XML 21 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Segment Information 2. Segment Information
In the fourth quarter of 2023, MetLife reorganized from five segments into the following six segments to reflect changes in management’s responsibilities: Group Benefits, RIS, Asia, Latin America, EMEA and MetLife Holdings. The Group Benefits and RIS businesses were previously reported as the U.S. segment. These changes were applied retrospectively and did not have an impact on prior period total consolidated net income (loss) or adjusted earnings. In addition, the Company continues to report certain of its results of operations in Corporate & Other.
Group Benefits
The Group Benefits segment, based in the U.S., offers a broad range of products to corporations and their respective employees, other institutions and their respective members, as well as individuals. These products include term, variable and universal life insurance, dental, group and individual disability, vision and accident & health insurance.
RIS
The RIS segment, based in the U.S., offers a broad range of life and annuity-based insurance and investment products to corporations and their respective employees, other institutions and their respective members, as well as individuals. These products include stable value and pension risk transfer products, institutional income annuities, structured settlements, longevity reinsurance solutions, benefit funding solutions and capital markets investment products.
Asia
The Asia segment offers a broad range of products and services to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, accident & health insurance and retirement and savings.
Latin America
The Latin America segment offers a broad range of products to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, retirement and savings, accident & health insurance and credit insurance.
EMEA
The EMEA segment offers products to individuals, corporations, other institutions, and their respective employees, which include life insurance, retirement and savings, accident & health insurance and credit insurance.
MetLife Holdings
The MetLife Holdings segment consists of operations relating to products and businesses that the Company no longer actively markets in the U.S. These include variable, universal, term and whole life insurance, variable, fixed and index-linked annuities and long-term care insurance. It also includes an in-force block of assumed variable annuity guarantees from a third party.
Corporate & Other
Corporate & Other contains various start-up, developing and run-off businesses. Also included in Corporate & Other are: the excess capital, as well as certain charges and activities, not allocated to the segments (including external integration and disposition costs, internal resource costs for associates committed to acquisitions and dispositions and enterprise-wide strategic initiatives), interest expense related to the majority of the Company’s outstanding debt, expenses associated with certain legal proceedings and income tax audit issues, the elimination of intersegment amounts (which generally relate to investment expenses and intersegment loans bearing interest rates commensurate with related borrowings), and the Company’s investment management business (through which the Company provides public fixed income, private capital and real estate investment solutions to institutional investors worldwide).
Financial Measures and Segment Accounting Policies
Adjusted earnings is used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is also the Company’s GAAP measure of segment performance and is reported below. Adjusted earnings should not be viewed as a substitute for net income (loss). The Company believes the presentation of adjusted earnings, as the Company measures it for management purposes, enhances the understanding of its performance by highlighting the results of operations and the underlying profitability drivers of the business.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax.
These financial measures focus on the Company’s primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP.
Market volatility can have a significant impact on the Company’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), market risk benefits (“MRBs”) remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities, and (ii) market value adjustments.
Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings:
Net investment income includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment.
Other revenues include settlements of foreign currency earnings hedges and exclude asymmetrical accounting associated with in-force reinsurance.
Policyholder benefits and claims excludes (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits (“FPBs”), (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments, (iii) asymmetrical accounting associated with in-force reinsurance, and (iv) non-economic losses incurred at contract inception for certain single premium annuity business. These losses are amortized into adjusted earnings within policyholder benefits and claims over the estimated lives of the contracts.
Interest credited to policyholder account balances (“PABs”) excludes amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments and asymmetrical accounting associated with in-force reinsurance.
Divested businesses are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.
Other adjustments are made to the line items indicated in calculating adjusted earnings:
Net investment income and interest credited to PABs excludes certain amounts related to contractholder-directed equity securities.
Other revenues include fee revenue on synthetic guaranteed interest contracts (“GICs”) accounted for as freestanding derivatives.
Other revenues exclude and other expenses include fees received in connection with services provided under transition service agreements.
Other expenses exclude (i) implementation of new insurance regulatory requirements and other costs, and (ii) acquisition, integration and other related costs. Other expenses include (i) deductions for net income attributable to noncontrolling interests, and (ii) benefits accrued on synthetic GICs accounted for as freestanding derivatives.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from the Company’s effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.
Set forth in the tables below is certain financial information with respect to the Company’s segments, as well as Corporate & Other, for the three months and nine months ended September 30, 2024 and 2023. The segment accounting policies are the same as those used to prepare the Company’s interim condensed consolidated financial statements, except for adjusted earnings adjustments as defined above. In addition, segment accounting policies include the method of capital allocation described below.
