XML 74 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
Derivatives (Tables)
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location
The following table presents the primary underlying risk exposure, gross notional amount and estimated fair value of the Company’s derivatives, excluding embedded derivatives, held at:
Primary Underlying Risk ExposureDecember 31,
20232022
Estimated Fair ValueEstimated Fair Value
Gross
Notional
Amount
AssetsLiabilitiesGross
Notional
Amount
AssetsLiabilities
(In millions)
Derivatives Designated as Hedging Instruments:
Fair value hedges:
Interest rate swaps
Interest rate
$4,550 $1,257 $535 $4,143 $1,353 $467 
Foreign currency swaps
Foreign currency exchange rate
1,475 55 — 602 82 — 
Foreign currency forwards
Foreign currency exchange rate
450 — 65 1,336 10 89 
Subtotal
6,475 1,312 600 6,081 1,445 556 
Cash flow hedges:
Interest rate swaps
Interest rate
4,156 265 4,107 262 
Interest rate forwards
Interest rate
6,115 51 938 7,447 1,354 
Foreign currency swaps
Foreign currency exchange rate
43,906 2,457 1,509 42,608 3,554 1,699 
Subtotal
54,177 2,509 2,712 54,162 3,563 3,315 
NIFO hedges:
Foreign currency forwards
Foreign currency exchange rate
503 — 680 — 38 
Currency options
Foreign currency exchange rate
3,000 394 — 3,000 236 — 
Subtotal
3,503 394 3,680 236 38 
Total qualifying hedges
64,155 4,215 3,320 63,923 5,244 3,909 
Derivatives Not Designated or Not Qualifying as Hedging Instruments:
Interest rate swaps
Interest rate
29,801 1,497 1,102 31,661 1,660 1,354 
Interest rate floors
Interest rate
15,321 41 — 25,270 125 — 
Interest rate caps
Interest rate
30,016 373 — 48,290 950 — 
Interest rate futures
Interest rate
1,243 1,453 
Interest rate options
Interest rate
43,926 385 103 44,391 473 88 
Interest rate forwards
Interest rate
2,383 69 36 381 — 32 
Synthetic GICs
Interest rate
49,066 — — 46,316 — — 
Foreign currency swaps
Foreign currency exchange rate
11,891 1,200 356 12,815 1,454 383 
Foreign currency forwards
Foreign currency exchange rate
14,128 310 806 16,195 544 661 
Currency futures
Foreign currency exchange rate
314 — 333 — 
Currency options
Foreign currency exchange rate
50 — — — — — 
Credit default swaps — purchased
Credit
2,877 79 2,925 18 79 
Credit default swaps — written
Credit
12,468 233 11,512 133 28 
Equity futures
Equity market
2,163 11 2,988 
Equity index options
Equity market
19,421 399 255 16,701 765 323 
Equity variance swaps
Equity market
99 — 163 
Equity total return swaps
Equity market
1,912 218 2,799 23 112 
Total non-designated or nonqualifying derivatives
237,079 4,522 2,978 264,193 6,167 3,066 
Total
$301,234 $8,737 $6,298 $328,116 $11,411 $6,975 
Included in the table above, the Company uses various OTC and exchange traded derivatives to hedge variable annuity guarantees. The table below presents the gross notional amount, estimated fair value and primary underlying risk exposure of the derivatives hedging variable annuity guarantees accounted for as MRBs:
December 31, 2023December 31, 2022
Primary Underlying Risk ExposureGross
Notional
Amount
Estimated Fair ValueGross
Notional
Amount
Estimated Fair Value
AssetsLiabilitiesAssetsLiabilities
(In millions)
Derivatives Not Designated or Not Qualifying as Hedging Instruments:
Interest rate$9,096 $13 $663 $9,098 $41 $764 
Foreign currency exchange rate716 22 887 26 
Equity market5,189 77 373 8,829 233 381 
$15,001 $112 $1,038 $18,814 $300 $1,147 
The change in estimated fair values and earned income of derivatives hedging variable annuity guarantees, recorded in net derivative gains (losses), was ($596) million and ($640) million for the years ended December 31, 2023 and 2022, respectively.
