XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment Information 2. Segment Information
In the fourth quarter of 2023, MetLife reorganized from five segments into the following six segments to reflect changes in management’s responsibilities: Group Benefits, RIS, Asia, Latin America, EMEA and MetLife Holdings. The Group Benefits and RIS businesses were previously reported as the U.S. segment. These changes were applied retrospectively and did not have an impact on prior period total consolidated net income (loss) or adjusted earnings. In addition, the Company continues to report certain of its results of operations in Corporate & Other.
Group Benefits
The Group Benefits segment, based in the U.S., offers a broad range of products to corporations and their respective employees, other institutions and their respective members, as well as individuals. These products include term, variable and universal life insurance, dental, group and individual disability, vision and accident & health insurance.
RIS
The RIS segment, based in the U.S., offers a broad range of life and annuity-based insurance and investment products to corporations and their respective employees, other institutions and their respective members, as well as individuals. These products include stable value and pension risk transfer products, institutional income annuities, structured settlements, longevity reinsurance solutions, benefit funding solutions and capital markets investment products.
Asia
The Asia segment offers a broad range of products and services to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, accident & health insurance and retirement and savings.
Latin America
The Latin America segment offers a broad range of products to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, retirement and savings, accident & health insurance and credit insurance.
EMEA
The EMEA segment offers products to individuals, corporations, other institutions, and their respective employees, which include life insurance, retirement and savings, accident & health insurance and credit insurance.
MetLife Holdings
The MetLife Holdings segment consists of operations relating to products and businesses that the Company no longer actively markets in the U.S. These include variable, universal, term and whole life insurance, variable, fixed and index-linked annuities and long-term care insurance. It also includes an in-force block of assumed variable annuity guarantees from a third party.
Corporate & Other
Corporate & Other contains various start-up, developing and run-off businesses. Also included in Corporate & Other are: the excess capital, as well as certain charges and activities, not allocated to the segments (including external integration and disposition costs, internal resource costs for associates committed to acquisitions and dispositions and enterprise-wide strategic initiatives), interest expense related to the majority of the Company’s outstanding debt, expenses associated with certain legal proceedings and income tax audit issues, the elimination of intersegment amounts (which generally relate to investment expenses and intersegment loans bearing interest rates commensurate with related borrowings), and the Company’s investment management business (through which the Company provides public fixed income, private capital and real estate investment solutions to institutional investors worldwide).
Financial Measures and Segment Accounting Policies
Adjusted earnings is used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is also the Company’s GAAP measure of segment performance and is reported below. Adjusted earnings should not be viewed as a substitute for net income (loss). The Company believes the presentation of adjusted earnings, as the Company measures it for management purposes, enhances the understanding of its performance by highlighting the results of operations and the underlying profitability drivers of the business.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax.
These financial measures focus on the Company’s primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP.
Market volatility can have a significant impact on the Company’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), market risk benefits (“MRBs”) remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities, and (ii) market value adjustments.
Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings:
Net investment income includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment.
Other revenues include settlements of foreign currency earnings hedges and exclude asymmetrical accounting associated with in-force reinsurance.
Policyholder benefits and claims excludes (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits (“FPBs”), (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments, (iii) asymmetrical accounting associated with in-force reinsurance, and (iv) non-economic losses incurred at contract inception for certain single premium annuity business. These losses are amortized into adjusted earnings within policyholder benefits and claims over the estimated lives of the contracts.
Interest credited to policyholder account balances (“PABs”) excludes amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments and asymmetrical accounting associated with in-force reinsurance.
Divested businesses are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.
Other adjustments are made to the line items indicated in calculating adjusted earnings:
Net investment income and interest credited to PABs excludes certain amounts related to contractholder-directed equity securities.
Other revenues include fee revenue on synthetic guaranteed interest contracts (“GICs”) accounted for as freestanding derivatives.
Other revenues exclude and other expenses include fees received in connection with services provided under transition service agreements.
Other expenses exclude (i) implementation of new insurance regulatory requirements and other costs, and (ii) acquisition, integration and other related costs. Other expenses include (i) deductions for net income attributable to noncontrolling interests, and (ii) benefits accrued on synthetic GICs accounted for as freestanding derivatives.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from the Company’s effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.
