XML 23 R12.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Market Risk Benefits
6 Months Ended
Jun. 30, 2024
Insurance [Abstract]  
Market Risk Benefits
5. Policyholder Account Balances
The Company establishes liabilities for PABs, which are generally equal to the account value, and which includes accrued interest credited, but excludes the impact of any applicable charge that may be incurred upon surrender.
The Company’s PABs on the interim condensed consolidated balance sheets were as follows at:
June 30, 2024December 31, 2023
(In millions)
Group Benefits - Group life
$7,644$7,692
RIS:
Capital markets investment products and stable value GICs
64,94564,140
Annuities and risk solutions
18,79717,711
Asia:
Universal and variable universal life
49,22949,739
Fixed annuities
37,62936,863
EMEA - Variable annuities
2,5522,720
MetLife Holdings:
Annuities10,74711,537
Life and other
11,30311,641
Other16,69717,226
Total$219,543$219,269
Rollforwards
The following information about the direct and assumed liability for PABs includes year-to-date disaggregated rollforwards. The products grouped within these rollforwards were selected based upon common characteristics and valuations using similar inputs, judgments, assumptions and methodologies within a particular segment of the business. Policy charges presented in each disaggregated rollforward reflect a premium and/or assessment based on the account balance.
Group Benefits
Group Life
The Group Benefits segment’s group life PABs predominantly consist of retained asset accounts, universal life products, and the fixed account of variable life insurance products. Information regarding this liability was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Balance, beginning of period$7,692$8,028
Deposits1,9591,685
Policy charges(327)(318)
Surrenders and withdrawals(1,767)(1,608)
Benefit payments(6)(6)
Net transfers from (to) separate accounts(3)1
Interest credited9693
Balance, end of period$7,644$7,875
Weighted-average annual crediting rate
2.5 %2.4 %
At period end:
Cash surrender value$7,584$7,813
Net amount at risk, excluding offsets from reinsurance:
In the event of death
$264,497$251,590
The Group Benefits segment’s group life product account values by range of guaranteed minimum crediting rates (“GMCR”) and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
June 30, 2024
Equal to or greater than 0% but less than 2%
$$157$819$4,574$5,550
Equal to or greater than 2% but less than 4%
1,21795911,286
Equal to or greater than 4%
6973934770
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A38
Total$1,914$166$917$4,609$7,644
June 30, 2023
Equal to or greater than 0% but less than 2%
$$79$910$4,615$5,604
Equal to or greater than 2% but less than 4%
1,252106321,327
Equal to or greater than 4%
74614334824
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A120
Total$1,998$90$1,016$4,651$7,875
RIS
Capital Markets Investment Products and Stable Value GICs
The RIS segment’s capital markets investment products and stable value GICs in PABs are investment-type products, mainly funding agreements. Information regarding this liability was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Balance, beginning of period$64,140$63,723
Deposits37,60838,526
Surrenders and withdrawals(37,540)(39,865)
Interest credited1,180971
Effect of foreign currency translation and other, net(443)748
Balance, end of period$64,945$64,103
Weighted-average annual crediting rate
3.7 %3.1 %
Cash surrender value at period end
$1,850$2,309
The RIS segment’s capital markets investment products and stable value GICs account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
June 30, 2024
Equal to or greater than 0% but less than 2%
$$$$2,647$2,647
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A62,298
Total$$$$2,647$64,945
June 30, 2023
Equal to or greater than 0% but less than 2%
$$$1$2,595$2,596
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A61,507
Total$$$1$2,595$64,103
Annuities and Risk Solutions
The RIS segment’s annuity and risk solutions PABs include certain structured settlements and institutional income annuities, and benefit funding solutions that include postretirement benefits and company-, bank- or trust-owned life insurance used to finance nonqualified benefit programs for executives. Information regarding this liability was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Balance, beginning of period$17,711$15,549
Deposits1,4671,362
Policy charges(63)(96)
Surrenders and withdrawals(189)(83)
Benefit payments(471)(385)
