XML 67 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Policyholder Account Balances (Tables)
12 Months Ended
Dec. 31, 2023
Insurance [Abstract]  
Accounting Standards Update and Change in Accounting Principle
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated balance sheet:
December 31, 2022
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Assets
Premiums, reinsurance and other receivables$17,461 $(97)$17,364 
Market risk benefits$— $280 $280 
Deferred policy acquisition costs and value of business acquired$22,983 $(3,330)$19,653 
Deferred income tax asset$2,830 $(391)$2,439 
Other assets$11,026 $(1)$11,025 
Total assets$666,611 $(3,539)$663,072 
Liabilities
Future policy benefits$204,228 $(17,006)$187,222 
Policyholder account balances$203,082 $7,515 $210,597 
Market risk benefits$— $3,763 $3,763 
Other policy-related balances$19,651 $(1,227)$18,424 
Deferred income tax liability$325 $625 $950 
Other liabilities$25,980 $(47)$25,933 
Total liabilities$639,324 $(6,377)$632,947 
Equity
Retained earnings$41,953 $(1,621)$40,332 
Accumulated other comprehensive income (loss)$(27,083)$4,462 $(22,621)
Total MetLife, Inc.'s stockholders' equity$27,040 $2,841 $29,881 
Noncontrolling interests$247 $(3)$244 
Total equity$27,287 $2,838 $30,125 
Total liabilities and equity$666,611 $(3,539)$663,072 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated statement of operations:
December 31,
20222021
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Revenues
Premiums$49,397 $(887)$48,510 $42,009 $(857)$41,152 
Universal life and investment-type product policy fees$5,585 $(360)$5,225 $5,756 $(512)$5,244 
Other revenues$2,634 $(4)$2,630 $2,619 $— $2,619 
Net investment gains (losses)$(1,262)$$(1,260)$1,529 $14 $1,543 
Net derivative gains (losses)$(2,372)$121 $(2,251)$(2,228)$(1,029)$(3,257)
Total revenues$69,898 $(1,128)$68,770 $71,080 $(2,384)$68,696 
Expenses
Policyholder benefits and claims$50,612 $(1,105)$49,507 $43,954 $(836)$43,118 
Policyholder liability remeasurement (gains) losses$— $114 $114 $— $(172)$(172)
Market risk benefit remeasurement (gains) losses
$— $(3,674)$(3,674)$— $(1,237)$(1,237)
Interest credited to policyholder account balances$3,692 $202 $3,894 $5,538 $33 $5,571 
Policyholder dividends$701 $$706 $876 $$880 
Other expenses$12,034 $(175)$11,859 $12,586 $(568)$12,018 
Total expenses$67,039 $(4,633)$62,406 $62,954 $(2,776)$60,178 
Income (loss) before provision for income tax
$2,859 $3,505 $6,364 $8,126 $392 $8,518 
Provision for income tax expense (benefit)$301 $761 $1,062 $1,551 $91 $1,642 
Net income (loss)$2,558 $2,744 $5,302 $6,575 $301 $6,876 
Net income (loss) attributable to noncontrolling interests
$19 $(1)$18 $21 $— $21 
Net income (loss) attributable to MetLife, Inc.$2,539 $2,745 $5,284 $6,554 $301 $6,855 
Net income (loss) available to MetLife, Inc.'s common shareholders$2,354 $2,745 $5,099 $6,353 $301 $6,654 
Net income (loss) available to MetLife, Inc.'s common shareholders per common share:
Basic$2.93 $3.42 $6.35 $7.36 $0.35 $7.71 
Diluted$2.91 $3.39 $6.30 $7.31 $0.34 $7.65 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated statements of comprehensive income:
December 31,
20222021
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
As
Previously
 Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Net income (loss)$2,558 $2,744 $5,302 $6,575 $301 $6,876 
Unrealized investment gains (losses), net of related offsets$(47,831)$(8,666)$(56,497)$(8,171)$(4,669)$(12,840)
Future policy benefits discount rate remeasurement gains (losses)
$— $31,804 $31,804 $— $10,102 $10,102 
Market risk benefits instrument-specific credit risk remeasurement gains (losses)
$— $(219)$(219)$— $257 $257 
Foreign currency translation adjustments$(1,242)$$(1,238)$(1,306)$40 $(1,266)