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in the Company’s business.
The Company’s economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the Company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. The Company’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards.
Segment net investment income is credited or charged based on the level of allocated equity; however, changes in allocated equity do not impact the Company’s consolidated net investment income, net income (loss) or adjusted earnings.
Net investment income is based upon the actual results of each segment’s specifically identifiable investment portfolios adjusted for allocated equity. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Company’s product pricing.
Three Months Ended September 30, 2024Group BenefitsRISAsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$5,538 $1,451 $1,272 $1,141 $562 $673 $(6)$10,631 $16 $10,647 
Universal life and investment-type product policy fees231 67 420 346 84 80 — 1,228 — 1,228 
Net investment income311 2,133 1,132 435 55 981 96 5,143 84 5,227 
Other revenues377 61 18 40 98 612 36 648 
Net investment gains (losses)— — — — — — — — (77)(77)
Net derivative gains (losses)— — — — — — — — 767 767 
Total revenues6,457 3,712 2,842 1,931 710 1,774 188 17,614 826 18,440 
Expenses
Policyholder benefits and claims and policyholder dividends4,927 2,247 1,035 1,091 276 1,221 — 10,797 (50)10,747 
Policyholder liability remeasurement (gains) losses— (148)60 (18)(35)— (132)— (132)
MRB remeasurement (gains) losses
— — — — — — — — 531 531 
Interest credited to PABs
49 874 683 108 17 84 — 1,815 222 2,037 
Capitalization of deferred policy acquisition costs (“DAC”)
(4)(53)(336)(174)(119)(4)(1)(691)— (691)
Amortization of DAC and value of business acquired (“VOBA”)
14 217 126 92 58 516 — 516 
Amortization of negative VOBA
— — (6)— (1)— — (7)— (7)
Interest expense on debt— — — 245 257 — 257 
Other expenses1,007 183 758 485 342 220 164 3,159 29 3,188 
Total expenses5,985 3,121 2,411 1,622 616 1,548 411 15,714 732 16,446 
Provision for income tax expense (benefit)99 119 125 88 24 44 (41)458 195 653 
Adjusted earnings$373 $472 $306 $221 $70 $182 $(182)1,442 
Adjustments to:
Total revenues826 
Total expenses(732)
Provision for income tax (expense) benefit(195)
Net income (loss)$1,341 $1,341 
Three Months Ended September 30, 2023Group BenefitsRISAsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$5,276 $2,330 $1,312 $1,116 $502 $685 $$11,230 $— $11,230 
Universal life and investment-type product policy fees219 82 411 359 79 184 — 1,334 — 1,334 
Net investment income330 2,009 1,023 365 51 1,153 125 5,056 (231)4,825 
Other revenues371 66 20 41 103 617 (11)606 
Net investment gains (losses)— — — — — — — — (927)(927)
Net derivative gains (losses)— — — — — — — — (1,202)(1,202)
Total revenues6,196 4,487 2,766 1,849 639 2,063 237 18,237 (2,371)15,866 
Expenses
Policyholder benefits and claims and policyholder dividends4,592 3,100 1,095 1,020 230 1,311 11,352 (69)11,283 
Policyholder liability remeasurement (gains) losses(29)(76)108 (4)(9)(7)— (17)— (17)
MRB remeasurement (gains) losses
— — — — — — — — (796)(796)
Interest credited to PABs
50 756 576 106 19 198 — 1,705 (47)1,658 
Capitalization of DAC
(5)(41)(404)(171)(114)(5)(2)(742)— (742)
Amortization of DAC and VOBA
13 204 121 87 65 499 — 499 
Amortization of negative VOBA
— — (6)— (1)— — (7)— (7)
Interest expense on debt— — — 256 265 — 265 
Other expenses937 138 788 493 315 238 250 3,159 30 3,189 
Total expenses5,551 3,893 2,361 1,567 527 1,804 511 16,214 (882)15,332 
Provision for income tax expense (benefit)135 124 130 83 24 51 (79)468 (429)39 
Adjusted earnings$510 $470 $275 $199 $88 $208 $(195)1,555 
Adjustments to:
Total revenues(2,371)
Total expenses882 
Provision for income tax (expense) benefit429 
Net income (loss)$495 $495 
Nine Months Ended September 30, 2024
Group
Benefits
RISAsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$16,848 $4,574 $3,785 $3,378 $1,634 $2,078 $15 $32,312 $16 $32,328 
Universal life and investment-type product policy fees682 215 1,280 1,089 238 252 3,757 — 3,757 
Net investment income939 6,339 3,407 1,219 163 3,007 297 15,371 497 15,868 
Other revenues1,156 185 57 31 24 127 293 1,873 87 1,960 
Net investment gains (losses)— — — — — — — — (873)(873)
Net derivative gains (losses)— — — — — — — — (720)(720)
Total revenues19,625 11,313 8,529 5,717 2,059 5,464 606 53,313 (993)52,320 
Expenses
Policyholder benefits and claims and policyholder dividends14,943 6,966 3,090 3,092 799 3,724 17 32,631 (30)32,601 
Policyholder liability remeasurement (gains) losses(1)(170)24 (29)10 — (164)— (164)
MRB remeasurement (gains) losses
— — — — — — — — (345)(345)
Interest credited to PABs
145 2,508 1,987 337 53 293 — 5,323 1,004 6,327 
Capitalization of DAC
(13)(160)(1,032)(527)(362)(13)(7)(2,114)— (2,114)
Amortization of DAC and VOBA
19 45 634 380 265 174 1,523 — 1,523 
Amortization of negative VOBA
— — (16)— (3)— — (19)— (19)
Interest expense on debt11 — 11 — 11 744 778 — 778 
Other expenses3,026 500 2,204 1,502 1,002 663 546 9,443 49 9,492 
Total expenses18,120 9,700 6,891 4,766 1,764 4,854 1,306 47,401 678 48,079 
Provision for income tax expense (benefit)315 332 460 271 71 116 (158)1,407 (335)1,072 
Adjusted earnings$1,190 $1,281 $1,178 $680 $224 $494 $(542)4,505 
Adjustments to:
Total revenues(993)
Total expenses(678)
Provision for income tax (expense) benefit335 
Net income (loss)$3,169 $3,169 
Nine Months Ended September 30, 2023
Group Benefits
RIS
AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustments
Total
Consolidated
(In millions)
Revenues
Premiums$16,154 $5,512 $3,999 $3,164 $1,497 $2,127 $44 $32,497 $— $32,497 
Universal life and investment-type product policy fees660 232 1,204 1,046 231 537 3,911 — 3,911 
Net investment income967 5,771 2,954 1,162 143 3,450 255 14,702 (160)14,542 
Other revenues1,114 205 61 31 23 143 310 1,887 (21)1,866 
Net investment gains (losses)— — — — — — — — (2,650)(2,650)
Net derivative gains (losses)— — — — — — — — (2,289)(2,289)
Total revenues18,895 11,720 8,218 5,403 1,894 6,257 610 52,997 (5,120)47,877 
Expenses
Policyholder benefits and claims and policyholder dividends14,452 7,766 3,282 2,962 728 4,021 32 33,243 31 33,274 
Policyholder liability remeasurement (gains) losses(31)(116)92 (5)(10)28 — (42)— (42)
MRB remeasurement (gains) losses
— — — — — — — — (1,425)(1,425)
Interest credited to PABs
144 2,104 1,682 310 54 595 — 4,889 566 5,455 
Capitalization of DAC
(16)(136)(1,202)(470)(341)(17)(7)(2,189)— (2,189)
Amortization of DAC and VOBA
19 36 587 344 257 197 1,448 — 1,448 
Amortization of negative VOBA
— — (17)— (3)— — (20)— (20)
Interest expense on debt10 — — 10 747 776 — 776 
Other expenses2,819 430 2,373 1,388 929 707 656 9,302 77 9,379 
Total expenses17,388 10,094 6,797 4,537 1,614 5,541 1,436 47,407 (751)46,656 
Provision for income tax expense (benefit)318 339 435 233 62 139 (265)1,261 (1,028)233 
Adjusted earnings$1,189 $1,287 $986 $633 $218 $577 $(561)4,329 
Adjustments to:
Total revenues(5,120)
Total expenses751 
Provision for income tax (expense) benefit1,028 
Net income (loss)$988 $988 
The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
September 30, 2024December 31, 2023
(In millions)
Group Benefits$36,894 $36,715 
RIS229,709 218,587 
Asia162,531 157,206 
Latin America73,419 69,177 
EMEA19,653 18,596 
MetLife Holdings146,403 148,524 
Corporate & Other36,367 38,779 
Total$704,976 $687,584