Set forth in the tables below is certain financial information with respect to the Company’s segments, as well as Corporate & Other, for the three months and six months ended June 30, 2024 and 2023. The segment accounting policies are the same as those used to prepare the Company’s interim condensed consolidated financial statements, except for adjusted earnings adjustments as defined above. In addition, segment accounting policies include the method of capital allocation described below.
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in the Company’s business.
The Company’s economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the Company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. The Company’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards.
Segment net investment income is credited or charged based on the level of allocated equity; however, changes in allocated equity do not impact the Company’s consolidated net investment income, net income (loss) or adjusted earnings.
Net investment income is based upon the actual results of each segment’s specifically identifiable investment portfolios adjusted for allocated equity. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Company’s product pricing.
Three Months Ended June 30, 2024Group BenefitsRISAsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$5,599 $2,448 $1,216 $1,122 $536 $692 $15 $11,628 $— $11,628 
Universal life and investment-type product policy fees229 73 434 373 77 94 1,281 — 1,281 
Net investment income313 2,117 1,167 398 54 1,016 95 5,160 45 5,205 
Other revenues382 61 18 11 37 97 614 24 638 
Net investment gains (losses)— — — — — — — — (421)(421)
Net derivative gains (losses)— — — — — — — — (508)(508)
Total revenues6,523 4,699 2,835 1,904 675 1,839 208 18,683 (860)17,823 
Expenses
Policyholder benefits and claims and policyholder dividends4,780 3,248 988 1,018 265 1,252 11,560 73 11,633 
Policyholder liability remeasurement (gains) losses(23)(4)(3)17 — (10)— (10)
MRB remeasurement (gains) losses
— — — — — — — — (182)(182)
Interest credited to PABs
48 838 657 115 17 106 — 1,781 219 2,000 
Capitalization of deferred policy acquisition costs (“DAC”)
(5)(46)(335)(175)(115)(4)(3)(683)— (683)
Amortization of DAC and value of business acquired (“VOBA”)
16 207 129 82 57 499 — 499 
Amortization of negative VOBA
— — (5)— (1)— — (6)— (6)
Interest expense on debt— — 246 257 — 257 
Other expenses1,016 145 702 505 328 220 188 3,104 3,113 
Total expenses5,849 4,181 2,210 1,593 577 1,651 441 16,502 119 16,621 
Provision for income tax expense (benefit)141 108 176 85 21 35 (47)519 (270)249 
Adjusted earnings$533 $410 $449 $226 $77 $153 $(186)1,662 
Adjustments to:
Total revenues(860)
Total expenses(119)
Provision for income tax (expense) benefit270 
Net income (loss)$953 $953 
Three Months Ended June 30, 2023Group BenefitsRISAsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$5,427 $2,681 $1,310 $1,023 $499 $719 $19 $11,678 $— $11,678 
Universal life and investment-type product policy fees223 71 396 352 75 170 1,288 — 1,288 
Net investment income327 1,948 1,050 418 47 1,170 80 5,040 32 5,072 
Other revenues363 71 21 10 49 106 628 (7)621 
Net investment gains (losses)— — — — — — — — (1,039)(1,039)
Net derivative gains (losses)— — — — — — — — (997)(997)
Total revenues6,340 4,771 2,777 1,803 629 2,108 206 18,634 (2,011)16,623 
Expenses
Policyholder benefits and claims and policyholder dividends4,866 3,441 1,057 976 237 1,341 12 11,930 30 11,960 
Policyholder liability remeasurement (gains) losses(11)(27)15 — (16)— (16)
MRB remeasurement (gains) losses
— — — — — — — — (817)(817)
Interest credited to PABs
48 702 570 105 19 198 — 1,642 291 1,933 
Capitalization of DAC
(5)(50)(397)(148)(119)(6)(4)(729)— (729)
Amortization of DAC and VOBA
12 190 117 85 64 479 — 479 
Amortization of negative VOBA
— — (5)— (1)— — (6)— (6)
Interest expense on debt— — 244 256 — 256 
