XML 21 R10.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Future Policy Benefits
6 Months Ended
Jun. 30, 2024
Insurance [Abstract]  
Liability for Future Policy Benefits and Unpaid Claims Disclosure
4. Future Policy Benefits
The Company establishes liabilities for amounts payable under insurance policies. These liabilities are comprised of traditional and limited-payment contracts and associated deferred profit liability (“DPL”), additional insurance liabilities, participating life and short-duration contracts.
The Company’s FPBs on the interim condensed consolidated balance sheets was as follows at:
June 30, 2024December 31, 2023
(In millions)
Traditional and Limited-Payment Contracts:
RIS - Annuities
$64,338 $64,324 
Asia:
Whole and term life & endowments
11,260 12,874 
Accident & health
9,189 10,712 
Latin America - Fixed annuities
9,020 9,637 
MetLife Holdings - Long-term care
14,455 15,240 
Deferred Profit Liabilities:
RIS - Annuities
3,735 3,697 
Asia:
Whole and term life & endowments
690 654 
Accident & health
788 830 
Latin America - Fixed annuities
522 562 
Additional Insurance Liabilities:
Asia:
Variable life
1,074 1,258 
Universal and variable universal life
354 424 
MetLife Holdings - Universal and variable universal life
2,434 2,362 
MetLife Holdings - Participating life
48,911 49,543 
Other long-duration (1)
10,544 11,099 
Short-duration and other
13,679 13,190 
Total
$190,993 $196,406 
__________________
(1) This balance represents liabilities for various smaller product lines across multiple segments, as well as Corporate & Other.
Rollforwards - Traditional and Limited-Payment Contracts
The following information about the direct and assumed liability for FPBs includes disaggregated rollforwards of expected future net premiums and expected future benefits. The products grouped within these rollforwards were selected based upon common characteristics and valuations using similar inputs, judgments, assumptions and methodologies within a particular segment of the business. The adjusted balance in each disaggregated rollforward reflects the remeasurement (gains) losses. All amounts presented in the rollforwards and accompanying financial information do not include a reduction for amounts ceded to reinsurers, except with respect to ending net liability for FPB balances where applicable.
RIS - Annuities
The RIS segment’s annuity products include pension risk transfers, certain structured settlements and certain institutional income annuities, which are mainly single premium spread-based products. The Company reinsures portions of certain newly issued pension risk transfers on a modified coinsurance basis. Information regarding these products was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date$— $— 
Balance, beginning of period, at original discount rate$— $— 
Effect of actual variances from expected experience (1)
(25)(29)
Adjusted balance (25)(29)
Issuances
4,206 2,558 
Net premiums collected
(4,181)(2,529)
Ending balance at original discount rate— — 
Balance, end of period, at current discount rate at balance sheet date$— $— 
Present Value of Expected FPBs
Balance, beginning of period, at current discount rate at balance sheet date$64,515 $58,695 
Balance, beginning of period, at original discount rate$64,737 $61,426 
Effect of actual variances from expected experience (1)
(93)(167)
Adjusted balance64,644 61,259 
Issuances
4,328 2,561 
Interest accrual
1,526 1,411 
Benefit payments
(2,976)(2,726)
Ending balance at original discount rate67,522 62,505 
Effect of changes in discount rate assumptions
(2,847)(2,020)
Balance, end of period, at current discount rate at balance sheet date64,675 60,485 
Cumulative amount of fair value hedging adjustments(337)(204)
Net liability for FPBs
64,338 60,281 
Less: Reinsurance recoverables
1,933 — 
Net liability for FPBs, net of reinsurance
$62,405 $60,281 
Undiscounted - Expected future benefit payments$123,752 $115,364 
Discounted - Expected future benefit payments (at current discount rate at balance sheet date)$64,675 $60,485 
Weighted-average duration of the liability9 years9 years
Weighted-average interest accretion (original locked-in) rate4.7 %4.7 %
Weighted-average current discount rate at balance sheet date5.6 %5.3 %
_________________
(1)    For the six months ended June 30, 2024 and 2023, the net effect of actual variances from expected experience was largely offset by the corresponding impact in DPL associated with the RIS segment’s annuity products of $49 million and $98 million, respectively. Excluding the corresponding impact in DPL, for the six months ended June 30, 2023, the net effect of actual variances from expected experience was primarily driven by favorable mortality and model refinements.