Net transfers from (to) separate accounts2054
Interest credited360307
Other(38)(15)
Balance, end of period$18,797$16,693
Weighted-average annual crediting rate
4.0 %3.8 %
At period end:
Cash surrender value$8,209$7,683
Net amount at risk, excluding offsets from ceded reinsurance:
In the event of death
$43,702$43,311
The RIS segment’s annuity and risk solutions account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
June 30, 2024
Equal to or greater than 0% but less than 2%
$$$19$2,048$2,067
Equal to or greater than 2% but less than 4%
20135109421766
Equal to or greater than 4%
4,23939754,641
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A11,323
Total$4,440$35$525$2,474$18,797
June 30, 2023
Equal to or greater than 0% but less than 2%
$$$53$1,472$1,525
Equal to or greater than 2% but less than 4%
22735130448840
Equal to or greater than 4%
4,43911710764,669
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A9,659
Total$4,666$152$290$1,926$16,693
Asia
Universal and Variable Universal Life
The Asia segment’s universal and variable universal life PABs in Japan primarily include interest sensitive whole life products. Information regarding this liability was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Balance, beginning of period$49,739$46,417
Deposits3,1463,244
Policy charges(545)(563)
Surrenders and withdrawals(1,736)(1,238)
Benefit payments(234)(287)
Interest credited744683
Effect of foreign currency translation and other, net(1,885)(1,405)
Balance, end of period$49,229$46,851
Weighted-average annual crediting rate
3.1 %3.0 %
At period end:
Cash surrender value$43,078$40,257
Net amount at risk, excluding offsets from reinsurance:
In the event of death
$88,255$92,521
The Asia segment’s universal and variable universal life account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
June 30, 2024
Equal to or greater than 0% but less than 2%
$9,431$18$230$1,281$10,960
Equal to or greater than 2% but less than 4%
7,41315,6135,4868,98937,501
Equal to or greater than 4%
242242
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A526
Total$17,086$15,631$5,716$10,270$49,229
June 30, 2023
Equal to or greater than 0% but less than 2%
$10,211$45$138$239$10,633
Equal to or greater than 2% but less than 4%
20,8592,9195,7835,88435,445
Equal to or greater than 4%
261261
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A512
Total$31,331$2,964$5,921$6,123$46,851
Fixed Annuities
Information regarding the Asia segment’s fixed annuity PAB liability in Japan was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Balance, beginning of period$36,863$32,454
Deposits3,4124,612
Policy charges(1)(1)
Surrenders and withdrawals(1,645)(1,003)
Benefit payments(1,174)(1,071)
Interest credited509404
Effect of foreign currency translation and other, net(335)(271)
Balance, end of period$37,629$35,124
Weighted-average annual crediting rate
2.8 %2.4 %
At period end:
Cash surrender value$32,555$30,244
Net amount at risk, excluding offsets from reinsurance:
In the event of death
$$6,224
The Asia segment’s fixed annuity account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
June 30, 2024
Equal to or greater than 0% but less than 2%
$394$487$5,486$30,060$36,427
Equal to or greater than 2% but less than 4%
55
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A1,197
Total$394$492$5,486$30,060$37,629
June 30, 2023
Equal to or greater than 0% but less than 2%
$343$603$6,795$26,057$33,798
Equal to or greater than 2% but less than 4%
66
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A1,320
Total$343$609$6,795$26,057$35,124
EMEA
Variable Annuities
Information regarding the EMEA segment’s variable annuity PABs in the United Kingdom was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Balance, beginning of period$2,720$2,802
Deposits22
Policy charges(30)(32)
Surrenders and withdrawals(142)(132)
Benefit payments(61)(64)
Interest credited (1)8732
Effect of foreign currency translation and other, net(24)153
Balance, end of period$2,552$2,761
Weighted-average annual crediting rate6.8 %2.4 %
At period end:
Cash surrender value$2,552$2,761
Net amount at risk, excluding offsets from reinsurance:
In the event of death
$410$635
At annuitization or exercise of other living benefits
$529$797
__________________
(1)Interest credited on EMEA’s variable annuity products represents gains or losses which are passed through to the policyholder based on the underlying unit-linked investment fund returns, which may be positive or negative depending on market conditions. There are no GMCR on these products.