Components of Net Derivatives Gains (Losses)
The following table presents the consolidated financial statement location and amount of gain (loss) recognized on fair value, cash flow, NIFO, nonqualifying hedging relationships and embedded derivatives:
Year Ended December 31, 2023
Net
Investment
Income
Net
Investment
Gains
(Losses)
Net
Derivative
Gains
(Losses)
Policyholder
Benefits and
Claims
Interest
Credited to
Policyholder
Account
Balances
Other
Expenses
OCI
(In millions)
Gain (Loss) on Fair Value Hedges:
Interest rate derivatives:
Derivatives designated as hedging instruments (1)$(3)$— N/A$— $29 $— N/A
Hedged items— N/A(26)(31)— N/A
Foreign currency exchange rate derivatives:
Derivatives designated as hedging instruments (1)(39)(41)N/A— 20 — N/A
Hedged items38 33 N/A— (24)— N/A
Amount excluded from the assessment of hedge effectiveness— (20)N/A— — — N/A
Subtotal(1)(28)
N/A
(26)(6)— N/A
Gain (Loss) on Cash Flow Hedges:
Interest rate derivatives: (1)
Amount of gains (losses) deferred in AOCIN/AN/AN/AN/AN/AN/A$109 
Amount of gains (losses) reclassified from AOCI into income50 90 — — — — (140)
Foreign currency exchange rate derivatives: (1)
Amount of gains (losses) deferred in AOCIN/AN/AN/AN/AN/AN/A(1,215)
Amount of gains (losses) reclassified from AOCI into income558 — — — (564)
Foreign currency transaction gains (losses) on hedged items— (547)— — — — — 
Credit derivatives: (1)
Amount of gains (losses) deferred in AOCIN/AN/AN/AN/AN/AN/A— 
Amount of gains (losses) reclassified from AOCI into income— — — — — (1)
Subtotal54 102 — — — (1,811)
Gain (Loss) on NIFO Hedges:
Foreign currency exchange rate derivatives (1)N/AN/AN/AN/AN/A226 
Non-derivative hedging instrumentsN/AN/AN/AN/AN/AN/A20 
SubtotalN/AN/AN/AN/AN/A246 
Gain (Loss) on Derivatives Not Designated or Not Qualifying as Hedging Instruments:
Interest rate derivatives (1)— N/A(979)N/AN/AN/AN/A
Foreign currency exchange rate derivatives (1)— N/A(1,443)N/AN/AN/AN/A
Credit derivatives — purchased (1)— N/A(17)N/AN/AN/AN/A
Credit derivatives — written (1)— N/A135 N/AN/AN/AN/A
Equity derivatives (1)(52)N/A(1,296)N/AN/AN/AN/A
Foreign currency transaction gains (losses) on hedged items— N/A366 N/AN/AN/AN/A
Subtotal(52)
N/A
(3,234)
N/A
N/A
N/A
N/A
Earned income on derivatives178 — 1,055 (149)— — 
Synthetic GICsN/AN/A75 N/AN/AN/AN/A
Embedded derivativesN/AN/A(36)N/AN/AN/AN/A
Total$179 $79 $(2,140)$(22)$(155)$$(1,565)
Year Ended December 31, 2022
Net
Investment
Income
Net
Investment
Gains
(Losses)
Net
Derivative
Gains
(Losses)
Policyholder
Benefits and
Claims
Interest
Credited to
Policyholder
Account
Balances
Other
Expenses
OCI
(In millions)
Gain (Loss) on Fair Value Hedges:
Interest rate derivatives:
Derivatives designated as hedging instruments (1)
$$— N/A$(959)$(254)$— N/A
Hedged items
(9)— N/A905 249 — N/A
Foreign currency exchange rate derivatives:
Derivatives designated as hedging instruments (1)
109 (220)N/A— — — N/A
Hedged items
(110)217 N/A— — — N/A
Amount excluded from the assessment of hedge effectiveness
— 46 N/A— — — N/A
Subtotal
(1)43 N/A(54)(5)— N/A
Gain (Loss) on Cash Flow Hedges:
Interest rate derivatives: (1)
Amount of gains (losses) deferred in AOCI
N/AN/AN/AN/AN/AN/A$(2,367)
Amount of gains (losses) reclassified from AOCI into income
59 41 — — — (104)
Foreign currency exchange rate derivatives: (1)
Amount of gains (losses) deferred in AOCI
N/AN/AN/AN/AN/AN/A1,784 
