 31, 2024
Equal to or greater than 0% but less than 2%
$$$11$2,446$2,457
Equal to or greater than 2% but less than 4%
195324566611,344
Equal to or greater than 4%
4,33329464,633
Products with either a fixed rate or no GMCRN/AN/AN/AN/A12,265
Total$4,528$32$761$3,113$20,699
December 31, 2023
Equal to or greater than 0% but less than 2%
$$$20$1,651$1,671
Equal to or greater than 2% but less than 4%
24934105432820
Equal to or greater than 4%
4,34628254,633
Products with either a fixed rate or no GMCRN/AN/AN/AN/A10,587
Total$4,595$34$407$2,088$17,711
December 31, 2022
Equal to or greater than 0% but less than 2%
$$$64$1,232$1,296
Equal to or greater than 2% but less than 4%
30139124375839
Equal to or greater than 4%
4,4461226344,635
Products with either a fixed rate or no GMCRN/AN/AN/AN/A8,779
Total$4,747$161$251$1,611$15,549
Asia
Universal and Variable Universal Life
The Asia segment’s universal and variable universal life PABs in Japan primarily include interest sensitive whole life products. Information regarding this liability was as follows:
Years Ended December 31,
202420232022
(Dollars in millions)
Balance at January 1,
$49,739$46,417$46,590
Deposits5,8857,5955,673
Policy charges(1,046)(1,210)(1,103)
Surrenders and withdrawals(3,171)(2,959)(2,993)
Benefit payments(451)(508)(502)
Interest credited1,5171,4081,066
Effect of foreign currency translation and other, net(1,672)(1,004)(2,314)
Balance at December 31,
$50,801$49,739$46,417
Weighted-average annual crediting rate
3.1 %3.0 %2.3 %
At period end:
Cash surrender value$44,685$42,577$39,737
Net amount at risk, excluding offsets from reinsurance:
In the event of death (1)
$86,683$93,172$95,412
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The Asia segment’s universal and variable universal life account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
December 31, 2024
Equal to or greater than 0% but less than 2%
$9,789$15$240$1,574$11,618
Equal to or greater than 2% but less than 4%
7,38715,8075,21210,05838,464
Equal to or greater than 4%
239239
Products with either a fixed rate or no GMCRN/AN/AN/AN/A480
Total$17,415$15,822$5,452$11,632$50,801
December 31, 2023
Equal to or greater than 0% but less than 2%
$10,640$24$231$1,001$11,896
Equal to or greater than 2% but less than 4%
5,93215,6347,8017,66937,036
Equal to or greater than 4%
250250
Products with either a fixed rate or no GMCRN/AN/AN/AN/A557
Total$16,822$15,658$8,032$8,670$49,739
December 31, 2022
Equal to or greater than 0% but less than 2%
$10,965$76$138$75$11,254
Equal to or greater than 2% but less than 4%
21,1842,8475,5834,84634,460
Equal to or greater than 4%
265265
Products with either a fixed rate or no GMCRN/AN/AN/AN/A438
Total$32,414$2,923$5,721$4,921$46,417
Fixed Annuities
Information regarding the Asia segment’s fixed annuity PAB liability in Japan was as follows:
Years Ended December 31,
202420232022
(Dollars in millions)
Balance at January 1,
$36,863$32,454$30,976
Deposits6,2218,1157,813
Policy charges(2)(2)(2)
Surrenders and withdrawals(2,760)(2,344)(4,024)
Benefit payments(2,208)(2,156)(2,014)
Interest credited1,070866623
Effect of foreign currency translation and other, net(763)(70)(918)
Balance at December 31,
$38,421$36,863$32,454
Weighted-average annual crediting rate
2.9 %2.5 %2.0 %
At period end:
