XML 33 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Information
2. Segment Information
In the fourth quarter of 2023, MetLife reorganized from five segments into the following six segments to reflect changes in management’s responsibilities: Group Benefits, RIS, Asia, Latin America, EMEA and MetLife Holdings. The Group Benefits and RIS businesses were previously reported as the U.S. segment. These changes were applied retrospectively and did not have an impact on prior period total consolidated net income (loss) or adjusted earnings. In addition, the Company continues to report certain of its results of operations in Corporate & Other.
Group Benefits
The Group Benefits segment, based in the U.S., offers a broad range of products to corporations and their respective employees, other institutions and their respective members, as well as individuals. These products include term, variable and universal life insurance, dental, group and individual disability, vision and accident & health insurance.
RIS
The RIS segment, based in the U.S., offers a broad range of life and annuity-based insurance and investment products to corporations and their respective employees, other institutions and their respective members, as well as individuals. These products include stable value and pension risk transfer products, institutional income annuities, structured settlements, longevity reinsurance solutions, benefit funding solutions and capital markets investment products.
Asia
The Asia segment offers a broad range of products and services to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, accident & health insurance and retirement and savings.
Latin America
The Latin America segment offers a broad range of products to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, retirement and savings, accident & health insurance and credit insurance.
EMEA
The EMEA segment offers products to individuals, corporations, other institutions, and their respective employees, which include life insurance, retirement and savings, accident & health insurance and credit insurance.
MetLife Holdings
The MetLife Holdings segment consists of operations relating to products and businesses that the Company no longer actively markets in the United States. These include variable, universal, term and whole life insurance, variable, fixed and index-linked annuities and long-term care insurance. It also includes an in-force block of assumed variable annuity guarantees from a third party.
Corporate & Other
Corporate & Other contains various start-up, developing and run-off businesses. Also included in Corporate & Other are: the excess capital, as well as certain charges and activities, not allocated to the segments (including external integration and disposition costs, internal resource costs for associates committed to acquisitions and dispositions and enterprise-wide strategic initiatives), interest expense related to the majority of the Company’s outstanding debt, expenses associated with certain legal proceedings and income tax audit issues, the elimination of intersegment amounts (which generally relate to investment expenses and intersegment loans bearing interest rates commensurate with related borrowings), and the Company’s investment management business (through which the Company provides public fixed income, private capital and real estate investment solutions to institutional investors worldwide).
Financial Measures and Segment Accounting Policies
Adjusted earnings is used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is also the Company’s GAAP measure of segment performance and is reported below. Adjusted earnings should not be viewed as a substitute for net income (loss). The Company believes the presentation of adjusted earnings, as the Company measures it for management purposes, enhances the understanding of its performance by highlighting the results of operations and the underlying profitability drivers of the business.
The adoption of LDTI impacted the Company’s calculation of adjusted earnings. With the adoption of LDTI, the measurement model was simplified for DAC and VOBA, and most embedded derivatives were reclassified as MRBs. As a result, the Company updated its calculation of adjusted earnings to remove certain adjustments related to the amortization of DAC, VOBA and related intangibles and adjusted for changes in measurement of certain guarantees. Under LDTI, adjusted earnings excludes changes in fair value associated with MRBs, changes in discount rates on certain annuitization guarantees, losses at contract inception for certain single premium business, and asymmetrical accounting associated with in-force reinsurance. All periods presented herein reflect the updated calculation of adjusted earnings.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax.
These financial measures focus on the Company’s primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP.
Market volatility can have a significant impact on the Company’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), MRB remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities and (ii) market value adjustments.
Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings:
Net investment income includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment.
Other revenues include settlements of foreign currency earnings hedges and exclude asymmetrical accounting associated with in-force reinsurance.
Policyholder benefits and claims excludes (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments, (iii) asymmetrical accounting associated with in-force reinsurance, and (iv) non-economic losses incurred at contract inception for certain single premium annuity business. These losses are amortized into adjusted earnings within policyholder benefits and claims over the estimated lives of the contracts.