Amount of gains (losses) reclassified from AOCI into income
(609)— — — 602 
Foreign currency transaction gains (losses) on hedged items
— 587 — — — — — 
Credit derivatives: (1)
Amount of gains (losses) deferred in AOCI
N/AN/AN/AN/AN/AN/A— 
Amount of gains (losses) reclassified from AOCI into income
— — — — — — — 
Subtotal
65 19 — — — (85)
Gain (Loss) on NIFO Hedges:
Foreign currency exchange rate derivatives (1)N/AN/AN/AN/AN/AN/A85 
Non-derivative hedging instrumentsN/AN/AN/AN/AN/AN/A47 
Subtotal
N/AN/AN/AN/AN/AN/A132 
Gain (Loss) on Derivatives Not Designated or Not Qualifying as Hedging Instruments:
Interest rate derivatives (1)
N/A(3,967)N/AN/AN/AN/A
Foreign currency exchange rate derivatives (1)
N/A(372)N/AN/AN/AN/A
Credit derivatives — purchased (1)
— N/A75 N/AN/AN/AN/A
Credit derivatives — written (1)
— N/A(92)N/AN/AN/AN/A
Equity derivatives (1)
45 N/A673 N/AN/AN/AN/A
Foreign currency transaction gains (losses) on hedged items
— N/A282 N/AN/AN/AN/A
Subtotal
50 
N/A
(3,401)
N/A
N/A
N/A
N/A
Earned income on derivatives
376 — 1,029 112 (120)— — 
Synthetic GICsN/AN/A— N/AN/AN/AN/A
Embedded derivativesN/AN/A121 N/AN/AN/AN/A
Total
$490 $62 $(2,251)$58 $(125)$$47 
Year Ended December 31, 2021
Net
Investment
Income
Net
Investment
Gains
(Losses)
Net
Derivative
Gains
(Losses)
Policyholder
Benefits and
Claims
Interest
Credited to
Policyholder
Account
Balances
Other
Expenses
OCI
(In millions)
Gain (Loss) on Fair Value Hedges:
Interest rate derivatives:
Derivatives designated as hedging instruments (1)
$$— N/A$(373)$(83)$— N/A
Hedged items
(6)— N/A328 78 — N/A
Foreign currency exchange rate derivatives:
Derivatives designated as hedging instruments (1)
50 (191)N/A— — — N/A
Hedged items
(44)185 N/A— — — N/A
Amount excluded from the assessment of hedge effectiveness
— — N/A— — — N/A
Subtotal
(6)
N/A
(45)(5)— N/A
Gain (Loss) on Cash Flow Hedges:
Interest rate derivatives: (1)
Amount of gains (losses) deferred in AOCI
N/AN/AN/AN/AN/AN/A$(599)
Amount of gains (losses) reclassified from AOCI into income
56 84 — — — (143)
Foreign currency exchange rate derivatives: (1)
Amount of gains (losses) deferred in AOCI
N/AN/AN/AN/AN/AN/A500 
Amount of gains (losses) reclassified from AOCI into income
(403)— — — 393 
Foreign currency transaction gains (losses) on hedged items
— 401 — — — — — 
Credit derivatives: (1)
Amount of gains (losses) deferred in AOCI
N/AN/AN/AN/AN/AN/A(14)
Amount of gains (losses) reclassified from AOCI into income
— — — — — — — 
Subtotal
64 82 — — — 137 
Gain (Loss) on NIFO Hedges:
Foreign currency exchange rate derivatives (1)N/AN/AN/AN/AN/AN/A97 
Non-derivative hedging instrumentsN/AN/AN/AN/AN/AN/A42 
Subtotal
N/AN/AN/AN/AN/AN/A139 
Gain (Loss) on Derivatives Not Designated or Not Qualifying as Hedging Instruments:
Interest rate derivatives (1)
N/A(2,041)N/AN/AN/AN/A
Foreign currency exchange rate derivatives (1)
— N/A(983)N/AN/AN/AN/A
Credit derivatives — purchased (1)
— N/AN/AN/AN/AN/A
Credit derivatives — written (1)
— N/A41 N/AN/AN/AN/A
Equity derivatives (1)
(56)N/A(1,580)N/AN/AN/AN/A
Foreign currency transaction gains (losses) on hedged items
— N/A249 N/AN/AN/AN/A
Subtotal
(54)
N/A
(4,305)
N/A
N/A
N/A
N/A
Earned income on derivatives
151 — 993 166 (121)— — 
Synthetic GICsN/AN/A— N/AN/AN/AN/A
Embedded derivativesN/AN/A55 — N/AN/AN/A
Total
$167 $76 $(3,257)$121 $(126)$$276 
__________________
(1)Excludes earned income on derivatives.