Cash surrender value$34,105$31,936$27,902
Net amount at risk, excluding offsets from reinsurance:
In the event of death (1)
$1$73$1
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The Asia segment’s fixed annuity account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
December 31, 2024
Equal to or greater than 0% but less than 2%
$328$534$4,808$31,572$37,242
Equal to or greater than 2% but less than 4%
44
Products with either a fixed rate or no GMCRN/AN/AN/AN/A1,175
Total$328$538$4,808$31,572$38,421
December 31, 2023
Equal to or greater than 0% but less than 2%
$322$584$6,274$28,343$35,523
Equal to or greater than 2% but less than 4%
55
Products with either a fixed rate or no GMCRN/AN/AN/AN/A1,335
Total$322$589$6,274$28,343$36,863
December 31, 2022
Equal to or greater than 0% but less than 2%
$438$664$7,160$22,755$31,017
Equal to or greater than 2% but less than 4%
66
Products with either a fixed rate or no GMCRN/AN/AN/AN/A1,431
Total$438$670$7,160$22,755$32,454
EMEA
Variable Annuities
Information regarding the EMEA segment’s variable annuity PABs in the U.K. was as follows:
Years Ended December 31,
202420232022
(Dollars in millions)
Balance at January 1,
$2,720$2,802$4,215
Deposits345
Policy charges(57)(63)(73)
Surrenders and withdrawals(277)(285)(313)
Benefit payments(126)(125)(137)
Interest credited (1)115228(465)
Effect of foreign currency translation and other, net(41)159(430)
Balance at December 31,
$2,337$2,720$2,802
Weighted-average annual crediting rate4.7 %8.6 %(12.4) %
At period end:
Cash surrender value$2,337$2,720$2,802
Net amount at risk, excluding offsets from reinsurance:
In the event of death (2)
$414$456$557
At annuitization or exercise of other living benefits (3)
$532$585$699
__________________
(1)Interest credited on EMEA’s variable annuity products represents gains or losses which are passed through to the policyholder based on the underlying Unit-linked investment fund returns, which may be positive or negative depending on market conditions. There are no GMCR on these products.
(2)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(3)For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
MetLife Holdings
Annuities
The MetLife Holdings segment’s annuity PABs primarily include fixed deferred annuities, the fixed account portion of variable annuities, certain income annuities, and embedded derivatives related to equity-indexed annuities. Information regarding this liability was as follows:
Years Ended December 31,
202420232022
(Dollars in millions)
Balance at January 1,
$11,537$13,286$14,398
Deposits167176233
Policy charges(13)(15)(16)
Surrenders and withdrawals(1,688)(1,981)(1,494)
Benefit payments(390)(420)(415)
Net transfers from (to) separate accounts14672198
Interest credited349396406
Other3423(24)
Balance at December 31,
$10,142$11,537$13,286
Weighted-average annual crediting rate
3.3 %3.3 %3.0 %
At period end:
Cash surrender value$9,555$10,904$12,373
Net amount at risk, excluding offsets from reinsurance (1):
In the event of death (2)
$2,540$2,821$4,354
At annuitization or exercise of other living benefits (3)
$750$688$960
__________________
(1)Includes amounts for certain variable annuities recorded as PABs with the related guarantees recorded as MRBs which are disclosed in “MetLife Holdings – Annuities” in Note 6.