Interest credited to PABs excludes amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments and asymmetrical accounting associated with in-force reinsurance.
Divested businesses are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.
Other adjustments are made to the line items indicated in calculating adjusted earnings:
Net investment income and interest credited to PABs excludes certain amounts related to contractholder-directed equity securities.
Other revenues include fee revenue on synthetic guaranteed interest contracts (“GICs”) accounted for as freestanding derivatives.
Other revenues exclude and other expenses include fees received in connection with services provided under transition service agreements.
Other expenses exclude (i) implementation of new insurance regulatory requirements and other costs, and (ii) acquisition, integration and other related costs. Other expenses include (i) deductions for net income attributable to noncontrolling interests, and (ii) benefits accrued on synthetic GICs accounted for as freestanding derivatives.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from the Company’s effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.
Set forth in the tables below is certain financial information with respect to the Company’s segments, as well as Corporate & Other, for the years ended December 31, 2023, 2022 and 2021 and at December 31, 2023 and 2022. The segment accounting policies are the same as those used to prepare the Company’s consolidated financial statements, except for adjusted earnings adjustments as defined above. In addition, segment accounting policies include the method of capital allocation described below.
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in the Company’s business.
The Company’s economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the Company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. The Company’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards. The adoption of LDTI resulted in changes to the economic capital model. The changes related to this adoption do not represent a change in the composition of the segments and, in accordance with GAAP guidance for segment reporting, the Company will apply the changes to the economic capital model prospectively and did not update the economic model for 2022 and 2021.
Segment net investment income is credited or charged based on the level of allocated equity; however, changes in allocated equity do not impact the Company’s consolidated net investment income, net income (loss) or adjusted earnings.
Net investment income is based upon the actual results of each segment’s specifically identifiable investment portfolios adjusted for allocated equity. With the adoption of LDTI, net investment income was reallocated for certain segments to reflect the impact of the change to certain liability balances, with no impact to consolidated net investment income. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Company’s product pricing.
Year Ended December 31, 2023
Group
Benefits
RIS
AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$21,558 $8,248 $5,251 $4,287 $2,016 $2,881 $42 $44,283 $— $44,283 
Universal life and investment-type product policy fees
878 313 1,632 1,398 298 632 5,152 — 5,152 
Net investment income (1)1,301 7,803 3,957 1,644 197 4,494 353 19,749 159 19,908 
Other revenues1,493 271 86 42 32 195 412 2,531 (5)2,526 
Net investment gains (losses)
— — — — — — — — (2,824)(2,824)
Net derivative gains (losses)
— — — — — — — — (2,140)(2,140)
Total revenues
25,230 16,635 10,926 7,371 2,543 8,202 808 71,715 (4,810)66,905 
Expenses
Policyholder benefits and claims and policyholder dividends
19,164 11,269 4,333 4,094 984 5,350 23 45,217 (5)45,212 
Policyholder liability remeasurement (gains) losses(28)(131)105 (25)(3)37 — (45)— (45)
Market risk benefit remeasurement (gains) losses— — — — — — — — (994)(994)
Interest credited to policyholder account balances
193 2,887 2,301 426 72 730 — 6,609 1,251 7,860 
Capitalization of DAC
(20)(176)(1,583)(651)(457)(22)(8)(2,917)— (2,917)
Amortization of DAC and VOBA
26 49 794 468 348 258 1,952 — 1,952 
Amortization of negative VOBA
— — (22)— (4)— — (26)— (26)
Interest expense on debt14 — 11 — 13 1,005 1,045 — 1,045 
Other expenses3,796 565 3,158 1,911 1,260 927 946 12,563 93 12,656 
Total expenses
23,133 14,477 9,086 6,234 2,200 7,293 1,975 64,398 345 64,743 
Provision for income tax expense (benefit)
442 450 558 297 78 176 (407)1,594 (1,034)560 
Adjusted earnings
$1,655 $1,708 $1,282 $840 $265 $733 $(760)5,723 
Adjustments to:
Total revenues
(4,810)
Total expenses
(345)
Provision for income tax (expense) benefit
1,034 
Net income (loss)$1,602 $1,602 
At December 31, 2023
Group
Benefits
RIS
Asia
Latin
America
EMEAMetLife
Holdings
Corporate
& Other
Total
(In millions)
Total assets (1),(2)
$36,715 $218,587 $157,206 $69,177 $18,596 $148,524 $38,779 $687,584 
Separate account assets$1,159 $53,093 $9,187 $41,320 $4,327 $35,548 $— $144,634 
Separate account liabilities
$1,159 $53,093 $9,187 $41,320 $4,327 $35,548 $— $144,634 
__________________
(1)Net investment income from equity method invested assets represents 0%, 1%, 4%, 1% and 2% of segment net investment income, and equity method invested assets represent 1%, 3%, 6%, 0% and 4% of segment total assets for the Group Benefits, RIS, Asia, Latin America and MetLife Holdings segments, respectively.
