XML 108 R86.htm IDEA: XBRL DOCUMENT v3.24.0.1
Future Policy Benefits - Disaggregate Rollforwards (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jan. 01, 2021
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Net liability for future policy benefits $ 196,406 $ 187,222   $ 224,358
Fixed & Immediate Annuities | Retirement and Income Solutions        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period, at current discount rate at balance sheet date 0 0 $ 0  
Balance, beginning of period, at original discount rate 0 0 0  
Effect of changes in cash flow assumptions 0 0 0  
Effect of actual variances from expected experience (106) (94) (60)  
Adjusted balance (106) (94) (60)  
Issuances 6,572 12,672 3,995  
Net premiums collected (6,466) (12,578) (3,935)  
Ending balance at original discount rate 0 0 0  
Balance, end of period, at current discount rate at balance sheet date 0 0 0  
Balance, beginning of period, at current discount rate at balance sheet date 58,695 62,954 64,896  
Balance, beginning of period, at original discount rate 61,426 50,890 49,061  
Effect of changes in cash flow assumptions (284) (115) (130)  
Effect of actual variances from expected experience (270) (175) (270)  
Adjusted balance 60,872 50,600 48,661  
Issuances 6,588 12,770 4,060  
Interest accrual 2,897 2,519 2,336  
Benefit payments (5,620) (4,463) (4,167)  
Ending balance at original discount rate 64,737 61,426 50,890  
Effect of changes in discount rate assumptions (222) (2,731) 12,064  
Balance, end of period, at current discount rate at balance sheet date 64,515 58,695 62,954  
Cumulative amount of fair value hedging adjustments (191) (200) 727  
Net liability for future policy benefits 64,324 58,495 63,681  
Less: Reinsurance recoverables (Amount due to reinsurer) 269 0 312  
Net liability for future policy benefits, net of reinsurance 64,055 58,495 63,369  
Undiscounted - Expected future benefit payments 130,878 113,932 96,623  
Discounted - Expected future benefit payments (at current discount rate at balance sheet date) $ 64,515 $ 58,695 $ 62,954  
Weighted-average duration of the liability 9 years 9 years 12 years  
Weighted -average interest accretion (original locked-in) rate 4.70% 4.60% 4.80%  
Weighted-average current discount rate at balance sheet date 5.10% 5.50% 2.90%  
Deferred Profit Liability Offset to Cash Flow Assumption Update $ 211 $ 128 $ 112  
Deferred Profit Liability Offset to Actual Versus Expected 118 46 197  
Whole and Term Life & Endowments | Asia        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period, at current discount rate at balance sheet date 4,682 5,986 7,396  
Balance, beginning of period, at original discount rate 4,943 5,881 7,243  
Effect of changes in cash flow assumptions 11 69 (60)  
Effect of actual variances from expected experience (62) 28 (80)  
Adjusted balance 4,892 5,978 7,103  
Issuances 730 231 208  
Interest accrual 59 44 51  
Net premiums collected (611) (615) (777)  
Effect of foreign currency translation (277) (695) (704)  
Ending balance at original discount rate 4,793 4,943 5,881  
Effect of changes in discount rate assumptions (242) (247) 117  
Effect of foreign currency translation on the effect of changes in discount rate assumptions 10 (14) (12)  
Balance, end of period, at current discount rate at balance sheet date 4,561 4,682 5,986  
Balance, beginning of period, at current discount rate at balance sheet date 17,463 24,453 29,581  
Balance, beginning of period, at original discount rate 18,209 21,276 25,063  
Effect of changes in cash flow assumptions 58 96 (108)  
Effect of actual variances from expected experience (30) 54 (70)  
Adjusted balance 18,237 21,426 24,885  
Issuances 729 231 208  
Interest accrual 370 364 422  
Benefit payments (1,174) (1,406) (1,794)  
Effect of foreign currency translation (964) (2,406) (2,445)  
Ending balance at original discount rate 17,198 18,209 21,276  
Effect of changes in discount rate assumptions 224 (475) 3,545  
