XML 68 R46.htm IDEA: XBRL DOCUMENT v3.24.0.1
Market Risk Benefits (Tables)
12 Months Ended
Dec. 31, 2023
Insurance [Abstract]  
Accounting Standards Update and Change in Accounting Principle
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated balance sheet:
December 31, 2022
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Assets
Premiums, reinsurance and other receivables$17,461 $(97)$17,364 
Market risk benefits$— $280 $280 
Deferred policy acquisition costs and value of business acquired$22,983 $(3,330)$19,653 
Deferred income tax asset$2,830 $(391)$2,439 
Other assets$11,026 $(1)$11,025 
Total assets$666,611 $(3,539)$663,072 
Liabilities
Future policy benefits$204,228 $(17,006)$187,222 
Policyholder account balances$203,082 $7,515 $210,597 
Market risk benefits$— $3,763 $3,763 
Other policy-related balances$19,651 $(1,227)$18,424 
Deferred income tax liability$325 $625 $950 
Other liabilities$25,980 $(47)$25,933 
Total liabilities$639,324 $(6,377)$632,947 
Equity
Retained earnings$41,953 $(1,621)$40,332 
Accumulated other comprehensive income (loss)$(27,083)$4,462 $(22,621)
Total MetLife, Inc.'s stockholders' equity$27,040 $2,841 $29,881 
Noncontrolling interests$247 $(3)$244 
Total equity$27,287 $2,838 $30,125 
Total liabilities and equity$666,611 $(3,539)$663,072 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated statement of operations:
December 31,
20222021
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Revenues
Premiums$49,397 $(887)$48,510 $42,009 $(857)$41,152 
Universal life and investment-type product policy fees$5,585 $(360)$5,225 $5,756 $(512)$5,244 
Other revenues$2,634 $(4)$2,630 $2,619 $— $2,619 
Net investment gains (losses)$(1,262)$$(1,260)$1,529 $14 $1,543 
Net derivative gains (losses)$(2,372)$121 $(2,251)$(2,228)$(1,029)$(3,257)
Total revenues$69,898 $(1,128)$68,770 $71,080 $(2,384)$68,696 
Expenses
Policyholder benefits and claims$50,612 $(1,105)$49,507 $43,954 $(836)$43,118 
Policyholder liability remeasurement (gains) losses$— $114 $114 $— $(172)$(172)
Market risk benefit remeasurement (gains) losses
$— $(3,674)$(3,674)$— $(1,237)$(1,237)
Interest credited to policyholder account balances$3,692 $202 $3,894 $5,538 $33 $5,571 
Policyholder dividends$701 $$706 $876 $$880 
Other expenses$12,034 $(175)$11,859 $12,586 $(568)$12,018 
Total expenses$67,039 $(4,633)$62,406 $62,954 $(2,776)$60,178 
Income (loss) before provision for income tax
$2,859 $3,505 $6,364 $8,126 $392 $8,518 
Provision for income tax expense (benefit)$301 $761 $1,062 $1,551 $91 $1,642 
Net income (loss)$2,558 $2,744 $5,302 $6,575 $301 $6,876 
Net income (loss) attributable to noncontrolling interests
$19 $(1)$18 $21 $— $21 
Net income (loss) attributable to MetLife, Inc.$2,539 $2,745 $5,284 $6,554 $301 $6,855 
Net income (loss) available to MetLife, Inc.'s common shareholders$2,354 $2,745 $5,099 $6,353 $301 $6,654 
Net income (loss) available to MetLife, Inc.'s common shareholders per common share:
Basic$2.93 $3.42 $6.35 $7.36 $0.35 $7.71 
Diluted$2.91 $3.39 $6.30 $7.31 $0.34 $7.65 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated statements of comprehensive income:
December 31,
20222021
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
As
Previously
 Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Net income (loss)$2,558 $2,744 $5,302 $6,575 $301 $6,876 
Unrealized investment gains (losses), net of related offsets$(47,831)$(8,666)$(56,497)$(8,171)$(4,669)$(12,840)
Future policy benefits discount rate remeasurement gains (losses)
$— $31,804 $31,804 $— $10,102 $10,102 
Market risk benefits instrument-specific credit risk remeasurement gains (losses)
$— $(219)$(219)$— $257 $257 
Foreign currency translation adjustments$(1,242)$$(1,238)$(1,306)$40 $(1,266)