(2)Asia segment total assets includes $132.2 billion of assets from the Company’s Japan operations which represents 19% of Company total assets.
Year Ended December 31, 2022
Group
Benefits
RIS
AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$21,051 $13,619 $5,563 $3,224 $1,962 $3,066 $(16)$48,469 $41 $48,510 
Universal life and investment-type product policy fees
855 303 1,693 1,175 284 902 5,214 11 5,225 
Net investment income (1)1,136 6,204 3,909 1,593 160 4,914 273 18,189 (2,273)15,916 
Other revenues1,360 392 90 39 35 155 396 2,467 163 2,630 
Net investment gains (losses)
— — — — — — — — (1,260)(1,260)
Net derivative gains (losses)
— — — — — — — — (2,251)(2,251)
Total revenues
24,402 20,518 11,255 6,031 2,441 9,037 655 74,339 (5,569)68,770 
Expenses
Policyholder benefits and claims and policyholder dividends
19,076 16,163 4,564 3,320 976 5,636 (6)49,729 484 50,213 
Policyholder liability remeasurement (gains) losses(36)69 (21)(6)101 — 114 — 114 
Market risk benefit remeasurement (gains) losses— — — — — — — — (3,674)(3,674)
Interest credited to policyholder account balances
143 1,914 2,003 335 71 813 — 5,279 (1,385)3,894 
Capitalization of DAC
(18)(113)(1,530)(494)(411)(29)(8)(2,603)(11)(2,614)
Amortization of DAC and VOBA
26 40 745 410 323 270 1,823 1,831 
Amortization of negative VOBA
— — (24)— (5)— — (29)— (29)
Interest expense on debt— 12 — 909 938 — 938 
Other expenses3,478 484 3,153 1,520 1,171 953 709 11,468 265 11,733 
Total expenses
22,713 18,460 8,980 5,082 2,119 7,752 1,613 66,719 (4,313)62,406 
Provision for income tax expense (benefit)
357 423 658 220 73 254 (343)1,642 (580)1,062 
Adjusted earnings
$1,332 $1,635 $1,617 $729 $249 $1,031 $(615)5,978 
Adjustments to:
Total revenues
(5,569)
Total expenses
4,313 
Provision for income tax (expense) benefit
580 
Net income (loss)$5,302 $5,302 
At December 31, 2022
Group Benefits
RIS
Asia
Latin
America
EMEA
MetLife
Holdings
Corporate
& Other
Total
(In millions)
Total assets (2)
$35,849 $216,370 $148,305 $63,687 $16,860 $148,749 $33,252 $663,072 
Separate account assets$990 $60,040 $8,292 $39,428 $3,314 $33,974 $— $146,038 
Separate account liabilities
$990 $60,040 $8,292 $39,428 $3,314 $33,974 $— $146,038 
__________________
(1)Net investment income from equity method invested assets represents 1%, 6%, 12%, 3% and 6% of segment net investment income for the Group Benefits, RIS, Asia, Latin America and MetLife Holdings segments, respectively.
