XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.3
Policyholder Account Balances
9 Months Ended
Sep. 30, 2023
Insurance [Abstract]  
Policyholder Account Balances . Policyholder Account Balances
The Company establishes liabilities for PABs which are generally equal to the account value, and which includes accrued interest credited, but excludes the impact of any applicable charge that may be incurred upon surrender.
The LDTI transition adjustments related to PABs, as described in Note 1, were as follows at the Transition Date:
U.S.
Group Life
U.S.
Capital Markets Investment Products and Stable Value GICs
U.S.
Annuities and Risk Solutions
Asia
Universal and Variable Universal Life
Asia
Fixed Annuities
EMEA
Variable Annuities
MetLife
Holdings
Annuities
MetLife Holdings
Life and Other
OtherTotal
(In millions)
Balance at December 31, 2020$7,586 $62,908 $6,250 $43,868 $31,422 $4,777 $15,727 $13,129 $19,509 $205,176 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
— — (24)— — (493)(273)(170)(958)
Other balance sheet reclassifications upon adoption of the LDTI standard
— — 7,417 — — — — — 102 7,519 
Balance at January 1, 2021$7,586 $62,908 $13,643 $43,868 $31,422 $4,779 $15,234 $12,856 $19,441 $211,737 
The Company’s PABs on the interim condensed consolidated balance sheets were as follows at:
September 30, 2023December 31, 2022
(In millions)
U.S.:
Group Life$7,785$8,028
Capital Markets Investment Products and Stable Value GICs63,41763,723
Annuities and Risk Solutions17,06415,549
Asia:
Universal and Variable Universal Life47,63046,417
Fixed Annuities35,48032,454
EMEA - Variable Annuities2,5712,802
MetLife Holdings:
Annuities12,00613,286
Life and Other11,84412,402
Other16,13615,936
Total$213,933$210,597
Rollforwards
The following information about the direct and assumed liability for PABs includes year-to-date disaggregated rollforwards. The products grouped within these rollforwards were selected based upon common characteristics and valuations using similar inputs, judgments, assumptions and methodologies within a particular segment of the business. Policy charges presented in each disaggregated rollforward reflect a premium and/or assessment based on the account balance.
U.S.
Group Life
The U.S. segment’s group life PABs predominantly consist of retained asset accounts, universal life products, and the fixed account of variable life insurance products. Information regarding this liability was as follows:
Nine Months
Ended
September 30,
20232022
(Dollars in millions)
Balance, beginning of period$8,028$7,893
Deposits2,5292,596
Policy charges(475)(458)
Surrenders and withdrawals(2,432)(2,057)
Benefit payments(9)(7)
Net transfers from (to) separate accounts1(2)
Interest credited14396
Balance, end of period$7,785$8,061
Weighted-average annual crediting rate
2.4 %1.6 %
Cash surrender value$7,721$8,007
Information regarding the Company’s net amount at risk, excluding offsets from ceded reinsurance, if any, for the U.S. segment’s group life products was as follows at:
September 30,
20232022
In the
Event of Death (1)
At
Annuitization or Exercise of Other Living Benefits
In the
Event of Death (1)
At
Annuitization or Exercise of Other Living Benefits
(In millions)
Net amount at risk$250,611 N/A$246,676 N/A
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The U.S. segment’s group life product account values by range of guaranteed minimum crediting rates (“GMCR”) and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
September 30, 2023
Equal to or greater than 0% but less than 2%
$$82$887$4,595$5,564
Equal to or greater than 2% but less than 4%
1,223106221,297
Equal to or greater than 4%
73314234810
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A114
Total$1,956$93$991$4,631$7,785
September 30, 2022
Equal to or greater than 0% but less than 2%