MetLife Holdings
Annuities
The MetLife Holdings segment’s annuity PABs primarily include fixed deferred annuities, the fixed account portion of variable annuities, certain income annuities, and embedded derivatives related to equity-indexed annuities. Information regarding this liability was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Balance, beginning of period$11,537$13,286
Deposits86132
Policy charges(7)(8)
Surrenders and withdrawals(903)(1,038)
Benefit payments(211)(224)
Net transfers from (to) separate accounts5847
Interest credited183200
Other415
Balance, end of period$10,747$12,410
Weighted-average annual crediting rate
3.4 %3.2 %
At period end:
Cash surrender value$10,154$11,629
Net amount at risk, excluding offsets from ceded reinsurance (1):
In the event of death
$2,541$3,246
At annuitization or exercise of other living benefits
$707$813
__________________
(1)Includes amounts for certain variable annuities recorded as PABs with the related guarantees recorded as MRBs which are disclosed in “MetLife Holdings – Annuities” in Note 6.
The MetLife Holdings segment’s annuity account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCR
Greater than
0% but less
than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
June 30, 2024
Equal to or greater than 0% but less than 2%
$4$195$446$38$683
Equal to or greater than 2% but less than 4%
1,0496,7604721988,479
Equal to or greater than 4%
759404241,187
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A398
Total$1,812$7,359$942$236$10,747
June 30, 2023
Equal to or greater than 0% but less than 2%
$444$158$219$25$846
Equal to or greater than 2% but less than 4%
3,9175,447395729,831
Equal to or greater than 4%
982277191,278
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A455
Total$5,343$5,882$633$97$12,410
Life and Other
The MetLife Holdings segment’s life and other PABs include retained asset accounts, universal life products, the fixed account of variable life insurance products and funding agreements. Information regarding this liability was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Balance, beginning of period$11,641$12,402
Deposits381446
Policy charges(347)(354)
Surrenders and withdrawals(523)(612)
Benefit payments(76)(85)
Net transfers from (to) separate accounts1921
Interest credited211223
Other(3)3
Balance, end of period$11,303$12,044
Weighted-average annual crediting rate
3.7 %3.7 %
At period end:
Cash surrender value$10,863$11,556
Net amount at risk, excluding offsets from ceded reinsurance:
In the event of death (1)
$65,885$69,633
__________________
(1)Including offsets from ceded reinsurance, the net amount at risk at both June 30, 2024 and December 31, 2023, would be reduced by 99%.
The MetLife Holdings segment’s life and other products account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCR
Greater than
0% but less
than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
June 30, 2024
Equal to or greater than 0% but less than 2%
$$$18$54$72
Equal to or greater than 2% but less than 4%
4,2421722705405,224
Equal to or greater than 4%
4,960124407155,506
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A501
Total$9,202$296$695$609$11,303
June 30, 2023
Equal to or greater than 0% but less than 2%
$$$21$56$77
Equal to or greater than 2% but less than 4%
4,7351722895585,754
Equal to or greater than 4%
5,158127415125,712
Products with either a fixed rate or no GMCR
N/AN/AN/AN/A501
Total$9,893$299$725$626$12,044
6. Market Risk Benefits
The Company establishes liabilities for certain retirement assurance and variable annuity contract features which include a minimum benefit guarantee that provides to the contractholder a minimum return based on their initial deposit less withdrawals. In some cases, the benefit base may be increased by additional deposits, bonus amounts, accruals or optional market value resets.