Other comprehensive income (loss), before income tax$(48,879)$22,923 $(25,956)$(9,012)$5,730 $(3,282)
Income tax (expense) benefit related to items of other comprehensive income (loss)
$10,871 $(5,092)$5,779 $1,862 $(1,343)$519 
Other comprehensive income (loss), net of income tax$(38,008)$17,831 $(20,177)$(7,150)$4,387 $(2,763)
Comprehensive income (loss)$(35,450)$20,575 $(14,875)$(575)$4,688 $4,113 
Less: Comprehensive income (loss) attributable to noncontrolling interest, net of income tax$13 $(2)$11 $24 $— $24 
Comprehensive income (loss) attributable to MetLife, Inc.$(35,463)$20,577 $(14,886)$(599)$4,688 $4,089 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated statements of equity:
As Previously
Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Retained Earnings
Balance at December 31, 2020$36,491 $— $36,491 
Cumulative effects of changes in accounting principles, net of income tax$— $(4,667)$(4,667)
Net income (loss)$6,554 $301 $6,855 
Balance at December 31, 2021$41,197 $(4,366)$36,831 
Net income (loss)$2,539 $2,745 $5,284 
Balance at December 31, 2022$41,953 $(1,621)$40,332 
Accumulated Other Comprehensive Income (Loss)
Balance at December 31, 2020$18,072 $— $18,072 
Cumulative effects of changes in accounting principles, net of income tax$— $(17,757)$(17,757)
Other comprehensive income (loss), net of income tax$(7,153)$4,387 $(2,766)
Balance at December 31, 2021$10,919 $(13,370)$(2,451)
Other comprehensive income (loss), net of income tax$(38,002)$17,832 $(20,170)
Balance at December 31, 2022$(27,083)$4,462 $(22,621)
Total MetLife, Inc.’s Stockholders’ Equity
Balance at December 31, 2020$74,558 $— $74,558 
Cumulative effects of changes in accounting principles, net of income tax$— $(22,424)$(22,424)
Net income (loss)$6,554 $301 $6,855 
Other comprehensive income (loss), net of income tax$(7,153)$4,387 $(2,766)
Balance at December 31, 2021$67,482 $(17,736)$49,746 
Net income (loss)$2,539 $2,745 $5,284 
Other comprehensive income (loss), net of income tax$(38,002)$17,832 $(20,170)
Balance at December 31, 2022$27,040 $2,841 $29,881 
Noncontrolling Interests
Balance at December 31, 2021$267 $— $267 
Change in equity of noncontrolling interests$(33)$(1)$(34)
Net income (loss)$19 $(1)$18 
Other comprehensive income (loss), net of income tax$(6)$(1)$(7)
Balance at December 31, 2022$247 $(3)$244 
Total Equity
Balance at December 31, 2020$74,817 $— $74,817 
Cumulative effects of changes in accounting principles, net of income tax$— $(22,424)$(22,424)
Net income (loss)$6,575 $301 $6,876 
Other comprehensive income (loss), net of income tax$(7,150)$4,387 $(2,763)
Balance at December 31, 2021$67,749 $(17,736)$50,013 
Change in equity of noncontrolling interests$(33)$(1)$(34)
Net income (loss)$2,558 $2,744 $5,302 
Other comprehensive income (loss), net of income tax$(38,008)$17,831 $(20,177)
Balance at December 31, 2022$27,287 $2,838 $30,125 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated statements of cash flows:
December 31,
20222021
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
As
Previously
Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Cash flows from operating activities
Net income (loss)$2,558 $2,744 $5,302 $6,575 $301 $6,876 
Amortization of premiums and accretion of discounts associated with investments, net$(960)$(32)$(992)$(855)$(19)$(874)
(Gains) losses on investments and from sales of businesses, net$1,262 $(2)$1,260 $(1,529)$(14)$(1,543)
(Gains) losses on derivatives, net$4,317 $(167)$4,150 $4,190 $486 $4,676 
Interest credited to policyholder account balances$3,737 $34 $3,771 $5,490 $138 $5,628 
Universal life and investment-type product policy fees$(3,970)$$(3,969)$(3,638)$(25)$(3,663)