(2)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(3)For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
The MetLife Holdings segment’s annuity account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50% above GMCR
Equal to or greater than 0.50% but less than 1.50%
 above GMCR
Equal to or greater than 1.50% above GMCRTotal
Account
Value
(In millions)
December 31, 2024
Equal to or greater than 0% but less than 2%
$2$140$441$75$658
Equal to or greater than 2% but less than 4%
1,6395,6755251077,946
Equal to or greater than 4%
728399121,139
Products with either a fixed rate or no GMCRN/AN/AN/AN/A399
Total$2,369$6,214$978$182$10,142
December 31, 2023
Equal to or greater than 0% but less than 2%
$36$307$378$252$973
Equal to or greater than 2% but less than 4%
1,0337,2054592028,899
Equal to or greater than 4%
788411321,231
Products with either a fixed rate or no GMCRN/AN/AN/AN/A434
Total$1,857$7,923$869$454$11,537
December 31, 2022
Equal to or greater than 0% but less than 2%
$934$4$8$16$962
Equal to or greater than 2% but less than 4%
9,3888921911210,483
Equal to or greater than 4%
1,2614351,309
Products with either a fixed rate or no GMCRN/AN/AN/AN/A532
Total$11,583$939$204$28$13,286
Life and Other
The MetLife Holdings segment’s life and other PABs include retained asset accounts, universal life products, the fixed account of variable life insurance products and funding agreements. Information regarding this liability was as follows:
Years Ended December 31,
202420232022
(Dollars in millions)
Balance at January 1,
$11,641$12,402$12,699
Deposits784783895
Policy charges(690)(702)(718)
Surrenders and withdrawals(1,053)(1,171)(785)
Benefit payments(151)(152)(183)
Net transfers from (to) separate accounts513529
Interest credited421445460
Other12915
Balance at December 31,
$11,132$11,641$12,402
Weighted-average annual crediting rate
3.8 %3.8 %3.7 %
At period end:
Cash surrender value$10,576$11,177$11,882
Net amount at risk, excluding offsets from reinsurance (1):
In the event of death (2)
$64,031$67,786$71,548
__________________
(1)Including offsets from reinsurance, the net amount at risk at December 31, 2024, 2023 and 2022, as presented in the above table, would be reduced by 99%, 99%, and 65%, respectively.
(2)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The MetLife Holdings segment’s life and other products account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50% above GMCR
Equal to or greater than 0.50% but less than 1.50%
 above GMCR
Equal to or greater than 1.50% above GMCRTotal
Account
Value
(In millions)
December 31, 2024
Equal to or greater than 0% but less than 2%
$$$14$50$64
Equal to or greater than 2% but less than 4%
4,0621752605315,028
Equal to or greater than 4%
4,860122403225,407
Products with either a fixed rate or no GMCRN/AN/AN/AN/A633
Total$8,922$297$677$603$11,132
December 31, 2023
Equal to or greater than 0% but less than 2%
$$$16$55$71
Equal to or greater than 2% but less than 4%
4,4531712805495,453
Equal to or greater than 4%
5,066124413135,616
Products with either a fixed rate or no GMCRN/AN/AN/AN/A501
Total$9,519$295$709$617$11,641
December 31, 2022
Equal to or greater than 0% but less than 2%
$$20$50$5$75
Equal to or greater than 2% but less than 4%
5,0251444414106,020
Equal to or greater than 4%
5,25312842055,806
Products with either a fixed rate or no GMCRN/AN/AN/AN/A501
Total$10,278$292$911$420$12,402
6. Market Risk Benefits
The Company establishes liabilities for certain retirement assurance and variable annuity contract features which include a minimum benefit guarantee that provides to the contractholder a minimum return based on their initial deposit less withdrawals. In some cases, the benefit base may be increased by additional deposits, bonus amounts, accruals or optional market value resets.
The Company’s MRB assets and MRB liabilities on the consolidated balance sheets were as follows at:
December 31,
20242023
AssetLiabilityNetAssetLiabilityNet
(In millions)
Asia - Retirement Assurance$$178$178$$203$203
MetLife Holdings - Annuities231 2,300 2,069156 2,878 2,722
Other141 103 (38)130 98 (32)
Total$372$2,581$2,209$286$3,179$2,893
Rollforwards
The following information about the direct and assumed liability for MRBs includes disaggregated rollforwards. The products grouped within these rollforwards were selected based upon common characteristics and valuations using similar inputs, judgments, assumptions and methodologies within a particular segment of the business.