The Company’s MRB assets and MRB liabilities on the interim condensed consolidated balance sheets were as follows at:
June 30, 2024December 31, 2023
AssetLiabilityNetAssetLiabilityNet
(In millions)
Asia - Retirement Assurance$$177$177$$203$203
MetLife Holdings - Annuities213 2,366 2,153156 2,878 2,722
Other143 75 (68)130 98 (32)
Total$356$2,618$2,262$286$3,179$2,893
Rollforwards
The following information about the direct and assumed liability for MRBs includes disaggregated rollforwards. The products grouped within these rollforwards were selected based upon common characteristics and valuations using similar inputs, judgments, assumptions and methodologies within a particular segment of the business.
Asia - Retirement Assurance
The Asia segment’s retirement assurance product in Japan offers a contract feature whereby the Company guarantees the greater of the account value or a return of premium accumulated at a guaranteed rate upon maturity. Information regarding this liability was as follows:
Six Months
Ended
June 30,
20242023
(In millions)
Balance, beginning of period
$203 $226 
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$205 $233 
Attributed fees collected
Benefit payments(6)(7)
Effect of changes in interest rates
Actual policyholder behavior different from expected behavior(1)— 
Effect of foreign currency translation and other, net(26)(23)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk178 207 
Cumulative effect of changes in the instrument-specific credit risk(1)(5)
Balance, end of period$177 $202 
At period end:
Net amount at risk, excluding offsets from hedging:
At annuitization or exercise of other living benefits$111 $110 
Weighted-average attained age of contractholders:
At annuitization or exercise of other living benefits58 years58 years
Significant Methodologies and Assumptions
The Company issues certain retirement assurance products with guarantees that meet the definition of MRBs, which are measured, in aggregate, as one compound MRB, at estimated fair value, with changes in estimated fair value reported in net income, except for changes in nonperformance risk of the Company which are recorded in other comprehensive income (loss) (“OCI”).
The Company calculates the fair value of these MRBs, which is estimated as the present value of projected future benefits minus the present value of projected attributed fees, using actuarial and capital market assumptions including expectations concerning policyholder behavior. The calculation is based on in-force business, projecting future cash flows from the MRB over multiple risk neutral stochastic scenarios using observable risk-free rates.
Capital market assumptions, such as risk-free rates and implied volatilities, are based on market prices for publicly traded instruments to the extent that prices for such instruments are observable. Implied volatilities beyond the observable period are extrapolated based on observable implied volatilities and historical volatilities. Actuarial assumptions, including mortality, lapse, withdrawal and utilization, are unobservable and are reviewed at least annually based on actuarial studies of historical experience. See Note 12 for additional information on significant unobservable inputs.
The valuation of these MRBs includes a nonperformance risk adjustment and adjustments for a risk margin related to non-capital market inputs. The nonperformance adjustment is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries as compared to MetLife, Inc.
Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties of such actuarial assumptions at annuitization, premium persistency, partial withdrawal and surrenders. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
These guarantees may be more costly than expected in volatile or declining equity markets. Market conditions including, changes in interest rates, equity indices, market volatility and foreign currency exchange rates; and variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, impact the estimated fair value of the guarantees and affect net income, and changes in nonperformance risk of the Company affect OCI.
MetLife Holdings - Annuities
The MetLife Holdings segment’s variable annuity products offer contract features where the Company guarantees to the contractholder a minimum benefit, which includes guaranteed minimum death benefits (“GMDBs”) and living benefit guarantees. The GMDB contract features include return of premium, which provides a return of the purchase payment upon death, annual step-up and roll-up and step-up combinations. The living benefit guarantees contract features primarily include guaranteed minimum income benefits (“GMIBs”), which provide a minimum accumulation of purchase payments that can be annuitized to receive a monthly income stream, and guaranteed minimum withdrawal benefits (“GMWBs”), which provide a series of withdrawals, provided that withdrawals in a contract year do not exceed a contractual limit. This segment also includes an in-force block of assumed variable annuity guarantees from a third party. Information regarding MetLife Holdings annuity products (including assumed reinsurance) was as follows:
Six Months
Ended
June 30,
20242023
(In millions)
Balance, beginning of period$2,722$3,225
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$2,772$3,360
Attributed fees collected
179193
Benefit payments
(45)(21)
Effect of changes in interest rates
(556)23
Effect of changes in capital markets
(372)(661)
Effect of changes in equity index volatility
26(109)
Actual policyholder behavior different from expected behavior
13257
Effect of foreign currency translation and other, net (1)
5131
Effect of changes in risk margin
(62)(35)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk
2,0792,938
Cumulative effect of changes in the instrument-specific credit risk
76(150)
Effect of foreign currency translation on the cumulative instrument-specific credit risk
(2)5
Balance, end of period
$2,153$2,793
At period end:
Net amount at risk, excluding offsets from hedging (2):
In the event of death
$2,544 $3,254 
At annuitization or exercise of other living benefits
$671 $793 
Weighted-average attained age of contractholders:
In the event of death
71 years70 years
At annuitization or exercise of other living benefits
70 years70 years
__________________
(1)    Included is the covariance impact from aggregating the market observable inputs, mostly driven by interest rate and capital market volatility.