Other comprehensive income (loss), before income tax$(48,879)$22,923 $(25,956)$(9,012)$5,730 $(3,282)
Income tax (expense) benefit related to items of other comprehensive income (loss)
$10,871 $(5,092)$5,779 $1,862 $(1,343)$519 
Other comprehensive income (loss), net of income tax$(38,008)$17,831 $(20,177)$(7,150)$4,387 $(2,763)
Comprehensive income (loss)$(35,450)$20,575 $(14,875)$(575)$4,688 $4,113 
Less: Comprehensive income (loss) attributable to noncontrolling interest, net of income tax$13 $(2)$11 $24 $— $24 
Comprehensive income (loss) attributable to MetLife, Inc.$(35,463)$20,577 $(14,886)$(599)$4,688 $4,089 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated statements of equity:
As Previously
Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Retained Earnings
Balance at December 31, 2020$36,491 $— $36,491 
Cumulative effects of changes in accounting principles, net of income tax$— $(4,667)$(4,667)
Net income (loss)$6,554 $301 $6,855 
Balance at December 31, 2021$41,197 $(4,366)$36,831 
Net income (loss)$2,539 $2,745 $5,284 
Balance at December 31, 2022$41,953 $(1,621)$40,332 
Accumulated Other Comprehensive Income (Loss)
Balance at December 31, 2020$18,072 $— $18,072 
Cumulative effects of changes in accounting principles, net of income tax$— $(17,757)$(17,757)
Other comprehensive income (loss), net of income tax$(7,153)$4,387 $(2,766)
Balance at December 31, 2021$10,919 $(13,370)$(2,451)
Other comprehensive income (loss), net of income tax$(38,002)$17,832 $(20,170)
Balance at December 31, 2022$(27,083)$4,462 $(22,621)
Total MetLife, Inc.’s Stockholders’ Equity
Balance at December 31, 2020$74,558 $— $74,558 
Cumulative effects of changes in accounting principles, net of income tax$— $(22,424)$(22,424)
Net income (loss)$6,554 $301 $6,855 
Other comprehensive income (loss), net of income tax$(7,153)$4,387 $(2,766)
Balance at December 31, 2021$67,482 $(17,736)$49,746 
Net income (loss)$2,539 $2,745 $5,284 
Other comprehensive income (loss), net of income tax$(38,002)$17,832 $(20,170)
Balance at December 31, 2022$27,040 $2,841 $29,881 
Noncontrolling Interests
Balance at December 31, 2021$267 $— $267 
Change in equity of noncontrolling interests$(33)$(1)$(34)
Net income (loss)$19 $(1)$18 
Other comprehensive income (loss), net of income tax$(6)$(1)$(7)
Balance at December 31, 2022$247 $(3)$244 
Total Equity
Balance at December 31, 2020$74,817 $— $74,817 
Cumulative effects of changes in accounting principles, net of income tax$— $(22,424)$(22,424)
Net income (loss)$6,575 $301 $6,876 
Other comprehensive income (loss), net of income tax$(7,150)$4,387 $(2,763)
Balance at December 31, 2021$67,749 $(17,736)$50,013 
Change in equity of noncontrolling interests$(33)$(1)$(34)
Net income (loss)$2,558 $2,744 $5,302 
Other comprehensive income (loss), net of income tax$(38,008)$17,831 $(20,177)
Balance at December 31, 2022$27,287 $2,838 $30,125 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated statements of cash flows:
December 31,
20222021
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Cash flows from operating activities
Net income (loss)$2,558 $2,744 $5,302 $6,575 $301 $6,876 
Amortization of premiums and accretion of discounts associated with investments, net$(960)$(32)$(992)$(855)$(19)$(874)
(Gains) losses on investments and from sales of businesses, net$1,262 $(2)$1,260 $(1,529)$(14)$(1,543)
(Gains) losses on derivatives, net$4,317 $(167)$4,150 $4,190 $486 $4,676 
Interest credited to policyholder account balances$3,737 $34 $3,771 $5,490 $138 $5,628 
Universal life and investment-type product policy fees$(3,970)$$(3,969)$(3,638)$(25)$(3,663)
Change in premiums, reinsurance and other receivables$256 $43 $299 $389 $(27)$362 