Asia - Retirement Assurance
The Asia segment’s retirement assurance product in Japan offers a contract feature whereby the Company guarantees the greater of the account value or a return of premium accumulated at a guaranteed rate upon maturity. Information regarding this liability was as follows:
Years Ended December 31,
202420232022
(In millions)
Balance at January 1,
$203 $226 $277 
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$205 $233 $284 
Attributed fees collected
Benefit payments(12)(12)— 
Effect of changes in interest rates(25)
Actual policyholder behavior different from expected behavior(2)(1)
Effect of changes in future expected policyholder behavior and other assumptions— (1)
Effect of foreign currency translation and other, net(19)(18)(40)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk179 205 233 
Cumulative effect of changes in the instrument-specific credit risk(1)(2)(8)
Effect of foreign currency translation on the cumulative instrument-specific credit risk— — 
Balance at December 31,$178 $203 $226 
At period end:
Net amount at risk, excluding offsets from hedging:
At annuitization or exercise of other living benefits (1)
$115 $119 $127 
Weighted-average attained age of contractholders:
At annuitization or exercise of other living benefits (1)
58 years58 years58 years
__________________
(1)    For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
Significant Methodologies and Assumptions
The Company issues certain retirement assurance products with guarantees that meet the definition of MRBs, which are measured, in aggregate, as one compound MRB, at estimated fair value, with changes in estimated fair value reported in net income, except for changes in nonperformance risk of the Company which are recorded in OCI.
The Company calculates the fair value of these MRBs, which is estimated as the present value of projected future benefits minus the present value of projected attributed fees, using actuarial and capital market assumptions including expectations concerning policyholder behavior. The calculation is based on in-force business, projecting future cash flows from the MRB over multiple risk neutral stochastic scenarios using observable risk-free rates.
Capital market assumptions, such as risk-free rates and implied volatilities, are based on market prices for publicly traded instruments to the extent that prices for such instruments are observable. Implied volatilities beyond the observable period are extrapolated based on observable implied volatilities and historical volatilities. Actuarial assumptions, including mortality, lapse, withdrawal and utilization, are unobservable and are reviewed at least annually based on actuarial studies of historical experience. See Note 13 for additional information on significant unobservable inputs.
The valuation of these MRBs includes a nonperformance risk adjustment and adjustments for a risk margin related to non-capital market inputs. The nonperformance adjustment is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps.
These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries as compared to MetLife, Inc.
Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties of such actuarial assumptions at annuitization, premium persistency, partial withdrawal and surrenders. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
These guarantees may be more costly than expected in volatile or declining equity markets. Market conditions, including changes in interest rates, equity indices, market volatility and foreign currency exchange rates, and variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, impact the estimated fair value of the guarantees and affect net income, and changes in nonperformance risk of the Company affect OCI.
MetLife Holdings - Annuities
The MetLife Holdings segment’s variable annuity products offer contract features where the Company guarantees to the contractholder a minimum benefit, which includes guaranteed minimum death benefits (“GMDBs”) and living benefit guarantees. The GMDB contract features include return of premium, which provides a return of the purchase payment upon death, annual step-up and roll-up and step-up combinations. The living benefit guarantees contract features primarily include guaranteed minimum income benefits (“GMIBs”), which provide a minimum accumulation of purchase payments that can be annuitized to receive a monthly income stream, and guaranteed minimum withdrawal benefits (“GMWBs”), which provide a series of withdrawals, provided that withdrawals in a contract year do not exceed a contractual limit. This segment also includes an in-force block of assumed variable annuity guarantees from a third party. Information regarding MetLife Holdings annuity products (including assumed reinsurance) was as follows:
Years Ended December 31,
202420232022
(In millions)
Balance at January 1,$2,722$3,225$5,929
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$2,772$3,360$6,229
Attributed fees collected
352377387
Benefit payments
(90)(58)(42)
Effect of changes in interest rates
(736)(161)(3,610)
Effect of changes in capital markets
(514)(900)861
Effect of changes in equity index volatility
40(135)38
Actual policyholder behavior different from expected behavior
22014420
Effect of changes in future expected policyholder behavior and other assumptions (1)
129(328)
Effect of foreign currency translation and other, net (2)
(4)15236
Effect of changes in risk margin
(60)(16)(231)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk
1,9922,7723,360
Cumulative effect of changes in the instrument-specific credit risk
78(54)(130)
Effect of foreign currency translation on the cumulative instrument-specific credit risk
(1)4(5)
Balance at December 31,
$2,069$2,722$3,225
At period end:
Net amount at risk, excluding offsets from hedging (3):
In the event of death (4)
$2,543 $2,828 $4,387 
At annuitization or exercise of other living benefits (5)
$718 $675 $1,141 
Weighted-average attained age of contractholders:
In the event of death (4)
71 years70 years69 years
At annuitization or exercise of other living benefits (5)
70 years70 years71 years
__________________
(1)    For the year ended December 31, 2022, the effect of changes in future expected policyholder behavior and other assumptions was primarily driven by changes in policyholder behavior assumptions relating to projected annuitizations for variable annuities.