Significant Methodologies and Assumptions
When single premium annuity contracts are issued, the FPB reserve is required to be measured at an upper-medium grade discount rate. Due to differences between the upper-medium grade discount rate and pricing assumptions used to determine the contractual premium, the initial FPB reserve at issue for a particular cohort may be greater than the contractual premium received, and the difference must be recognized as an immediate loss at issue. On these cohorts, future experience that differs from expected experience and changes in cash flow assumptions result in the recognition of remeasurement gains and losses with net remeasurement gains limited to the amount of the original loss at issue, after which any favorable experience is deferred and recorded within the DPL. For the six months ended June 30, 2024, the Company incurred a loss at issue of $126 million. This loss at issue was offset by a deferred gain on ceded reinsurance, which will be amortized over the life of the reinsurance agreement.
Asia
Whole and Term Life & Endowments
The Asia segment’s whole and term life & endowment products in Japan and Korea offer various life insurance coverages to customers. Information regarding these products was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date$4,561 $4,682 
Balance, beginning of period, at original discount rate$4,793 $4,943 
Effect of actual variances from expected experience
(33)(26)
Adjusted balance4,760 4,917 
Issuances
269 328 
Interest accrual
34 27 
Net premiums collected
(304)(300)
Effect of foreign currency translation
(507)(384)
Ending balance at original discount rate4,252 4,588 
Effect of changes in discount rate assumptions
(277)(196)
Effect of foreign currency translation on the effect of changes in discount rate assumptions
30 15 
Balance, end of period, at current discount rate at balance sheet date$4,005 $4,407 
Present Value of Expected FPBs
Balance, beginning of period, at current discount rate at balance sheet date$17,435 $17,463 
Balance, beginning of period, at original discount rate$17,198 $18,209 
Effect of actual variances from expected experience
(33)
Adjusted balance17,165 18,210 
Issuances269 328 
Interest accrual183 185 
Benefit payments(484)(624)
Effect of foreign currency translation
(1,813)(1,360)
Ending balance at original discount rate15,320 16,739 
Effect of changes in discount rate assumptions
(131)154 
Effect of foreign currency translation on the effect of changes in discount rate assumptions
76 11 
Balance, end of period, at current discount rate at balance sheet date15,265 16,904 
Cumulative impact of flooring the future policyholder benefits reserve
— 
Net liability for FPBs
11,260 12,499 
Less: Amount due to reinsurer
(1)(2)
Net liability for FPBs, net of reinsurance
$11,261 $12,501 
Undiscounted:
Expected future gross premiums$8,363 $8,786 
Expected future benefit payments$25,574 $26,771 
Discounted (at current discount rate at balance sheet date):
Expected future gross premiums$7,140 $7,691 
Expected future benefit payments$15,265 $16,904 
Weighted-average duration of the liability17 years17 years
Weighted -average interest accretion (original locked-in) rate2.6 %2.5 %
Weighted-average current discount rate at balance sheet date2.8 %2.5 %
Accident & Health
The Asia segment’s accident & health products in Japan and Korea offer various hospitalization, cancer, critical illness, disability, income protection and personal accident coverage. Information regarding these products was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date$19,835 $21,181 
Balance, beginning of period, at original discount rate$21,232 $22,594 
Effect of actual variances from expected experience (1)
292 (33)
Adjusted balance21,524 22,561 
Issuances
551 536 
Interest accrual
110 120 
Net premiums collected
(928)(1,055)
Effect of foreign currency translation
(2,496)(1,849)
Ending balance at original discount rate18,761 20,313 
Effect of changes in discount rate assumptions
(1,720)(1,006)
Effect of foreign currency translation on the effect of changes in discount rate assumptions
187 83 
Balance, end of period, at current discount rate at balance sheet date$17,228 $19,390 
Present Value of Expected FPBs
Balance, beginning of period, at current discount rate at balance sheet date$30,480 $30,879 
Balance, beginning of period, at original discount rate$36,010 $37,189 
Effect of actual variances from expected experience (1)
331 (53)
Adjusted balance36,341 37,136 
Issuances551 536 
Interest accrual232 246 
Benefit payments(614)(653)
Effect of foreign currency translation
(4,161)(3,017)
Ending balance at original discount rate32,349 34,248 
Effect of changes in discount rate assumptions
(6,761)(4,664)
Effect of foreign currency translation on the effect of changes in discount rate assumptions
750 385 
Balance, end of period, at current discount rate at balance sheet date26,338 29,969 
Cumulative impact of flooring the future policyholder benefits reserve
79 83 
Net liability for FPBs
9,189 10,662 
Less: Reinsurance recoverables
143 149 
Net liability for FPBs, net of reinsurance
$9,046 $10,513 
Undiscounted:
Expected future gross premiums$36,531 $39,362 
Expected future benefit payments$42,531 $44,435 
Discounted (at current discount rate at balance sheet date):
Expected future gross premiums$29,420 $33,399 
Expected future benefit payments$26,338 $29,969 
Weighted-average duration of the liability23 years26 years
Weighted-average interest accretion (original locked-in) rate1.7 %1.8 %
Weighted-average current discount rate at balance sheet date2.8 %2.3 %
_________________
(1)    For the six months ended June 30, 2024, the net effect of actual variances from expected experience was partially offset by the corresponding impact in DPL associated with the Asia segment’s accident and health products of ($6) million.