$$990$4,469$247$5,706
Equal to or greater than 2% but less than 4%
1,32153221,396
Equal to or greater than 4%
799131831
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A128
Total$2,120$1,044$4,491$278$8,061
Capital Markets Investment Products and Stable Value GICs
The U.S. segment’s capital markets investment products and stable value GICs PABs are investment-type products, mainly funding agreements. Information regarding this liability was as follows:
Nine Months
Ended
September 30,
20232022
(Dollars in millions)
Balance, beginning of period$63,723$62,521
Deposits54,67467,810
Surrenders and withdrawals(56,873)(65,880)
Interest credited1,524843
Effect of foreign currency translation and other, net369(1,756)
Balance, end of period$63,417$63,538
Weighted-average annual crediting rate
3.2 %1.8 %
Cash surrender value$2,110$2,060
The U.S. segment’s capital markets investment products and stable value GICs account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
September 30, 2023
Equal to or greater than 0% but less than 2%
$$$1$2,620$2,621
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A60,796
Total$$$1$2,620$63,417
September 30, 2022
Equal to or greater than 0% but less than 2%
$$$22$3,553$3,575
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A59,963
Total$$$22$3,553$63,538
Annuities and Risk Solutions
The U.S. segment’s annuities and risk solutions PABs include certain structured settlements and institutional income annuities, and benefit funding solutions that include postretirement benefits and company-, bank- or trust-owned life insurance used to finance nonqualified benefit programs for executives. Information regarding this liability was as follows:
Nine Months
Ended
September 30,
20232022
(Dollars in millions)
Balance, beginning of period$15,549$14,431
Deposits2,0071,324
Policy charges(133)(137)
Surrenders and withdrawals(134)(95)
Benefit payments(615)(560)
Net transfers from (to) separate accounts54(26)
Interest credited469398
Other(133)(228)
Balance, end of period$17,064$15,107
Weighted-average annual crediting rate
3.9 %3.7 %
Cash surrender value$7,693$7,212

Information regarding the Company’s net amount at risk, excluding offsets from ceded reinsurance, if any, for the U.S. segment’s annuities and risk solutions products was as follows at:
September 30,
20232022
In the
Event of Death (1)
At
Annuitization or
Exercise of Other
Living Benefits
In the
Event of Death (1)
At
Annuitization or
Exercise of Other
Living Benefits
(In millions)
Net amount at risk$42,043 N/A$41,435 N/A
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The U.S. segment’s annuities and risk solutions account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
September 30, 2023
Equal to or greater than 0% but less than 2%
$$$22$1,525$1,547
Equal to or greater than 2% but less than 4%
2603394437824
Equal to or greater than 4%
4,36327764,646
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A10,047
Total$4,623$33$393$1,968$17,064
September 30, 2022
Equal to or greater than 0% but less than 2%
$$$116$1,164$1,280
Equal to or greater than 2% but less than 4%
30340124416883
Equal to or greater than 4%
4,4101215744,592
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A8,352
Total$4,713$161$297$1,584$15,107
Asia
Universal and Variable Universal Life
The Asia segment’s universal and variable universal life PABs in Japan primarily include interest sensitive whole life products. Information regarding this liability was as follows:
Nine Months
Ended
September 30,
20232022
(Dollars in millions)
Balance, beginning of period$46,417$46,590
Deposits5,4394,421
Policy charges(888)(847)
Surrenders and withdrawals(2,018)(2,052)
Benefit payments(393)(374)
Interest credited979759
Effect of foreign currency translation and other, net(1,906)(3,783)