Other expenses950 146 778 465 314 231 229 3,113 20 3,133 
Total expenses5,869 4,244 2,166 1,522 537 1,846 485 16,669 (476)16,193 
Provision for income tax expense (benefit)99 110 180 62 22 51 (83)441 (419)22 
Adjusted earnings$372 $417 $431 $219 $70 $211 $(196)1,524 
Adjustments to:
Total revenues(2,011)
Total expenses476 
Provision for income tax (expense) benefit419 
Net income (loss)$408 $408 
Six Months Ended June 30, 2024
Group
Benefits
RISAsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$11,310 $3,123 $2,513 $2,237 $1,072 $1,405 $21 $21,681 $— $21,681 
Universal life and investment-type product policy fees451 148 860 743 154 172 2,529 — 2,529 
Net investment income628 4,206 2,275 784 108 2,026 201 10,228 413 10,641 
Other revenues779 124 39 22 15 87 195 1,261 51 1,312 
Net investment gains (losses)— — — — — — — — (796)(796)
Net derivative gains (losses)— — — — — — — — (1,487)(1,487)
Total revenues13,168 7,601 5,687 3,786 1,349 3,690 418 35,699 (1,819)33,880 
Expenses
Policyholder benefits and claims and policyholder dividends10,016 4,719 2,055 2,001 523 2,503 17 21,834 20 21,854 
Policyholder liability remeasurement (gains) losses(1)(22)(36)(11)37 — (32)— (32)
MRB remeasurement (gains) losses
— — — — — — — — (876)(876)
Interest credited to PABs
96 1,634 1,304 229 36 209 — 3,508 782 4,290 
Capitalization of DAC
(9)(107)(696)(353)(243)(9)(6)(1,423)— (1,423)
Amortization of DAC and VOBA
13 31 417 254 173 116 1,007 — 1,007 
Amortization of negative VOBA
— — (10)— (2)— — (12)— (12)
Interest expense on debt— — 499 521 — 521 
Other expenses2,019 317 1,446 1,017 660 443 382 6,284 20 6,304 
Total expenses12,135 6,579 4,480 3,144 1,148 3,306 895 31,687 (54)31,633 
Provision for income tax expense (benefit)216 213 335 183 47 72 (117)949 (530)419 
Adjusted earnings$817 $809 $872 $459 $154 $312 $(360)3,063 
Adjustments to:
Total revenues(1,819)
Total expenses54 
Provision for income tax (expense) benefit530 
Net income (loss)$1,828 $1,828 
Six Months Ended June 30, 2023
Group Benefits
RIS
AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustments
Total
Consolidated
(In millions)
Revenues
Premiums$10,878 $3,182 $2,687 $2,048 $995 $1,442 $35 $21,267 $— $21,267 
Universal life and investment-type product policy fees441 150 793 687 152 353 2,577 — 2,577 
Net investment income637 3,762 1,931 797 92 2,297 130 9,646 71 9,717 
Other revenues743 139 41 22 16 102 207 1,270 (10)1,260 
Net investment gains (losses)— — — — — — — — (1,723)(1,723)
Net derivative gains (losses)— — — — — — — — (1,087)(1,087)
Total revenues12,699 7,233 5,452 3,554 1,255 4,194 373 34,760 (2,749)32,011 
Expenses
Policyholder benefits and claims and policyholder dividends9,860 4,666 2,187 1,942 498 2,710 28 21,891 100 21,991 
Policyholder liability remeasurement (gains) losses(2)(40)(16)(1)(1)35 — (25)— (25)
MRB remeasurement (gains) losses
— — — — — — — — (629)(629)
Interest credited to PABs
94 1,348 1,106 204 35 397 — 3,184 613 3,797 
Capitalization of DAC
(11)(95)(798)(299)(227)(12)(5)(1,447)— (1,447)
Amortization of DAC and VOBA
13 23 383 223 170 132 949 — 949 
Amortization of negative VOBA
— — (11)— (2)— — (13)— (13)
Interest expense on debt— — 491 511 — 511 
Other expenses1,882 292 1,585 895 614 469 406 6,143 47 6,190 
Total expenses11,837 6,201 4,436 2,970 1,087 3,737 925 31,193 131 31,324 
Provision for income tax expense (benefit)183 215 305 150 38 88 (186)793 (599)194 
Adjusted earnings$679 $817 $711 $434 $130 $369 $(366)2,774 
Adjustments to:
Total revenues(2,749)
Total expenses(131)
Provision for income tax (expense) benefit599 
Net income (loss)$493 $493 
The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
June 30, 2024December 31, 2023
(In millions)
Group Benefits$35,966 $36,715 
RIS222,719 218,587 
Asia151,700 157,206 
Latin America66,527 69,177 
EMEA18,846 18,596 
MetLife Holdings144,045 148,524 
Corporate & Other35,942 38,779 
Total$675,745 $687,584