Latin America - Fixed Annuities
The Latin America segment’s fixed annuity products in Chile and Mexico offer fixed income annuities that provide for asset distribution needs. Information regarding these products was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date$$
Balance, at beginning of period, at original discount rate$$
Effect of actual variances from expected experience (1)
Adjusted balance
Issuances
494525
Interest accrual
55
Net premiums collected
(499)(530)
Ending balance at original discount rate
Balance, end of period, at current discount rate at balance sheet date$$
Present Value of Expected FPBs
Balance, beginning of period, at current discount rate at balance sheet date$9,637$9,265
Balance, beginning of period, at original discount rate$9,249$8,240
Effect of actual variances from expected experience (1)
(9)(9)
Adjusted balance9,2408,231
Issuances509577
Interest accrual167173
Benefit payments(339)(336)
Inflation adjustment184243
Effect of foreign currency translation
(691)538
Ending balance at original discount rate9,0709,426
Effect of changes in discount rate assumptions
(28)706
Effect of foreign currency translation on the effect of changes in discount rate assumptions
(22)60
Balance, end of period, at current discount rate at balance sheet date9,02010,192
Net liability for FPBs
$9,020$10,192
Undiscounted - Expected future benefit payments$13,648$14,343
Discounted - Expected future benefit payments (at current discount rate at balance sheet date)$9,020$10,192
Weighted-average duration of the liability10 years11 years
Weighted-average interest accretion (original locked-in) rate3.6 %3.9 %
Weighted-average current discount rate at balance sheet date3.7 %2.9 %
__________________
(1)    For the six months ended June 30, 2024, the net effect of actual variances from expected experience was not offset by the corresponding impact in DPL associated with the Latin America segment’s fixed annuity products primarily due to the variance related to cohorts with no DPL. For the six months ended June 30, 2023, the net effect of actual variances from expected experience was partially offset by the corresponding impact in DPL associated with the Latin America segment’s fixed annuity products of $3 million.
MetLife Holdings - Long-term Care
The MetLife Holdings segment’s long-term care products offer protection against potentially high costs of long-term health care services. Information regarding these products was as follows:
Six Months
Ended
June 30,
20242023
(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date$5,687$5,775
Balance, beginning of period, at original discount rate$5,566$5,807
Effect of actual variances from expected experience
1383
Adjusted balance5,5795,890
Interest accrual
141149
Net premiums collected
(286)(293)
Ending balance at original discount rate5,4345,746
Effect of changes in discount rate assumptions
(80)3
Balance, end of period, at current discount rate at balance sheet date$5,354$5,749
Present Value of Expected FPBs
Balance, beginning of period, at current discount rate at balance sheet date$20,927$19,619
Balance, beginning of period, at original discount rate$20,494$20,165
Effect of actual variances from expected experience
3199
Adjusted balance20,52520,264
Interest accrual540534
Benefit payments(421)(382)
Ending balance at original discount rate20,64420,416
Effect of changes in discount rate assumptions
(835)(169)
Balance, end of period, at current discount rate at balance sheet date19,80920,247
Net liability for FPBs
$14,455$14,498
Undiscounted:
Expected future gross premiums$10,280$10,893
Expected future benefit payments$44,653$45,653
Discounted (at current discount rate at balance sheet date):
Expected future gross premiums$6,715$7,089
Expected future benefit payments$19,809$20,247
Weighted-average duration of the liability14 years15 years
Weighted-average interest accretion (original locked-in) rate5.4 %5.4 %
Weighted-average current discount rate at balance sheet date5.8 %5.5 %
Rollforwards - Additional Insurance Liabilities
The Company establishes additional insurance liabilities for annuitization, death or other insurance benefits for variable life, universal life, and variable universal life contract features where the Company guarantees to the contractholder either a secondary guarantee or a guaranteed paid-up benefit. The policy can remain in force, even if the base policy account value is zero, as long as contractual secondary guarantee requirements have been met.
The following information about the direct liability for additional insurance liabilities includes disaggregated rollforwards. The products grouped within these rollforwards were selected based upon common characteristics and valuations using similar inputs, judgments, assumptions and methodologies within a particular segment of the business. The adjusted balance in each disaggregated rollforward reflects the remeasurement (gains) losses. All amounts presented in these rollforwards and accompanying financial information do not include a reduction for amounts ceded to reinsurers.