Change in premiums, reinsurance and other receivables$256 $43 $299 $389 $(27)$362 
Change in market risk benefits$— $(3,347)$(3,347)$— $(839)$(839)
Change in deferred policy acquisition costs and value of business acquired, net$(568)$(232)$(800)$(106)$(602)$(708)
Change in income tax$(591)$789 $198 $598 $258 $856 
Change in other assets$27 $111 $138 $(681)$(327)$(1,008)
Change in insurance-related liabilities and policy-related balances$4,058 $(121)$3,937 $4,553 $449 $5,002 
Change in other liabilities$341 $19 $360 $71 $(3)$68 
Other, net$245 $— $245 $138 $(25)$113 
   Net cash provided by (used in) operating activities$13,204 $(160)$13,044 $12,596 $(249)$12,347 
Cash flows from financing activities
Policyholder account balances - deposits$103,036 $865 $103,901 $96,367 $839 $97,206 
Policyholder account balances - withdrawals$(97,886)$(705)$(98,591)$(92,540)$(590)$(93,130)
   Net cash provided by (used in) financing activities$(10,108)$160 $(9,948)$(1,375)$249 $(1,126)
The LDTI transition adjustments related to traditional and limited-payment contracts, DPLs, and additional insurance liabilities, as well as the associated ceded recoverables, as described in Note 1, were as follows at the Transition Date:
RIS
Annuities
Asia
Whole and Term Life & Endowments

Asia
Accident & Health
Latin America
Fixed Annuities
MetLife Holdings
Long-Term Care
MetLife Holdings
Participating
Life
Other
Long-Duration
Short-Duration and OtherTotal
(In millions)
Balance, future policy benefits, at December 31, 2020 $66,030 $17,990 $16,330 $8,393 $14,281 $51,148 $19,128 $13,356 $206,656 
Removal of additional insurance liabilities for separate presentation (1)
(4)— — — — — (6,561)— (6,565)
Subtotal - pre-adoption balance, excluding additional liabilities66,026 17,990 16,330 8,393 14,281 51,148 12,567 13,356 200,091 
Removal of related amounts in AOCI(5,914)— — (295)(1,210)— (492)— (7,911)
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
— — — — — — (176)— (176)
Adjustment of future policy benefits to remeasure cohorts where net premiums exceed gross premiums under the modified retrospective approach337 51 154 121 — — 56 — 719 
Effect of remeasurement of future policy benefits to an upper-medium grade discount rate 15,834 4,386 285 2,869 8,270 — 2,475 — 34,119 
Other balance sheet reclassifications and adjustments upon adoption of the LDTI standard(7,416)47 (1)— — (124)— (7,490)
Removal of remeasured deferred profit liabilities for separate presentation (1)(2,897)(225)(691)(570)— — (275)— (4,658)
Balance, traditional and limited-payment contracts, at January 1, 2021$65,970 $22,206 $16,125 $10,517 $21,341 $51,148 $14,031 $13,356 $214,694 
Balance, deferred profit liabilities at January 1, 2021$2,897 $225 $691 $570 $— $— $275 $— $4,658 
Balance, ceded recoverables on traditional and limited-payment contracts at December 31, 2020$203 $— $32 $— $— $1,052 $1,287 
Effect of remeasurement of the ceded recoverable to an upper-medium grade discount rate135 (15)(66)— — 297 351 
Adjustments for loss contracts (with net premiums in excess of gross premiums) under the modified retrospective approach— — — — — 32 32 
Adjustments for the cumulative effect of adoption on ceded recoverables on traditional and limited-payment contract— (2)— — 10 14 
Balance ceded recoverables on traditional and limited-payment contracts at January 1, 2021$344 $(15)$(36)$— $— $1,391 $1,684 
__________________
(1)    LDTI requires separate disaggregated rollforwards of the additional insurance liabilities balance and the traditional and limited-payment FPBs. Therefore, the additional insurance liabilities and DPL amounts that are recorded in the FPB financial statement line item are removed to derive the opening balance of traditional and limited-payment contracts at the Transition Date.