(2)Asia segment total assets includes $125.1 billion of assets from the Company’s Japan operations which represents 19% of Company total assets.
Year Ended December 31, 2021
Group
Benefits
RIS
AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$20,475 $5,023 $6,421 $2,609 $2,274 $3,333 $35 $40,170 $982 $41,152 
Universal life and investment-type product policy fees
829 311 1,626 1,140 387 923 5,218 26 5,244 
Net investment income (1)1,160 6,888 5,052 1,271 215 6,385 309 21,280 115 21,395 
Other revenues1,239 299 73 41 47 257 420 2,376 243 2,619 
Net investment gains (losses)
— — — — — — — — 1,543 1,543 
Net derivative gains (losses)
— — — — — — — — (3,257)(3,257)
Total revenues
23,703 12,521 13,172 5,061 2,923 10,898 766 69,044 (348)68,696 
Expenses
Policyholder benefits and claims and policyholder dividends
19,807 7,330 5,251 3,155 1,196 6,118 34 42,891 1,107 43,998 
Policyholder liability remeasurement (gains) losses(5)(31)(152)(33)32 16 — (173)(172)
Market risk benefit remeasurement (gains) losses— — — — — — — — (1,237)(1,237)
Interest credited to policyholder account balances
127 1,550 1,994 249 86 840 — 4,846 725 5,571 
Capitalization of DAC
(19)(95)(1,601)(406)(469)(31)(11)(2,632)(119)(2,751)
Amortization of DAC and VOBA
26 37 786 372 361 320 1,911 126 2,037 
Amortization of negative VOBA
— — (28)— (7)— — (35)— (35)
Interest expense on debt— — 902 919 920 
Other expenses3,177 455 3,388 1,385 1,324 992 562 11,283 564 11,847 
Total expenses
23,114 9,252 9,638 4,727 2,523 8,260 1,496 59,010 1,168 60,178 
Provision for income tax expense (benefit)
126 678 1,017 60 94 535 (574)1,936 (294)1,642 
Adjusted earnings
$463 $2,591 $2,517 $274 $306 $2,103 $(156)8,098 
Adjustments to:
Total revenues
(348)
Total expenses
(1,168)
Provision for income tax (expense) benefit
294 
Net income (loss)$6,876 $6,876 
__________________
(1)Net investment income from equity method invested assets represents 5%, 26%, 30%, 7% and 26% of segment net investment income for the Group Benefits, RIS, Asia, Latin America and MetLife Holdings segments, respectively.
The following table presents total premiums, universal life and investment-type product policy fees and other revenues by major product groups of the Company’s segments, as well as Corporate & Other:
Years Ended December 31,
202320222021
(In millions)
Life insurance$22,111 $21,728 $22,742 
Accident & health insurance18,014 17,441 17,367 
Annuities10,193 15,657 6,394 
Other
1,643 1,539 2,512 
Total
$51,961 $56,365 $49,015 
The following table presents total premiums, universal life and investment-type product policy fees and other revenues associated with the Company’s U.S. and foreign operations:
Years Ended December 31,
202320222021
(In millions)
U.S.
$36,869 $42,250 $34,191 
Japan
5,020 5,460 6,183 
Other
10,072 8,655 8,641 
Total
$51,961 $56,365 $49,015 
Revenues derived from one RIS customer were $8.1 billion for the year ended December 31, 2022, which represented 14% of consolidated premiums, universal life and investment-type product policy fees and other revenues. The revenue was from a single premium received for a pension risk transfer. Revenues derived from any single customer did not exceed 10% of consolidated premiums, universal life and investment-type product policy fees and other revenues for the years ended December 31, 2023 or 2021.