Asia
The Asia segment’s variable life, universal life, and variable universal life products in Japan offer a contract feature where the Company guarantees to the contractholder a secondary guarantee. Information regarding these additional insurance liabilities was as follows:
Six Months
Ended
June 30,
2024202320242023
Variable Life
Universal and Variable Universal Life
(Dollars in millions)
Balance, beginning of period
$1,258$1,381$424$455
Less: Accumulated other comprehensive income (loss) (“AOCI”) adjustment
— — (14)(33)
Balance, beginning of period, before AOCI adjustment
1,2581,381438488
Effect of actual variances from expected experience(14)(8)(32)(22)
Adjusted balance
1,2441,373406466
Assessments accrual(2)(2)
Interest accrual91033
Excess benefits paid(23)(19)
Effect of foreign currency translation and other, net
(154)(119)(53)(41)
Balance, end of period, before AOCI adjustment
1,0741,243356428
Add: AOCI adjustment
(2)(18)
Balance, end of period
$1,074$1,243$354$410
Weighted-average duration of the liability16 years17 years43 years43 years
Weighted-average interest accretion rate1.5 %1.5 %1.5 %1.5 %
MetLife Holdings
The MetLife Holdings segment’s universal life and variable universal life products offer a contract feature where the Company guarantees to the contractholder a secondary guarantee or a guaranteed paid-up benefit. Information regarding these additional insurance liabilities was as follows:
Six Months
Ended
June 30,
20242023
Universal and Variable Universal Life
(Dollars in millions)
Balance, beginning of period$2,362$2,156
Less: AOCI adjustment (14)(63)
Balance, beginning of period, before AOCI adjustment2,3762,219
Effect of actual variances from expected experience28(6)
Adjusted balance2,4042,213
Assessments accrual5155
Interest accrual6561
Excess benefits paid(70)(63)
Balance, end of period, before AOCI adjustment2,4502,266
Add: AOCI adjustment(16)2
Balance, end of period2,4342,268
Less: Reinsurance recoverables2,117744
Balance, end of period, net of reinsurance$317$1,524
Weighted-average duration of the liability15 years16 years
Weighted-average interest accretion rate5.5 %5.6 %
The Company’s gross premiums or assessments and interest expense recognized in the interim condensed consolidated statements of operations and comprehensive income (loss) for long-duration contracts, excluding MetLife Holdings’ participating life contracts, were as follows:
Six Months
Ended
June 30,
20242023
Gross Premiums or
Assessments (1)
Interest Expense (2)Gross Premiums or
Assessments (1)
Interest Expense (2)
(In millions)
Traditional and Limited-Payment Contracts:
RIS - Annuities
$4,246 $1,526 $2,592 $1,411 
Asia:
Whole and term life & endowments
564 149 555 158 
Accident & health
1,551 122 1,762 126 
Latin America - Fixed annuities
499 162 529 168 
MetLife Holdings - Long-term care
362 399 366 385 
Deferred Profit Liabilities:
RIS - Annuities
N/A88 N/A81 
Asia:
Whole and term life & endowments
N/A17 N/A14 
Accident & health
N/AN/A
Latin America - Fixed annuities
N/A10 N/A11 
Additional Insurance Liabilities:
Asia:
Variable life
55 11 10 
Universal and variable universal life
(33)(14)
MetLife Holdings - Universal and variable universal life
334 65 380 61 
Other long-duration
2,132 239 2,015 227 
 Total
$9,710 $2,798 $8,196 $2,664 
__________________
(1)Gross premiums are related to traditional and limited-payment contracts and are included in premiums. Assessments are related to additional insurance liabilities and are included in universal life and investment-type product policy fees and net investment income.
(2)Interest expense is included in policyholder benefits and claims.
Liabilities for Unpaid Claims and Claim Expenses
Rollforward of Claims and Claim Adjustment Expenses
Information regarding the liabilities for unpaid claims and claim adjustment expenses was as follows:
Six Months
Ended
June 30,
20242023
(In millions)
Balance, beginning of period$16,468 $16,098 
Less: Reinsurance recoverables2,592 2,452 
Net balance, beginning of period13,876 13,646 
Incurred related to:
Current period13,420 13,580 
Prior periods (1)99 306 
Total incurred13,519 13,886 
Paid related to:
Current period(8,723)(8,546)
Prior periods(4,921)(4,959)
Total paid(13,644)(13,505)
Net balance, end of period13,751 14,027 
Add: Reinsurance recoverables2,762 2,590 
Balance, end of period (included in FPBs and other policy-related balances)
$16,513 $16,617 
__________________
(1)For the six months ended June 30, 2024 and 2023, incurred claims and claim adjustment expenses associated with prior periods increased due to events incurred in prior periods but reported in the respective current period.