Change in market risk benefits$— $(3,347)$(3,347)$— $(839)$(839)
Change in deferred policy acquisition costs and value of business acquired, net$(568)$(232)$(800)$(106)$(602)$(708)
Change in income tax$(591)$789 $198 $598 $258 $856 
Change in other assets$27 $111 $138 $(681)$(327)$(1,008)
Change in insurance-related liabilities and policy-related balances$4,058 $(121)$3,937 $4,553 $449 $5,002 
Change in other liabilities$341 $19 $360 $71 $(3)$68 
Other, net$245 $— $245 $138 $(25)$113 
   Net cash provided by (used in) operating activities$13,204 $(160)$13,044 $12,596 $(249)$12,347 
Cash flows from financing activities
Policyholder account balances - deposits$103,036 $865 $103,901 $96,367 $839 $97,206 
Policyholder account balances - withdrawals$(97,886)$(705)$(98,591)$(92,540)$(590)$(93,130)
   Net cash provided by (used in) financing activities$(10,108)$160 $(9,948)$(1,375)$249 $(1,126)
The LDTI transition adjustments related to traditional and limited-payment contracts, DPLs, and additional insurance liabilities, as well as the associated ceded recoverables, as described in Note 1, were as follows at the Transition Date:
RIS
Annuities
Asia
Whole and Term Life & Endowments

Asia
Accident & Health
Latin America
Fixed Annuities
MetLife Holdings
Long-Term Care
MetLife Holdings
Participating
Life
Other
Long-Duration
Short-Duration and OtherTotal
(In millions)
Balance, future policy benefits, at December 31, 2020 $66,030 $17,990 $16,330 $8,393 $14,281 $51,148 $19,128 $13,356 $206,656 
Removal of additional insurance liabilities for separate presentation (1)
(4)— — — — — (6,561)— (6,565)
Subtotal - pre-adoption balance, excluding additional liabilities66,026 17,990 16,330 8,393 14,281 51,148 12,567 13,356 200,091 
Removal of related amounts in AOCI(5,914)— — (295)(1,210)— (492)— (7,911)
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
— — — — — — (176)— (176)
Adjustment of future policy benefits to remeasure cohorts where net premiums exceed gross premiums under the modified retrospective approach337 51 154 121 — — 56 — 719 
Effect of remeasurement of future policy benefits to an upper-medium grade discount rate 15,834 4,386 285 2,869 8,270 — 2,475 — 34,119 
Other balance sheet reclassifications and adjustments upon adoption of the LDTI standard(7,416)47 (1)— — (124)— (7,490)
Removal of remeasured deferred profit liabilities for separate presentation (1)(2,897)(225)(691)(570)— — (275)— (4,658)
Balance, traditional and limited-payment contracts, at January 1, 2021$65,970 $22,206 $16,125 $10,517 $21,341 $51,148 $14,031 $13,356 $214,694 
Balance, deferred profit liabilities at January 1, 2021$2,897 $225 $691 $570 $— $— $275 $— $4,658 
Balance, ceded recoverables on traditional and limited-payment contracts at December 31, 2020$203 $— $32 $— $— $1,052 $1,287 
Effect of remeasurement of the ceded recoverable to an upper-medium grade discount rate135 (15)(66)— — 297 351 
Adjustments for loss contracts (with net premiums in excess of gross premiums) under the modified retrospective approach— — — — — 32 32 
Adjustments for the cumulative effect of adoption on ceded recoverables on traditional and limited-payment contract— (2)— — 10 14 
Balance ceded recoverables on traditional and limited-payment contracts at January 1, 2021$344 $(15)$(36)$— $— $1,391 $1,684 
__________________
(1)    LDTI requires separate disaggregated rollforwards of the additional insurance liabilities balance and the traditional and limited-payment FPBs. Therefore, the additional insurance liabilities and DPL amounts that are recorded in the FPB financial statement line item are removed to derive the opening balance of traditional and limited-payment contracts at the Transition Date.