(2)    Included is the covariance impact from aggregating the market observable inputs, mostly driven by interest rate and capital market volatility.
(3)    Includes amounts for certain variable annuity guarantees recorded as MRBs on contracts also recorded as PABs which are disclosed in “MetLife Holdings – Annuities” in Note 5.
(4)    For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(5)    For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
Significant Methodologies and Assumptions
The Company issues GMDBs, GMWBs, guaranteed minimum accumulation benefits (“GMABs”) and GMIBs that typically meet the definition of MRBs, which are measured, in aggregate, as one compound MRB, at estimated fair value separately from the variable annuity contract, with changes in estimated fair value reported in net income, except for changes in nonperformance risk of the Company which are recorded in OCI.
The Company calculates the fair value of these MRBs, which is estimated as the present value of projected future benefits minus the present value of projected attributed fees, using actuarial and capital market assumptions including expectations concerning policyholder behavior. The calculation is based on in-force business, projecting future cash flows from the MRB over multiple risk neutral stochastic scenarios using observable risk-free rates.
Capital market assumptions, such as risk-free rates and implied volatilities, are based on market prices for publicly traded instruments to the extent that prices for such instruments are observable. Implied volatilities beyond the observable period are extrapolated based on observable implied volatilities and historical volatilities. Actuarial assumptions, including mortality, lapse, withdrawal and utilization, are unobservable and are reviewed at least annually based on actuarial studies of historical experience. See Note 13 for additional information on significant unobservable inputs.
The valuation of these MRBs includes a nonperformance risk adjustment and adjustments for a risk margin related to non-capital market inputs. The nonperformance adjustment is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries as compared to MetLife, Inc.
Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties of such actuarial assumptions at annuitization, premium persistency, partial withdrawal and surrenders. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
These guarantees may be more costly than expected in volatile or declining equity markets. Market conditions including, changes in interest rates, equity indices, market volatility and foreign currency exchange rates; and variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, impact the estimated fair value of the guarantees and affect net income, and changes in nonperformance risk of the Company affect OCI.
Other
In addition to the disaggregated MRB product rollforwards above, the Company offers other products with guaranteed minimum benefit features across various segments. These MRBs are measured at estimated fair value, with changes in estimated fair value reported in net income, except for changes in nonperformance risk of the Company which are recorded in OCI. See Note 13 for additional information on significant unobservable inputs used in the fair value measurement of MRBs. Information regarding these product liabilities was as follows:
Years Ended December 31,
202420232022
(In millions)
Balance at January 1,
$(32)$32 $491 
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$(50)$24 $539 
Attributed fees collected49 34 61 
Benefit payments(6)(28)(4)
Effect of changes in interest rates(57)(3)(499)
Effect of changes in capital markets(3)(41)139 
Effect of changes in equity index volatility— (6)31 
Actual policyholder behavior different from expected behavior(22)(12)
Effect of changes in future expected policyholder behavior and other assumptions(2)(1)
Effect of foreign currency translation and other, net 12 (9)(224)
Effect of changes in risk margin(1)(1)(6)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk(53)(50)24 
Cumulative effect of changes in the instrument-specific credit risk16 17 
Effect of foreign currency translation on the cumulative instrument-specific credit risk(1)
Net balance at December 31,(38)(32)32 
Less: Reinsurance recoverable12 18 23 
Balance at December 31,$(50)$(50)$