Net derivatives gains (losses) recognized on fair value derivatives and the related hedged items
The following table presents the balance sheet classification, carrying amount and cumulative fair value hedging adjustments for items designated and qualifying as hedged items in fair value hedges:
Balance Sheet Line ItemCarrying Amount
 of the Hedged
Assets/(Liabilities)
Cumulative Amount
of Fair Value Hedging Adjustments
Included in the Carrying Amount of Hedged
Assets/(Liabilities) (1)
December 31, 2023December 31, 2022December 31, 2023December 31, 2022
(In millions)
Fixed maturity securities AFS$454 $1,411 $$
Mortgage loans$359 $331 $(11)$(19)
Future policy benefits$(2,863)$(2,816)$191 $199 
Policyholder account balances
$(1,911)$(1,789)$25 $104 
__________________
(1)Includes ($111) million and ($136) million of hedging adjustments on discontinued hedging relationships at December 31, 2023 and 2022, respectively.
For the Company’s foreign currency forwards, the change in the estimated fair value of the derivative related to the changes in the difference between the spot price and the forward price is excluded from the assessment of hedge effectiveness. The Company has elected to record changes in estimated fair value of excluded components in earnings. For all other derivatives, all components of each derivative’s gain or loss were included in the assessment of hedge effectiveness.
Schedule of estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps
The following table presents the estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps at:
December 31,
20232022
Rating Agency Designation of Referenced
Credit Obligations (1)
Estimated
Fair Value
of Credit
Default
Swaps
Maximum
Amount of
Future
Payments under
Credit Default
Swaps
Weighted
Average
Years to
Maturity (2)
Estimated
Fair Value
of Credit
Default
Swaps
Maximum
Amount of
Future
Payments under
Credit Default
Swaps
Weighted
Average
Years to
Maturity (2)
(Dollars in millions)
Aaa/Aa/A
Single name credit default swaps (3)
$$150 1.6$$158 2.2
Credit default swaps referencing indices
80 3,830 2.779 4,251 3.4
Subtotal
82 3,980 2.682 4,409 3.4
Baa
Single name credit default swaps (3)
99 2.181 2.5
Credit default swaps referencing indices
145 8,188 5.428 6,775 5.6
Subtotal
146 8,287 5.329 6,856 5.5
Ba
Single name credit default swaps (3)
— 17 2.1— 62 1.3
Credit default swaps referencing indices
25 3.025 4.0
Subtotal
42 2.687 2.1
B
Credit default swaps referencing indices
129 5.0130 4.7
Subtotal
129 5.0130 4.7
Caa
Credit default swaps referencing indices(4)30 2.5(10)30 3.5
Subtotal(4)30 2.5(10)30 3.5
Total
$228 $12,468 4.5$105 $11,512 4.7
__________________
(1)The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody’s Investors Service (“Moody’s”), S&P and Fitch Ratings. If no rating is available from a rating agency, then an internally developed rating is used.
(2)The weighted average years to maturity of the credit default swaps is calculated based on weighted average gross notional amounts.
(3)Single name credit default swaps may be referenced to the credit of corporations, foreign governments, or municipals.