Effect of foreign currency translation on the effect of changes in discount rate assumptions 13 (271) (368)  
Balance, end of period, at current discount rate at balance sheet date 17,435 17,463 24,453  
Cumulative amount of fair value hedging adjustments 0 11 5  
Net liability for future policy benefits 12,874 12,792 18,472  
Less: Reinsurance recoverables (Amount due to reinsurer) (1) (1) (10)  
Net liability for future policy benefits, net of reinsurance 12,875 12,793 18,482  
Undiscounted - Expected future gross premiums 9,331 9,369 11,097  
Undiscounted - Expected future benefit payments 28,130 28,507 32,372  
Discounted - Expected future gross premiums 8,067 8,086 10,377  
Discounted - Expected future benefit payments (at current discount rate at balance sheet date) $ 17,435 $ 17,463 $ 24,453  
Weighted-average duration of the liability 17 years 15 years 18 years  
Weighted -average interest accretion (original locked-in) rate 2.50% 2.30% 2.30%  
Weighted-average current discount rate at balance sheet date 2.60% 2.70% 1.50%  
Deferred Profit Liability Offset to Cash Flow Assumption Update   $ (13) $ 1  
Deferred Profit Liability Offset to Actual Versus Expected     (6)  
Accident & health insurance | Asia        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period, at current discount rate at balance sheet date $ 21,181 26,543 30,327  
Balance, beginning of period, at original discount rate 22,594 25,937 29,456  
Effect of changes in cash flow assumptions 867 24 64  
Effect of actual variances from expected experience (158) 297 101  
Adjusted balance 23,303 26,258 29,621  
Issuances 1,030 1,387 1,488  
Interest accrual 236 250 311  
Net premiums collected (2,016) (2,160) (2,509)  
Effect of foreign currency translation (1,321) (3,141) (2,974)  
Ending balance at original discount rate 21,232 22,594 25,937  
Effect of changes in discount rate assumptions (1,449) (1,341) 674  
Effect of foreign currency translation on the effect of changes in discount rate assumptions 52 (72) (68)  
Balance, end of period, at current discount rate at balance sheet date 19,835 21,181 26,543  
Balance, beginning of period, at current discount rate at balance sheet date 30,879 41,874 46,282  
Balance, beginning of period, at original discount rate 37,189 41,517 45,296  
Effect of changes in cash flow assumptions 898 (7) 126  
Effect of actual variances from expected experience (180) 363 105  
Adjusted balance 37,907 41,873 45,527  
Issuances 1,028 1,387 1,487  
Interest accrual 485 498 578  
Benefit payments (1,279) (1,613) (1,458)  
Effect of foreign currency translation (2,131) (4,956) (4,617)  
Ending balance at original discount rate 36,010 37,189 41,517  
Effect of changes in discount rate assumptions (5,793) (6,291) 394  
Effect of foreign currency translation on the effect of changes in discount rate assumptions 263 (19) (37)  
Balance, end of period, at current discount rate at balance sheet date 30,480 30,879 41,874  
Cumulative amount of fair value hedging adjustments 67 342 68  
Net liability for future policy benefits 10,712 10,040 15,399  
Less: Reinsurance recoverables (Amount due to reinsurer) 142 143 (11)  
Net liability for future policy benefits, net of reinsurance 10,570 9,897 15,410  
Undiscounted - Expected future gross premiums 41,734 43,440 49,959  
Undiscounted - Expected future benefit payments 47,046 48,147 53,327  
Discounted - Expected future gross premiums 34,356 36,179 45,872  
Discounted - Expected future benefit payments (at current discount rate at balance sheet date) $ 30,480 $ 30,879 $ 41,874  
Weighted-average duration of the liability 25 years 17 years 30 years  
Weighted -average interest accretion (original locked-in) rate 1.70% 1.70% 1.70%  
Weighted-average current discount rate at balance sheet date 2.50% 2.70% 1.40%  
Deferred Profit Liability Offset to Cash Flow Assumption Update $ (10) $ 44 $ (69)  
Deferred Profit Liability Offset to Actual Versus Expected 4 (20) (58)  