Balance, end of period$47,630$44,714
Weighted-average annual crediting rate
2.8 %2.2 %
Cash surrender value$40,663$39,678
Information regarding the Company’s net amount at risk, excluding offsets from ceded reinsurance, if any, for the Asia segment’s universal and variable universal life products was as follows at:
September 30,
20232022
In the
Event of Death (1)
At
Annuitization or
Exercise of Other
Living Benefits
In the
Event of Death (1)
At
Annuitization or
Exercise of Other
Living Benefits
(In millions)
Net amount at risk$91,861 N/A$95,274 N/A
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The Asia segment’s universal and variable universal life account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
September 30, 2023
Equal to or greater than 0% but less than 2%
$9,986$25$233$729$10,973
Equal to or greater than 2% but less than 4%
5,74217,9235,6286,63335,926
Equal to or greater than 4%
256256
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A475
Total$15,984$17,948$5,861$7,362$47,630
September 30, 2022
Equal to or greater than 0% but less than 2%
$9,825$81$138$59$10,103
Equal to or greater than 2% but less than 4%
20,9682,8345,4564,66133,919
Equal to or greater than 4%
273273
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A419
Total$31,066$2,915$5,594$4,720$44,714
Fixed Annuities
Information regarding the Asia segment’s fixed annuities PAB liability in Japan was as follows:
Nine Months
Ended
September 30,
20232022
(Dollars in millions)
Balance, beginning of period$32,454$30,976
Deposits6,2304,997
Policy charges(2)(2)
Surrenders and withdrawals(1,665)(3,174)
Benefit payments(1,614)(1,629)
Interest credited629452
Effect of foreign currency translation and other, net(552)(1,506)
Balance, end of period$35,480$30,114
Weighted-average annual crediting rate
2.5 %2.0 %
Cash surrender value$30,289$25,727
Information regarding the Company’s net amount at risk, excluding offsets from ceded reinsurance, if any, for the Asia segment’s fixed annuities products was as follows at:
September 30,
20232022
In the
Event of Death (1)
At
Annuitization or
Exercise of Other
Living Benefits
In the
Event of Death (1)
At
Annuitization or
Exercise of Other
Living Benefits
(In millions)
Net amount at risk$— N/A$— N/A
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The Asia segment’s fixed annuities account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50%
above GMCR
Equal to or
greater than
0.50% but less
than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
September 30, 2023
Equal to or greater than 0% but less than 2%
$315$574$6,494$26,811$34,194
Equal to or greater than 2% but less than 4%
66
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A1,280
Total$315$580$6,494$26,811$35,480
September 30, 2022
Equal to or greater than 0% but less than 2%
$475$774$7,461$20,042$28,752
Equal to or greater than 2% but less than 4%
88
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A1,354
Total$483$774$7,461$20,042$30,114
EMEA
Variable Annuities
Information regarding the EMEA segment’s variable annuities PAB liability in the United Kingdom was as follows:
Nine Months
Ended
September 30,
20232022
(Dollars in millions)
Balance, beginning of period$2,802$4,215
Deposits34
Policy charges(48)(57)
Surrenders and withdrawals(206)(248)
Benefit payments(95)(107)
Interest credited (1)69(561)
Effect of foreign currency translation and other, net46(636)
Balance, end of period$2,571$2,610
Weighted-average annual crediting rate3.5 %(19.7) %
Cash surrender value$2,571$2,610
__________________
(1)Interest credited on EMEA’s variable annuities products represents gains or losses which are passed through to the policyholder based on the underlying unit-linked investment fund returns, which may be positive or negative depending on market conditions.