Asia
Variable Life
Asia
Universal and Variable
Universal Life
MetLife Holdings
Universal and Variable
Universal Life
Other
 Long-Duration
Total
(In millions)
Additional insurance liabilities at December 31, 2020 $1,824 $788 $1,976 $1,977 $6,565 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
— — — (1,642)(1,642)
Adjustments for the cumulative effect of adoption on additional insurance liabilities— — 38 45 83 
Additional insurance liabilities at January 1, 2021$1,824 $788 $2,014 $380 $5,006 
Ceded recoverables on additional insurance liabilities at December 31, 2020$— $— $719 $$727 
Reclassification of carrying amounts of contracts and contract features that are reinsured market risk benefits
— — — (8)(8)
Adjustments for the cumulative effect of adoption on ceded recoverables on additional insurance liabilities— — — 
Ceded recoverables on additional insurance liabilities at January 1, 2021$— $— $720 $— $720 
Balance, traditional and limited-payment contracts, at January 1, 2021$214,694 
Balance, deferred profit liabilities at January 1, 20214,658 
Balance, additional insurance liabilities at January 1, 20215,006 
Total future policy benefits at January 1, 2021$224,358 
The LDTI transition adjustments related to PABs, as described in Note 1, were as follows at the Transition Date:
Group Benefits
Group Life
RIS
Capital Markets Investment Products and Stable Value GICs
RIS
Annuities and Risk Solutions
Asia
Universal and Variable Universal Life
Asia
Fixed Annuities
EMEA
Variable Annuities
MetLife Holdings AnnuitiesMetLife Holdings
Life and Other
OtherTotal
(In millions)
Balance at December 31, 2020$7,586 $62,908 $6,250 $43,868 $31,422 $4,777 $15,727 $13,129 $19,509 $205,176 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
— — (24)— — (493)(273)(170)(958)
Other balance sheet reclassifications upon adoption of the LDTI standard
— — 7,417 — — — — — 102 7,519 
Balance at January 1, 2021$7,586 $62,908 $13,643 $43,868 $31,422 $4,779 $15,234 $12,856 $19,441 $211,737 
The LDTI transition adjustments related to MRB liabilities, as described in Note 1, were as follows at the Transition Date:
Asia
Retirement Assurance
MetLife Holdings
Annuities
OtherTotal
(In millions)
Direct and assumed MRB liabilities at December 31, 2020$— $— $— $— 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
247 2,291 251 2,789 
Adjustments for the cumulative effect of changes in nonperformance risk between contract issue date and Transition Date(7)(54)(38)(99)
Adjustments for the difference between the fair value of the MRB balance, excluding the cumulative effect of changes in nonperformance risk, and the historical carrying value78 4,764 369 5,211 
Direct and assumed MRB liabilities at January 1, 2021
$318 $7,001 $582 $7,901 
Reinsured MRB assets at December 31, 2020$— $— $— $— 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
— — 63 63 
Adjustments for the difference between previous carrying amounts and fair value measurements
— — (12)$(12)
Reinsured MRB assets at January 1, 2021 (1)$— $— $51 $51 
__________________
(1)Reinsured MRB assets are classified within premiums, reinsurance and other receivables on the consolidated balance sheets.
The transition adjustments related to DAC, VOBA, UREV and negative VOBA, as described in Note 1, were as follows at the Transition Date:
Group
Benefits (1)
RIS
(1)
Asia
Latin
America
EMEAMetLife HoldingsCorporate & OtherTotal
(In millions)
DAC:
Balance at December 31, 2020$279 $130 $7,432 $1,344 $1,551 $2,679 $31 $13,446 
Removal of related amounts in AOCI— — 2,309 50 — 1,621 — 3,980 
Other adjustments upon adoption of the LDTI standard— — — — 14 11 — 25 
Balance at January 1, 2021$279 $130 $9,741 $1,394 $1,565 $4,311 $31 $17,451 
VOBA:
Balance at December 31, 2020$— $25 $1,901 $748 $236 $33 $— $2,943 
Removal of related amounts in AOCI— — 14 — — 27 
Other adjustments upon adoption of the LDTI standard— — — — (4)— — (4)
Balance at January 1, 2021$— $25 $1,915 $756 $232 $38 $— $2,966 
UREV:
Balance at December 31, 2020$— $42 $587 $740 $556 $188 $— $2,113 
Removal of related amounts in AOCI— — 1,029 95 (81)— — 1,043 
Other adjustments upon adoption of the LDTI standard— — — — — — 
Balance at January 1, 2021$— $42 $1,616 $835 $482 $188 $— $3,163 
Negative VOBA:
Balance at December 31, 2020$738 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
(72)
Balance at January 1, 2021$666 
__________________
(1)See Note 2 for information on the reorganization of the Company’s segments.