Fixed Annuity | Latin America        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period, at current discount rate at balance sheet date 0 0 0  
Balance, beginning of period, at original discount rate 0 0 0  
Effect of changes in cash flow assumptions 0 0 0  
Effect of actual variances from expected experience 0 1 1  
Adjusted balance 0 1 1  
Issuances 1,045 714 415  
Interest accrual 29 (3) (6)  
Net premiums collected (1,074) (712) (410)  
Ending balance at original discount rate 0 0 0  
Balance, end of period, at current discount rate at balance sheet date 0 0 0  
Balance, beginning of period, at current discount rate at balance sheet date 9,265 7,343 10,517  
Balance, beginning of period, at original discount rate 8,240 6,851 7,649  
Effect of changes in cash flow assumptions (5) (8) (37)  
Effect of actual variances from expected experience (31) (32) 2  
Adjusted balance 8,204 6,811 7,614  
Issuances 1,153 757 491  
Interest accrual 341 286 294  
Benefit payments (671) (560) (749)  
Inflation adjustment 415 896 464  
Effect of foreign currency translation (193) 50 (1,263)  
Ending balance at original discount rate 9,249 8,240 6,851  
Effect of changes in discount rate assumptions 391 1,026 658  
Effect of foreign currency translation on the effect of changes in discount rate assumptions (3) (1) (166)  
Balance, end of period, at current discount rate at balance sheet date 9,637 9,265 7,343  
Net liability for future policy benefits 9,637 9,265 7,343  
Undiscounted - Expected future benefit payments 13,994 12,675 10,712  
Discounted - Expected future benefit payments (at current discount rate at balance sheet date) $ 9,637 $ 9,265 $ 7,343  
Weighted-average duration of the liability 11 years 11 years 11 years  
Weighted -average interest accretion (original locked-in) rate 3.60% 3.90% 4.20%  
Weighted-average current discount rate at balance sheet date 3.30% 2.70% 3.20%  
Deferred Profit Liability Offset to Cash Flow Assumption Update $ 4 $ 7 $ 30  
Deferred Profit Liability Offset to Actual Versus Expected   20 (28)  
Long-term Care | MetLife Holdings        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period, at current discount rate at balance sheet date 5,775 7,058 7,142  
Balance, beginning of period, at original discount rate 5,807 5,699 5,516  
Effect of changes in cash flow assumptions (152) 272 270  
Effect of actual variances from expected experience 199 120 183  
Adjusted balance 5,854 6,091 5,969  
Interest accrual 294 298 287  
Net premiums collected (582) (582) (557)  
Ending balance at original discount rate 5,566 5,807 5,699  
Effect of changes in discount rate assumptions 121 (32) 1,359  
Balance, end of period, at current discount rate at balance sheet date 5,687 5,775 7,058  
Balance, beginning of period, at current discount rate at balance sheet date 19,619 27,627 28,483  
Balance, beginning of period, at original discount rate 20,165 19,406 18,586  
Effect of changes in cash flow assumptions (190) 301 276  
Effect of actual variances from expected experience 223 115 188  
Adjusted balance 20,198 19,822 19,050  
Interest accrual 1,070 1,043 998  
Benefit payments (774) (700) (642)  
Ending balance at original discount rate 20,494 20,165 19,406  
Effect of changes in discount rate assumptions 433 (546) 8,221  
Balance, end of period, at current discount rate at balance sheet date 20,927 19,619 27,627  
Other adjustments 0 1 0  
Net liability for future policy benefits 15,240 13,845 20,569  
Undiscounted - Expected future gross premiums 10,603 11,201 11,404  
Undiscounted - Expected future benefit payments 45,016 45,872 45,835  
Discounted - Expected future gross premiums 7,139 7,200 9,049  
Discounted - Expected future benefit payments (at current discount rate at balance sheet date) $ 20,927 $ 19,619 $ 27,627  
Weighted-average duration of the liability 15 years 15 years 18 years  
Weighted -average interest accretion (original locked-in) rate 5.40% 5.50% 5.50%  
Weighted-average current discount rate at balance sheet date 5.20% 5.60% 3.00%