Information regarding the Company’s net amount at risk, excluding offsets from ceded reinsurance, if any, for the EMEA segment’s variable annuities products was as follows at:
September 30,
20232022
In the
Event of Death (1)
At
Annuitization or Exercise of Other Living Benefits (2)
In the
Event of Death (1)
At
Annuitization or Exercise of Other Living Benefits (2)
(In millions)
Net amount at risk$577 $725 $621 $766 
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(2)For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
The EMEA segment’s variable annuities account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50% above GMCR
Equal to or greater than 0.50% but less than 1.50%
 above GMCR
Equal to or greater than 1.50% above GMCRTotal
Account
Value
(In millions)
September 30, 2023
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A2,571
Total$$$$$2,571
September 30, 2022
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A2,610 
Total$$$$$2,610
MetLife Holdings
Annuities
The MetLife Holdings segment’s annuities PABs primarily includes fixed deferred annuities, the fixed account portion of variable annuities, certain income annuities, and embedded derivatives related to equity-indexed annuities. Information regarding this liability was as follows:
Nine Months
Ended
September 30,
20232022
(Dollars in millions)
Balance, beginning of period$13,286$14,398
Deposits115190
Policy charges(12)(12)
Surrenders and withdrawals(1,425)(998)
Benefit payments(320)(308)
Net transfers from (to) separate accounts48166
Interest credited299304
Other15(39)
Balance, end of period$12,006$13,701
Weighted-average annual crediting rate
3.2 %3.0 %
Cash surrender value$11,263$12,728

Information regarding the Company’s net amount at risk, excluding offsets from ceded reinsurance, if any, for the MetLife Holdings segment’s annuities products was as follows at:
September 30,
20232022
In the
Event of Death (1)
At
Annuitization or Exercise of Other Living Benefits (2)
In the
Event of Death (1)
At
Annuitization or Exercise of Other Living Benefits (2)
(In millions)
Net amount at risk (3)$3,970 $923 $5,188 $1,352 
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(2)For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
(3)Includes amounts for certain variable annuities with guarantees, which are also disclosed in “MetLife Holdings – Annuities” in Note 6, due to contracts recorded as PABs, along with related guarantees recorded as MRBs.
The MetLife Holdings segment’s annuities account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50% above GMCR
Equal to or greater than 0.50% but less than 1.50%
 above GMCR
Equal to or greater than 1.50% above GMCRTotal
Account
Value
(In millions)
September 30, 2023
Equal to or greater than 0% but less than 2%
$235$245$292$227$999
Equal to or greater than 2% but less than 4%
2,8875,8284571309,302
Equal to or greater than 4%
965274261,265
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A440
Total$4,087$6,347$775$357$12,006
September 30, 2022
Equal to or greater than 0% but less than 2%
$986$5$9$14$1,014
Equal to or greater than 2% but less than 4%
10,398253130110,782
Equal to or greater than 4%
1,2814051,326
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A579
Total$12,665$298$144$15$13,701
Life and Other
The MetLife Holdings segment’s life and other PABs include retained asset accounts, universal life products, the fixed account of variable life insurance products and funding agreements. Information regarding this liability was as follows:
Nine Months
Ended
September 30,
20232022
(Dollars in millions)
Balance, beginning of period$12,402$12,699
Deposits617709
Policy charges(529)(541)
Surrenders and withdrawals(892)(566)
Benefit payments(120)(138)
Net transfers from (to) separate accounts2935
Interest credited336344
Other12
Balance, end of period$11,844$12,544
Weighted-average annual crediting rate
3.8 %3.7 %
Cash surrender value$11,360$12,015
Information regarding the Company’s net amount at risk, excluding offsets from ceded reinsurance, if any, for the MetLife Holdings segment’s life and other products was as follows at:
September 30,
20232022
In the
Event of Death (1)
At
Annuitization or
Exercise of Other
Living Benefits
In the
Event of Death (1)
At
Annuitization or
Exercise of Other
Living Benefits
(In millions)
Net amount at risk$68,972 N/A$72,538 N/A
__________________
(1)For benefits that are payable in the event of death, the net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
The MetLife Holdings segment’s life and other products account values by range of GMCR and the related range of differences between rates being credited to policyholders and the respective guaranteed minimums were as follows at:
Range of GMCRAt GMCRGreater than
 0% but less
 than 0.50% above GMCR
Equal to or greater than 0.50% but less than 1.50%
 above GMCR
Equal to or
greater than
1.50% above
GMCR
Total
Account
Value
(In millions)
September 30, 2023
Equal to or greater than 0% but less than 2%
$$$19$54$73
Equal to or greater than 2% but less than 4%
4,5951722855545,606
Equal to or greater than 4%
5,109126414155,664
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A501
Total$9,704$298$718$623$11,844
September 30, 2022
Equal to or greater than 0% but less than 2%
$$21$43$6$70
Equal to or greater than 2% but less than 4%
5,0971452965666,104
Equal to or greater than 4%
5,305129421145,869
Products with either a fixed rate or no guaranteed minimum crediting rateN/AN/AN/AN/A501
Total$10,402$295$760$586$12,544
6. Market Risk Benefits The Company establishes liabilities for certain retirement assurance and variable annuity contract features which include a minimum benefit guarantee that provides to the contractholder a minimum return based on their initial deposit less withdrawals. In some cases, the benefit base may be increased by additional deposits, bonus amounts, accruals or optional market value resets.