(2)    Includes amounts for certain variable annuity guarantees recorded as MRBs on contracts also recorded as PABs which are disclosed in “MetLife Holdings – Annuities” in Note 5.
Significant Methodologies and Assumptions
The Company issues GMDBs, GMWBs, guaranteed minimum accumulation benefits (“GMABs”) and GMIBs that typically meet the definition of MRBs, which are measured, in aggregate, as one compound MRB, at estimated fair value separately from the variable annuity contract, with changes in estimated fair value reported in net income, except for changes in nonperformance risk of the Company which are recorded in OCI.
The Company calculates the fair value of these MRBs, which is estimated as the present value of projected future benefits minus the present value of projected attributed fees, using actuarial and capital market assumptions including expectations concerning policyholder behavior. The calculation is based on in-force business, projecting future cash flows from the MRB over multiple risk neutral stochastic scenarios using observable risk-free rates.
Capital market assumptions, such as risk-free rates and implied volatilities, are based on market prices for publicly traded instruments to the extent that prices for such instruments are observable. Implied volatilities beyond the observable period are extrapolated based on observable implied volatilities and historical volatilities. Actuarial assumptions, including mortality, lapse, withdrawal and utilization, are unobservable and are reviewed at least annually based on actuarial studies of historical experience. See Note 12 for additional information on significant unobservable inputs.
The valuation of these MRBs includes a nonperformance risk adjustment and adjustments for a risk margin related to non-capital market inputs. The nonperformance adjustment is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries as compared to MetLife, Inc.
Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties of such actuarial assumptions at annuitization, premium persistency, partial withdrawal and surrenders. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
These guarantees may be more costly than expected in volatile or declining equity markets. Market conditions, including changes in interest rates, equity indices, market volatility and foreign currency exchange rates; and variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, impact the estimated fair value of the guarantees and affect net income, and changes in nonperformance risk of the Company affect OCI.
Other
In addition to the disaggregated MRB product rollforwards above, the Company offers other products with guaranteed minimum benefit features across various segments. These MRBs are measured at estimated fair value, with changes in estimated fair value reported in net income, except for changes in nonperformance risk of the Company which are recorded in OCI. See Note 12 for additional information on significant unobservable inputs used in the fair value measurement of MRBs. Information regarding these product liabilities was as follows:
Six Months
Ended
June 30,
20242023
(In millions)
Balance, beginning of period
$(32)$32 
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$(50)$24 
Attributed fees collected25 16 
Benefit payments(3)(18)
Effect of changes in interest rates(46)(26)
Effect of changes in capital markets(15)(14)
Effect of changes in equity index volatility(1)(4)
Actual policyholder behavior different from expected behavior(22)
Effect of foreign currency translation and other, net (2)17 
Effect of changes in risk margin(1)(1)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk(89)(28)
Cumulative effect of changes in the instrument-specific credit risk21 12 
Effect of foreign currency translation on the cumulative instrument-specific credit risk— 
Balance, end of period(68)(15)
Less: Reinsurance recoverable11 18 
Balance, end of period, net of reinsurance$(79)$(33)