Estimated Fair Value of Derivative Assets and Liabilities after Master Netting Agreements and Cash Collateral
The estimated fair values of the Company’s net derivative assets and net derivative liabilities after the application of master netting agreements and collateral were as follows at:
December 31,
20232022
Derivatives Subject to a Master Netting Arrangement or a Similar ArrangementAssetsLiabilitiesAssetsLiabilities
(In millions)
Gross estimated fair value of derivatives:
OTC-bilateral (1)
$8,749 $6,014 $11,438 $6,628 
OTC-cleared (1)
158 277 121 342 
Exchange-traded
11 16 18 
Total gross estimated fair value of derivatives presented on the consolidated balance sheets (1)
8,918 6,307 11,577 6,975 
Gross amounts not offset on the consolidated balance sheets:
Gross estimated fair value of derivatives: (2)
OTC-bilateral
(3,568)(3,568)(4,579)(4,579)
OTC-cleared
(5)(5)(33)(33)
Exchange-traded
(1)(1)(1)(1)
Cash collateral: (3), (4)
OTC-bilateral
(3,448)— (5,432)— 
OTC-cleared
(150)(239)(35)(295)
Exchange-traded
— (5)— (3)
Securities collateral: (5)
OTC-bilateral
(1,563)(2,427)(1,322)(2,024)
OTC-cleared
— (33)— (14)
Exchange-traded
— (10)— (1)
Net amount after application of master netting agreements and collateral
$183 $19 $175 $25 
__________________
(1)At December 31, 2023 and 2022, derivative assets included income (expense) accruals reported in accrued investment income or in other liabilities of $181 million and $166 million, respectively, and derivative liabilities included (income) expense accruals reported in accrued investment income or in other liabilities of $9 million and $0, respectively.
(2)Estimated fair value of derivatives is limited to the amount that is subject to set-off and includes income or expense accruals.
(3)Cash collateral received by the Company for OTC-bilateral and OTC-cleared derivatives, where the central clearinghouse treats variation margin as collateral, is included in cash and cash equivalents, short-term investments or in fixed maturity securities AFS, and the obligation to return it is included in payables for collateral under securities loaned and other transactions on the balance sheet. For certain collateral agreements, cash collateral is pledged to the Company as initial margin on its OTC-bilateral derivatives.
(4)The receivable for the return of cash collateral provided by the Company is inclusive of initial margin on exchange-traded and OTC-cleared derivatives and is included in premiums, reinsurance and other receivables on the balance sheet. The amount of cash collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements. At December 31, 2023 and 2022, the Company received excess cash collateral of $163 million and $252 million, respectively, and provided excess cash collateral of $98 million and $125 million, respectively, which is not included in the table above due to the foregoing limitation.
(5)Securities collateral received by the Company is held in separate custodial accounts and is not recorded on the balance sheet. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral, but at December 31, 2023, none of the collateral had been sold or re-pledged. Securities collateral pledged by the Company is reported in fixed maturity securities AFS on the balance sheet. Subject to certain constraints, the counterparties are permitted by contract to sell or re-pledge this collateral. The amount of securities collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreements and cash collateral. At December 31, 2023 and 2022, the Company received excess securities collateral with an estimated fair value of $298 million and $398 million, respectively, for its OTC-bilateral derivatives, which are not included in the table above due to the foregoing limitation. At December 31, 2023 and 2022, the Company provided excess securities collateral with an estimated fair value of $1.5 billion and $1.2 billion, respectively, for its OTC-bilateral derivatives, $945 million and $1.0 billion, respectively, for its OTC-cleared derivatives, and $137 million and $184 million, respectively, for its exchange-traded derivatives, which are not included in the table above due to the foregoing limitation.
Derivative Instruments, Gain (Loss) [Line Items]  
Schedule of Derivative Instruments
December 31,
20232022
Derivatives Subject to Credit-Contingent ProvisionsDerivatives Not Subject to Credit-Contingent ProvisionsTotalDerivatives Subject to Credit-Contingent ProvisionsDerivatives Not Subject to Credit-Contingent ProvisionsTotal
(In millions)
Estimated fair value of derivatives in a net liability position (1)$2,443 $$2,447 $2,049 $— $2,049 
Estimated fair value of collateral provided:
Fixed maturity securities AFS
$3,011 $$3,017 $2,267 $— $2,267 
__________________
(1)After taking into consideration the existence of netting agreements.
Net Embedded Derivatives  
Derivative Instruments, Gain (Loss) [Line Items]  
Schedule of Derivative Instruments The following table presents the estimated fair value and balance sheet location of the Company’s embedded derivatives that have been separated from their host contracts at:
December 31,
Balance Sheet Location20232022
(In millions)
Funds withheld on ceded reinsurance
Other liabilities$(70)$(123)
Fixed annuities with equity indexed returnsPolicyholder account balances163 140 
Total$93 $17