The LDTI transition adjustments related to MRB liabilities, as described in Note 1, were as follows at the Transition Date:
Asia
Retirement Assurance
MetLife Holdings
Annuities
OtherTotal
(In millions)
Direct and assumed MRB liabilities at December 31, 2020$— $— $— $— 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
247 2,291 251 2,789 
Adjustments for the cumulative effect of changes in nonperformance risk between contract issue date and Transition Date(7)(54)(38)(99)
Adjustments for the difference between the fair value of the MRB balance, excluding the cumulative effect of changes in nonperformance risk, and the historical carrying value78 4,764 369 5,211 
Direct and assumed MRB liabilities at January 1, 2021
$318 $7,001 $582 $7,901 
Reinsured MRB assets at December 31, 2020$— $— $— $— 
Reclassification of carrying amounts of contracts and contract features that are market risk benefits
— — 63 63 
Adjustments for the difference between previous carrying amounts and fair value measurements
— — (12)$(12)
Reinsured MRB assets at January 1, 2021 (1)$— $— $51 $51 
__________________
(1)Reinsured MRB assets are classified within premiums, reinsurance and other receivables on the consolidated balance sheets.
The Company’s MRB assets and MRB liabilities on the interim condensed consolidated balance sheets were as follows at:
September 30, 2023December 31, 2022
AssetLiabilityNetAssetLiabilityNet
(In millions)
Asia - Retirement Assurance$$193$193$$226$226
MetLife Holdings - Annuities185 2,453 2,268153 3,378 3,225
Other149 92 (57)127 159 32
Total$334$2,738$2,404$280$3,763$3,483
Rollforwards
The following information about the direct and assumed liability for MRBs includes disaggregated rollforwards. The products grouped within these rollforwards were selected based upon common characteristics and valuations using similar inputs, judgments, assumptions and methodologies within a particular segment of the business.
Asia - Retirement Assurance
The Asia segment’s retirement assurance product in Japan offers a contract feature where the Company guarantees the greater of the account value or a return of premium accumulated at a guaranteed rate upon maturity. Information regarding this liability was as follows:
Nine Months
Ended
September 30,
20232022
(In millions)
Balance, beginning of period
$226 $277 
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$233 $284 
Attributed fees collected
Benefit payments(9)— 
Effect of changes in interest rates(17)
Actual policyholder behavior different from expected behavior(1)(1)
Effect of changes in future expected policyholder behavior and other assumptions(1)
Effect of foreign currency translation and other, net(30)(58)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk196 215 
Cumulative effect of changes in the instrument-specific credit risk(3)(10)
Effect of foreign currency translation on the cumulative instrument-specific credit risk— 
Balance, end of period$193 $207 
Information regarding the Company’s net amount at risk, excluding offsets from hedging, and the weighted-average attained age of the contractholder for the Asia segment’s retirement assurance products was as follows at:
September 30,
20232022
In the Event of Death (1)At Annuitization or Exercise of Other Living Benefits (2)In the Event of Death (1)At Annuitization or Exercise of Other Living Benefits (2)
(Dollars in millions)
Net amount at risk $— $116 $— $108 
Weighted-average attained age of contractholdersN/A58 yearsN/A57 years
__________________
(1)    For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(2)    For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
Significant Methodologies and Assumptions
The Company issues certain retirement assurance products with guarantees that meet the definition of MRBs, which are measured, in aggregate, as one compound MRB, at estimated fair value, with changes in estimated fair value reported in net income, except for changes in nonperformance risk of the Company which are recorded in OCI.