Asia
Variable Life
Asia
Universal and Variable
Universal Life
MetLife Holdings
Universal and Variable
Universal Life
Other
 Long-Duration
Total
(In millions)
Additional insurance liabilities at December 31, 2020 $1,824 $788 $1,976 $1,977 $6,565 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
— — — (1,642)(1,642)
Adjustments for the cumulative effect of adoption on additional insurance liabilities— — 38 45 83 
Additional insurance liabilities at January 1, 2021$1,824 $788 $2,014 $380 $5,006 
Ceded recoverables on additional insurance liabilities at December 31, 2020$— $— $719 $$727 
Reclassification of carrying amounts of contracts and contract features that are reinsured market risk benefits
— — — (8)(8)
Adjustments for the cumulative effect of adoption on ceded recoverables on additional insurance liabilities— — — 
Ceded recoverables on additional insurance liabilities at January 1, 2021$— $— $720 $— $720 
Balance, traditional and limited-payment contracts, at January 1, 2021$214,694 
Balance, deferred profit liabilities at January 1, 20214,658 
Balance, additional insurance liabilities at January 1, 20215,006 
Total future policy benefits at January 1, 2021$224,358 
The LDTI transition adjustments related to PABs, as described in Note 1, were as follows at the Transition Date:
Group Benefits
Group Life
RIS
Capital Markets Investment Products and Stable Value GICs
RIS
Annuities and Risk Solutions
Asia
Universal and Variable Universal Life
Asia
Fixed Annuities
EMEA
Variable Annuities
MetLife Holdings AnnuitiesMetLife Holdings
Life and Other
OtherTotal
(In millions)
Balance at December 31, 2020$7,586 $62,908 $6,250 $43,868 $31,422 $4,777 $15,727 $13,129 $19,509 $205,176 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
— — (24)— — (493)(273)(170)(958)
Other balance sheet reclassifications upon adoption of the LDTI standard
— — 7,417 — — — — — 102 7,519 
Balance at January 1, 2021$7,586 $62,908 $13,643 $43,868 $31,422 $4,779 $15,234 $12,856 $19,441 $211,737 
The LDTI transition adjustments related to MRB liabilities, as described in Note 1, were as follows at the Transition Date:
Asia
Retirement Assurance
MetLife Holdings
Annuities
OtherTotal
(In millions)
Direct and assumed MRB liabilities at December 31, 2020$— $— $— $— 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
247 2,291 251 2,789 
Adjustments for the cumulative effect of changes in nonperformance risk between contract issue date and Transition Date(7)(54)(38)(99)
Adjustments for the difference between the fair value of the MRB balance, excluding the cumulative effect of changes in nonperformance risk, and the historical carrying value78 4,764 369 5,211 
Direct and assumed MRB liabilities at January 1, 2021
$318 $7,001 $582 $7,901 
Reinsured MRB assets at December 31, 2020$— $— $— $— 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
— — 63 63 
Adjustments for the difference between previous carrying amounts and fair value measurements
— — (12)$(12)
Reinsured MRB assets at January 1, 2021 (1)$— $— $51 $51 
__________________
(1)Reinsured MRB assets are classified within premiums, reinsurance and other receivables on the consolidated balance sheets.