Market Risk Benefit
The Company’s MRB assets and MRB liabilities on the consolidated balance sheets were as follows at:
December 31,
20232022
AssetLiabilityNetAssetLiabilityNet
(In millions)
Asia - Retirement Assurance$$203$203$$226$226
MetLife Holdings - Annuities156 2,878 2,722153 3,378 3,225
Other130 98 (32)127 159 32
Total$286$3,179$2,893$280$3,763$3,483
Market Risk Benefit, Activity Information regarding this liability was as follows:
Years Ended December 31,
202320222021
(In millions)
Balance at January 1,
$226 $277 $318 
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$233 $284 $326 
Attributed fees collected
Benefit payments(12)— (7)
Effect of changes in interest rates(25)(6)
Effect of changes in equity index volatility— — (3)
Actual policyholder behavior different from expected behavior(1)(16)
Effect of changes in future expected policyholder behavior and other assumptions(1)— 
Effect of foreign currency translation and other, net(18)(40)(14)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk205 233 284 
Cumulative effect of changes in the instrument-specific credit risk(2)(8)(8)
Effect of foreign currency translation on the cumulative instrument-specific credit risk— 
Balance at December 31,$203 $226 $277 
At period end:
Net amount at risk, excluding offsets from hedging:
At annuitization or exercise of other living benefits (1)$119 $127 $119 
Weighted-average attained age of contractholders:
At annuitization or exercise of other living benefits (1)58 years58 years57 years
__________________
(1)    For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
Information regarding MetLife Holdings annuity products (including assumed reinsurance) was as follows:
Years Ended December 31,
202320222021
(In millions)
Balance at January 1,$3,225$5,929$7,001
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$3,360$6,229$7,055
Attributed fees collected
377387413
Benefit payments
(58)(42)(41)
Effect of changes in interest rates
(161)(3,610)(536)
Effect of changes in capital markets
(900)861(1,163)
Effect of changes in equity index volatility
(135)3825
Actual policyholder behavior different from expected behavior
14420(92)
Effect of changes in future expected policyholder behavior and other assumptions (1)
9(328)563
Effect of foreign currency translation and other, net (2)
15236350
Effect of changes in risk margin
(16)(231)(345)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk
2,7723,3606,229
Cumulative effect of changes in the instrument-specific credit risk
(54)(130)(304)
Effect of foreign currency translation on the cumulative instrument-specific credit risk
4(5)4
Balance at December 31,
$2,722$3,225$5,929
At period end:
Net amount at risk, excluding offsets from hedging (3):
In the event of death (4)$2,828 $4,387 $1,131 
At annuitization or exercise of other living benefits (5)$675 $1,141 $565 
Weighted-average attained age of contractholders:
In the event of death (4)70 years69 years70 years
At annuitization or exercise of other living benefits (5)70 years71 years68 years
__________________
(1)    For the year ended December 31, 2022, the effect of changes in future expected policyholder behavior and other assumptions was primarily driven by changes in policyholder behavior assumptions relating to projected annuitizations for variable annuities.
(2)    Included is the covariance impact from aggregating the market observable inputs, mostly driven by interest rate and capital market volatility.
(3)    Includes amounts for certain variable annuities guarantees recorded as MRBs on contracts also recorded as PABs which are disclosed in “MetLife Holdings – Annuities” in Note 5.
(4)    For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(5)    For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
Information regarding these product liabilities was as follows:
Years Ended December 31,
202320222021
(In millions)
Balance at January 1,
$32 $491 $582 
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$24 $539 $619 
Attributed fees collected34 61 72 
Benefit payments(28)(4)(2)
Effect of changes in interest rates(3)(499)(227)
Effect of changes in capital markets(41)139 (110)
Effect of changes in equity index volatility(6)31 
Actual policyholder behavior different from expected behavior(22)(12)29 
Effect of changes in future expected policyholder behavior and other assumptions(1)56 
Effect of foreign currency translation and other, net (9)(224)100 
Effect of changes in risk margin(1)(6)(2)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk(50)24 539 
Cumulative effect of changes in the instrument-specific credit risk17 (49)
Effect of foreign currency translation on the cumulative instrument-specific credit risk
Net balance at December 31,(32)32 491 
Less: Reinsurance recoverable18 23 33 
Balance at December 31,$(50)$$458