The Company calculates the fair value of these MRBs, which is estimated as the present value of projected future benefits minus the present value of projected attributed fees, using actuarial and capital market assumptions including expectations concerning policyholder behavior. The calculation is based on in-force business, projecting future cash flows from the MRB over multiple risk neutral stochastic scenarios using observable risk-free rates.
Capital market assumptions, such as risk-free rates and implied volatilities, are based on market prices for publicly traded instruments to the extent that prices for such instruments are observable. Implied volatilities beyond the observable period are extrapolated based on observable implied volatilities and historical volatilities. Actuarial assumptions, including mortality, lapse, withdrawal and utilization, are unobservable and are reviewed at least annually based on actuarial studies of historical experience. See Note 12 for additional information on significant unobservable inputs.
The valuation of these MRBs includes a nonperformance risk adjustment and adjustments for a risk margin related to non-capital market inputs. The nonperformance adjustment is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries as compared to MetLife, Inc.
Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties of such actuarial assumptions at annuitization, premium persistency, partial withdrawal and surrenders. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
These guarantees may be more costly than expected in volatile or declining equity markets. Market conditions including, but not limited to, changes in interest rates, equity indices, market volatility and foreign currency exchange rates; and variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, impact the estimated fair value of the guarantees and affect net income, and changes in nonperformance risk of the Company affect OCI.
MetLife Holdings - Annuities
The MetLife Holdings segment’s variable annuity products offer contract features where the Company guarantees to the contractholder a minimum benefit, which includes guaranteed minimum death benefits (“GMDBs”) and living benefit guarantees. The GMDB contract features include return of premium, which provides a return of the purchase payment upon death, annual step-up and roll-up and step-up combinations. The living benefit guarantees contract features primarily include guaranteed minimum income benefits (“GMIBs”), which provide a minimum accumulation of purchase payments that can be annuitized to receive a monthly income stream, and guaranteed minimum withdrawal benefits (“GMWBs”), which provide a series of withdrawals, provided that withdrawals in a contract year do not exceed a contractual limit. This segment also assumes certain variable annuity guaranteed minimum benefits from a former operating joint venture in Japan. Information regarding MetLife Holdings annuities products (including assumed reinsurance) was as follows:
Nine Months
Ended
September 30,
20232022
(In millions)
Balance, beginning of period$3,225$5,929
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$3,360$6,229
Attributed fees collected
286293
Benefit payments
(36)(35)
Effect of changes in interest rates
(881)(3,364)
Effect of changes in capital markets
(542)1,189
Effect of changes in equity index volatility
(84)91
Actual policyholder behavior different from expected behavior
95(2)
Effect of changes in future expected policyholder behavior and other assumptions (1)
9(326)
Effect of foreign currency translation and other, net (2)
118(92)
Effect of changes in risk margin
(46)(239)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk
2,2793,744
Cumulative effect of changes in the instrument-specific credit risk
(16)(209)
Effect of foreign currency translation on the cumulative instrument-specific credit risk
5(1)
Balance, end of period
$2,268$3,534
_________________
(1)    For the nine months ended September 30, 2022, the effect of changes in future expected policyholder behavior and other assumptions was primarily driven by changes in policyholder behavior assumptions relating to projected annuitizations for variable annuities.
(2)    Included is the covariance impact from aggregating the market observable inputs, mostly driven by interest rate and capital market volatility.
Information regarding the Company’s net amount at risk, excluding offsets from hedging, and the weighted-average attained age of the contractholder for the MetLife Holdings segment’s annuities products was as follows at:
September 30,
20232022
In the Event of Death (1)At Annuitization or Exercise of Other Living Benefits (2)In the Event of Death (1)At Annuitization or Exercise of Other Living Benefits (2)
(Dollars in millions)
Net amount at risk (3) $3,979 $921 $5,209 $1,452 
Weighted-average attained age of contractholders70 years70 years69 years70 years
_________________
(1)    For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts at the balance sheet date.