The transition adjustments related to DAC, VOBA, UREV and negative VOBA, as described in Note 1, were as follows at the Transition Date:
Group
Benefits (1)
RIS
(1)
Asia
Latin
America
EMEAMetLife HoldingsCorporate & OtherTotal
(In millions)
DAC:
Balance at December 31, 2020$279 $130 $7,432 $1,344 $1,551 $2,679 $31 $13,446 
Removal of related amounts in AOCI— — 2,309 50 — 1,621 — 3,980 
Other adjustments upon adoption of the LDTI standard— — — — 14 11 — 25 
Balance at January 1, 2021$279 $130 $9,741 $1,394 $1,565 $4,311 $31 $17,451 
VOBA:
Balance at December 31, 2020$— $25 $1,901 $748 $236 $33 $— $2,943 
Removal of related amounts in AOCI— — 14 — — 27 
Other adjustments upon adoption of the LDTI standard— — — — (4)— — (4)
Balance at January 1, 2021$— $25 $1,915 $756 $232 $38 $— $2,966 
UREV:
Balance at December 31, 2020$— $42 $587 $740 $556 $188 $— $2,113 
Removal of related amounts in AOCI— — 1,029 95 (81)— — 1,043 
Other adjustments upon adoption of the LDTI standard— — — — — — 
Balance at January 1, 2021$— $42 $1,616 $835 $482 $188 $— $3,163 
Negative VOBA:
Balance at December 31, 2020$738 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
(72)
Balance at January 1, 2021$666 
__________________
(1)See Note 2 for information on the reorganization of the Company’s segments.
Policyholder Account Balances
The Company’s PABs on the consolidated balance sheets were as follows at:
December 31, 2023December 31, 2022
(In millions)
Group Benefits - Group Life
$7,692$8,028
RIS:
Capital Markets Investment Products and Stable Value GICs64,14063,723
Annuities and Risk Solutions17,71115,549
Asia:
Universal and Variable Universal Life49,73946,417
Fixed Annuities36,86332,454
EMEA - Variable Annuities2,7202,802
MetLife Holdings:
Annuities11,53713,286
Life and Other11,64112,402
Other17,22615,936
Total$219,269$210,597
Policyholder Account Balance Rollforward Information regarding this liability was as follows:
Years Ended December 31,
202320222021
(Dollars in millions)
Balance at January 1,
$8,028$7,893$7,586
Deposits3,3113,3613,450
Policy charges(635)(612)(589)
Surrenders and withdrawals(3,192)(2,744)(2,670)
Benefit payments(12)(10)(9)
Net transfers from (to) separate accounts(2)(1)
Interest credited192142126
Balance at December 31,
$7,692$8,028$7,893
Weighted-average annual crediting rate
2.5 %1.8 %1.6 %
At period end:
Cash surrender value$7,630$7,974$7,840
Net amount at risk, excluding offsets from reinsurance:
In the event of death (1)
$250,033$244,638$238,062
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
Information regarding the RIS segment’s capital markets investment products and stable value GICs in PABs was as follows:
Years Ended December 31,
202320222021
(Dollars in millions)
Balance at January 1,
$63,723$62,521$62,908
Deposits69,22981,05076,672
Surrenders and withdrawals(71,938)(80,382)(77,524)
Interest credited2,0911,276914
Effect of foreign currency translation and other, net1,035(742)(449)
Balance at December 31,
$64,140$63,723$62,521
Weighted-average annual crediting rate
3.3 %2.0 %1.5 %
Cash surrender value at period end
$2,126$2,071$1,882
Information regarding this liability was as follows:
Years Ended December 31,
202320222021
(Dollars in millions)
Balance at January 1,
$15,549$14,431$13,643
Deposits2,7341,8431,615
Policy charges(178)(153)(126)
Surrenders and withdrawals(210)(120)(442)
Benefit payments(812)(739)(704)
Net transfers from (to) separate accounts53(26)11
Interest credited637543517
Other(62)(230)(83)
Balance at December 31,
$17,711$15,549$14,431
Weighted-average annual crediting rate
3.9 %3.7 %3.8 %
At period end:
Cash surrender value$7,912$7,331$6,559
Net amount at risk, excluding offsets from ceded reinsurance:
In the event of death (1)
$40,397$40,607$38,066
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The Asia segment’s universal and variable universal life PABs in Japan primarily include interest sensitive whole life products. Information regarding this liability was as follows:
Years Ended December 31,
202320222021
(Dollars in millions)
Balance at January 1,
$46,417$46,590$43,868
Deposits7,5955,6736,487
Policy charges(1,210)(1,103)(1,178)
Surrenders and withdrawals(2,959)(2,993)(1,265)
Benefit payments(508)(502)(514)
Interest credited1,4081,0661,199
Effect of foreign currency translation and other, net(1,004)(2,314)(2,007)
Balance at December 31,
$49,739$46,417$46,590
Weighted-average annual crediting rate
3.0 %2.3 %2.7 %
At period end:
Cash surrender value$42,577$39,737$43,329
Net amount at risk, excluding offsets from reinsurance:
In the event of death (1)
$93,172$95,412$104,551
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
Information regarding the Asia segment’s fixed annuity PABs in Japan was as follows:
Years Ended December 31,
202320222021
(Dollars in millions)
Balance at January 1,
$32,454$30,976$31,422
Deposits8,1157,8133,681
Policy charges(2)(2)(3)
Surrenders and withdrawals(2,344)(4,024)(1,260)
Benefit payments(2,156)(2,014)(2,500)
Interest credited866623617
Effect of foreign currency translation and other, net(70)(918)(981)
Balance at December 31,
$36,863$32,454$30,976
Weighted-average annual crediting rate
2.5 %2.0 %2.0 %
At period end:
Cash surrender value$31,936$27,902$29,835
Net amount at risk, excluding offsets from reinsurance:
In the event of death (1)
$73$1$64
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
Information regarding the EMEA segment’s variable annuity PABs in the United Kingdom (“U.K.”) was as follows:
Years Ended December 31,
202320222021
(Dollars in millions)
Balance at January 1,
$2,802$4,215$4,779
Deposits458
Policy charges(63)(73)(95)
Surrenders and withdrawals(285)(313)(483)
Benefit payments(125)(137)(157)
Interest credited (1)228(465)208
Effect of foreign currency translation and other, net159(430)(45)
Balance at December 31,
$2,720$2,802$4,215
Weighted-average annual crediting rate8.6 %(12.4) %4.7 %
At period end:
Cash surrender value$2,720$2,802$4,215
Net amount at risk, excluding offsets from reinsurance:
In the event of death (2)
$456$557$182
At annuitization or exercise of other living benefits (3)
$585$699$257
__________________
(1)Interest credited on EMEA’s variable annuity products represents gains or losses which are passed through to the policyholder based on the underlying unit-linked investment fund returns, which may be positive or negative depending on market conditions. There are no GMCR on these products.
(2)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(3)For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
Information regarding this liability was as follows:
Years Ended December 31,
202320222021
(Dollars in millions)
Balance at January 1,
$13,286$14,398$15,234
Deposits176233284
Policy charges(15)(16)(16)
Surrenders and withdrawals(1,981)(1,494)(1,380)
Benefit payments(420)(415)(413)
Net transfers from (to) separate accounts72198237
Interest credited396406425
Other23(24)27
Balance at December 31,
$11,537$13,286$14,398
Weighted-average annual crediting rate
3.3 %3.0 %3.0 %
At period end:
Cash surrender value$10,904$12,373$13,256
Net amount at risk, excluding offsets from ceded reinsurance (1):
In the event of death (2)
$2,821$4,354$1,119
At annuitization or exercise of other living benefits (3)
$688$960$581
__________________
(1)Includes amounts for certain variable annuities recorded as PABs with the related guarantees recorded as MRBs which are disclosed in “MetLife Holdings – Annuities” in Note 6.