(2)    For benefits that are payable in the event of annuitization or exercise of other living benefits, the net amount at risk is generally defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates or to provide other living benefits. This amount represents the Company’s potential economic exposure in the event all contractholders were to annuitize or to exercise other living benefits at the balance sheet date.
(3)    Includes amounts for certain variable annuities with guarantees, which are also disclosed in “MetLife Holdings – Annuities” in Note 5, due to contracts recorded as PABs, along with related guarantees recorded as MRBs.
Significant Methodologies and Assumptions
The Company issues GMDBs, GMWBs, guaranteed minimum accumulation benefits (“GMABs”) and GMIBs that typically meet the definition of MRBs, which are measured, in aggregate, as one compound MRB, at estimated fair value separately from the variable annuity contract, with changes in estimated fair value reported in net income, except for changes in nonperformance risk of the Company which are recorded in OCI.
The Company calculates the fair value of these MRBs, which is estimated as the present value of projected future benefits minus the present value of projected attributed fees, using actuarial and capital market assumptions including expectations concerning policyholder behavior. The calculation is based on in-force business, projecting future cash flows from the MRB over multiple risk neutral stochastic scenarios using observable risk-free rates.
Capital market assumptions, such as risk-free rates and implied volatilities, are based on market prices for publicly traded instruments to the extent that prices for such instruments are observable. Implied volatilities beyond the observable period are extrapolated based on observable implied volatilities and historical volatilities. Actuarial assumptions, including mortality, lapse, withdrawal and utilization, are unobservable and are reviewed at least annually based on actuarial studies of historical experience. See Note 12 for additional information on significant unobservable inputs.
The valuation of these MRBs includes a nonperformance risk adjustment and adjustments for a risk margin related to non-capital market inputs. The nonperformance adjustment is determined by taking into consideration publicly available information relating to spreads in the secondary market for MetLife, Inc.’s debt, including related credit default swaps. These observable spreads are then adjusted, as necessary, to reflect the priority of these liabilities and the claims paying ability of the issuing insurance subsidiaries as compared to MetLife, Inc.
Risk margins are established to capture the non-capital market risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties of such actuarial assumptions at annuitization, premium persistency, partial withdrawal and surrenders. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.
These guarantees may be more costly than expected in volatile or declining equity markets. Market conditions including, but not limited to, changes in interest rates, equity indices, market volatility and foreign currency exchange rates; and variations in actuarial assumptions regarding policyholder behavior, mortality and risk margins related to non-capital market inputs, impact the estimated fair value of the guarantees and affect net income, and changes in nonperformance risk of the Company affect OCI.
Other
In addition to the disaggregated MRB product rollforwards above, the Company offers other products with guaranteed minimum benefit features across various segments. These MRBs are measured at estimated fair value, with changes in estimated fair value reported in net income, except for changes in nonperformance risk of the Company which are recorded in OCI. See Note 12 for additional information on significant unobservable inputs used in the fair value measurement of MRBs. Information regarding this liability was as follows:
Nine Months
Ended
September 30,
20232022
(In millions)
Balance, beginning of period
$32 $491 
Balance, beginning of period, before effect of cumulative changes in the instrument-specific credit risk$24 $539 
Attributed fees collected23 47 
Benefit payments(23)(1)
Effect of changes in interest rates(98)(509)
Effect of changes in capital markets(15)146 
Effect of changes in equity index volatility(4)34 
Actual policyholder behavior different from expected behavior(21)25 
Effect of changes in future expected policyholder behavior and other assumptions(1)
Effect of foreign currency translation and other, net 37 (174)
Effect of changes in risk margin(2)(59)
Balance, end of period, before the cumulative effect of changes in the instrument-specific credit risk(77)47 
Cumulative effect of changes in the instrument-specific credit risk20 (3)
Effect of foreign currency translation on the cumulative instrument-specific credit risk— 
Balance, end of period(57)45 
Less: Reinsurance recoverable18 20 
Balance, end of period, net of reinsurance$(75)$25