(2)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(3)For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
Information regarding this liability was as follows:
Years Ended December 31,
202320222021
(Dollars in millions)
Balance at January 1,
$12,402$12,699$12,856
Deposits7838951,172
Policy charges(702)(718)(731)
Surrenders and withdrawals(1,171)(785)(887)
Benefit payments(152)(183)(213)
Net transfers from (to) separate accounts352932
Interest credited445460470
Other15
Balance at December 31,
$11,641$12,402$12,699
Weighted-average annual crediting rate
3.8 %3.7 %3.8 %
At period end:
Cash surrender value$11,177$11,882$12,170
Net amount at risk, excluding offsets from ceded reinsurance:
In the event of death (1), (2)
$67,786$71,548$73,840
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(2)Taking into consideration reinsurance, the net amount at risk at December 31, 2023, 2022 and 2021 as presented in the above table, would be reduced by 99%, 65%, and 66%, respectively.
Policyholder Account Balance, Guaranteed Minimum Crediting Rate
Rollforwards
The following information about the direct and assumed liability for PABs includes year-to-date disaggregated rollforwards. The products grouped within these rollforwards were selected based upon common characteristics and valuations using similar inputs, judgments, assumptions and methodologies within a particular segment of the business. Policy charges presented in each disaggregated rollforward reflect a premium and/or assessment based on the account balance.
Group Benefits
Group Life
The Group Benefits segment’s group life PABs predominantly consist of retained asset accounts, universal life products, and the fixed account of variable life insurance products. Information regarding this liability was as follows:
Years Ended December 31,
202320222021
(Dollars in millions)
Balance at January 1,
$8,028$7,893$7,586
Deposits3,3113,3613,450
Policy charges(635)(612)(589)
Surrenders and withdrawals(3,192)(2,744)(2,670)
Benefit payments(12)(10)(9)
Net transfers from (to) separate accounts(2)(1)
Interest credited192142126
Balance at December 31,
$7,692$8,028$7,893
Weighted-average annual crediting rate
2.5 %1.8 %1.6 %
At period end:
Cash surrender value$7,630$7,974$7,840
Net amount at risk, excluding offsets from reinsurance:
In the event of death (1)
$250,033$244,638$238,062
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The Group Benefits segment’s group life product account values by range of guaranteed minimum crediting rates (“GMCR”) and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
December 31, 2023
Equal to or greater than 0% but less than 2%
$$86$863$4,558$5,507
Equal to or greater than 2% but less than 4%
1,19696221,269
Equal to or greater than 4%
72714334805
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A111
Total$1,923$96$968$4,594$7,692
December 31, 2022
Equal to or greater than 0% but less than 2%
$$973$4,471$236$5,680
Equal to or greater than 2% but less than 4%
1,30352211,376
Equal to or greater than 4%
80311130845
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A127
Total$2,106$1,026$4,503$266$8,028
December 31, 2021
Equal to or greater than 0% but less than 2%
$5,229$135$$131$5,495
Equal to or greater than 2% but less than 4%
1,37450231,447
Equal to or greater than 4%
79329822
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A129
Total$7,396$185$23$160$7,893
The RIS segment’s capital markets investment products and stable value GICs account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
December 31, 2023
Equal to or greater than 0% but less than 2%
$$$1$2,621$2,622
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A61,518
Total$$$1$2,621$64,140
December 31, 2022
Equal to or greater than 0% but less than 2%
$$$1$3,553$3,554
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A60,169
Total$$$1$3,553$63,723
December 31, 2021
Equal to or greater than 0% but less than 2%
$$632$4,142$10$4,784
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A57,737
Total$$632$4,142$10$62,521
The RIS segment’s annuities and risk solutions account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
December 31, 2023
Equal to or greater than 0% but less than 2%
$$$20$1,651$1,671
Equal to or greater than 2% but less than 4%
24934105432820
Equal to or greater than 4%
4,34628254,633
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A10,587
Total$4,595$34$407$2,088$17,711
December 31, 2022
Equal to or greater than 0% but less than 2%
$$$64$1,232$1,296
Equal to or greater than 2% but less than 4%
30139124375839
Equal to or greater than 4%
4,4461226344,635
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A8,779
Total$4,747$161$251$1,611$15,549
December 31, 2021
Equal to or greater than 0% but less than 2%
$$$115$490$605
Equal to or greater than 2% but less than 4%
25836125469888
Equal to or greater than 4%
4,4351265454,620
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A8,318
Total$4,693$162$294$964$14,431
The Asia segment’s universal and variable universal life account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
December 31, 2023
Equal to or greater than 0% but less than 2%
$10,640$24$231$1,001$11,896
Equal to or greater than 2% but less than 4%
5,93215,6347,8017,66937,036
Equal to or greater than 4%
250250
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A557
Total$16,822$15,658$8,032$8,670$49,739
December 31, 2022
Equal to or greater than 0% but less than 2%
$10,965$76$138$75$11,254
Equal to or greater than 2% but less than 4%
21,1842,8475,5834,84634,460
Equal to or greater than 4%
265265
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A438
Total$32,414$2,923$5,721$4,921$46,417
December 31, 2021
Equal to or greater than 0% but less than 2%
$11,754$152$$$11,906
Equal to or greater than 2% but less than 4%
21,6722,6255,1604,51733,974
Equal to or greater than 4%
282282
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A428
Total$33,708$2,777$5,160$4,517$46,590
The Asia segment’s fixed annuities account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
December 31, 2023
Equal to or greater than 0% but less than 2%
$322$584$6,274$28,343$35,523
Equal to or greater than 2% but less than 4%
55
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A1,335
Total$322$589$6,274$28,343$36,863
December 31, 2022
Equal to or greater than 0% but less than 2%
$438$664$7,160$22,755$31,017
Equal to or greater than 2% but less than 4%
66
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A1,431
Total$438$670$7,160$22,755$32,454
December 31, 2021
Equal to or greater than 0% but less than 2%
$264$1,153$8,100$19,817$29,334
Equal to or greater than 2% but less than 4%
88
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A1,634
Total$272$1,153$8,100$19,817$30,976
The MetLife Holdings segment’s annuities account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50% above GMCR
Equal to or greater than 0.50% but less than 1.50%
 above GMCR
Equal to or greater than 1.50% above GMCRTotal
Account
Value
(In millions)
December 31, 2023
Equal to or greater than 0% but less than 2%
$36$307$378$252$973
Equal to or greater than 2% but less than 4%
1,0337,2054592028,899
Equal to or greater than 4%
788411321,231
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A434
Total$1,857$7,923$869$454$11,537
December 31, 2022
Equal to or greater than 0% but less than 2%
$934$4$8$16$962
Equal to or greater than 2% but less than 4%
9,3888921911210,483
Equal to or greater than 4%
1,2614351,309
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A532
Total$11,583$939$204$28$13,286
December 31, 2021
Equal to or greater than 0% but less than 2%
$1,066$7$14$11$1,098
Equal to or greater than 2% but less than 4%
10,679299197111,176
Equal to or greater than 4%
1,3074051,352
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A772
Total$13,052$346$216$12$14,398
The MetLife Holdings segment’s life and other products account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50% above GMCR
Equal to or greater than 0.50% but less than 1.50%
 above GMCR
Equal to or greater than 1.50% above GMCRTotal
Account
Value
(In millions)
December 31, 2023
Equal to or greater than 0% but less than 2%
$$$16$55$71
Equal to or greater than 2% but less than 4%
4,4531712805495,453
Equal to or greater than 4%
5,066124413135,616
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A501
Total$9,519$295$709$617$11,641
December 31, 2022
Equal to or greater than 0% but less than 2%
$$20$50$5$75
Equal to or greater than 2% but less than 4%
5,0251444414106,020
Equal to or greater than 4%
5,25312842055,806
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A501
Total$10,278$292$911$420$12,402
December 31, 2021
Equal to or greater than 0% but less than 2%
$26$8$$$34
Equal to or greater than 2% but less than 4%
5,1221453135716,151
Equal to or greater than 4%
5,44813242766,013
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A501
Total$10,596$285$740$577$12,699