XML 19 R9.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Information 2. Segment Information
MetLife is organized into five segments: U.S.; Asia; Latin America; EMEA; and MetLife Holdings. In addition, the Company reports certain of its results of operations in Corporate & Other.
U.S.
The U.S. segment offers a broad range of protection products and services aimed at serving the financial needs of customers throughout their lives. These products are sold to corporations and their respective employees, other institutions and their respective members, as well as individuals. The U.S. segment is organized into two businesses: Group Benefits and Retirement and Income Solutions (“RIS”).
The Group Benefits business offers products such as term, variable and universal life insurance, dental, group and individual disability, vision and accident & health insurance.
The RIS business offers a broad range of life and annuity-based insurance and investment products, including stable value and pension risk transfer products, institutional income annuities, structured settlements, longevity reinsurance solutions, benefit funding solutions and capital markets investment products.
Asia
The Asia segment offers a broad range of products and services to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, accident & health insurance and retirement and savings.
Latin America
The Latin America segment offers a broad range of products to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, retirement and savings, accident & health insurance and credit insurance.
EMEA
The EMEA segment offers products to individuals, corporations, other institutions, and their respective employees, which include life insurance, accident & health insurance, retirement and savings and credit insurance.
MetLife Holdings
The MetLife Holdings segment consists of operations relating to products and businesses that the Company no longer actively markets in the United States. These include variable, universal, term and whole life insurance, variable, fixed and index-linked annuities and long-term care insurance.
Corporate & Other
Corporate & Other contains various start-up, developing and run-off businesses. Also included in Corporate & Other are: the excess capital, as well as certain charges and activities, not allocated to the segments (including external integration and disposition costs, internal resource costs for associates committed to acquisitions and dispositions and enterprise-wide strategic initiatives), interest expense related to the majority of the Company’s outstanding debt, expenses associated with certain legal proceedings and income tax audit issues, the elimination of intersegment amounts (which generally relate to affiliated reinsurance, investment expenses and intersegment loans bearing interest rates commensurate with related borrowings), and the Company’s investment management business (through which the Company provides public fixed income, private capital and real estate investment solutions to institutional investors worldwide).
Financial Measures and Segment Accounting Policies
Adjusted earnings is used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is also the Company’s GAAP measure of segment performance and is reported below. Adjusted earnings should not be viewed as a substitute for net income (loss). The Company believes the presentation of adjusted earnings, as the Company measures it for management purposes, enhances the understanding of its performance by highlighting the results of operations and the underlying profitability drivers of the business.
The adoption of LDTI impacted the Company’s calculation of adjusted earnings. With the adoption of LDTI, the measurement model was simplified for DAC and VOBA, and most embedded derivatives were reclassified as MRBs. As a result, the Company updated its calculation of adjusted earnings to remove certain adjustments related to the amortization of DAC, VOBA and related intangibles and adjusted for changes in measurement of certain guarantees. Under LDTI, adjusted earnings excludes changes in fair value associated with MRBs, changes in discount rates on certain annuitization guarantees, losses at contract inception for certain single premium business, and asymmetrical accounting associated with in-force reinsurance. All periods presented herein reflect the updated calculation of adjusted earnings.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax.
These financial measures focus on the Company’s primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP.
Market volatility can have a significant impact on the Company’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), MRBs remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities and (ii) market value adjustments.
Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings:
Net investment income includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment.
Other revenues include settlements of foreign currency earnings hedges.
Policyholder benefits and claims excludes (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments, and (iii) non-economic losses incurred at contract inception for certain single premium annuity business. These losses are amortized into adjusted earnings within policyholder benefits and claims over the estimated lives of the contracts.
Interest credited to PABs excludes amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments.
Divested businesses are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.
Other adjustments are made to the line items indicated in calculating adjusted earnings:
Net investment income and interest credited to PABs excludes certain amounts related to contractholder-directed equity securities.
Other revenues include fee revenue on synthetic guaranteed interest contracts (“GICs”) accounted for as freestanding derivatives.
Other revenues exclude and other expenses include fees received in connection with services provided under transition service agreements.
Other expenses exclude (i) implementation of new insurance regulatory requirements and other costs, and (ii) acquisition, integration and other related costs. Other expenses include (i) deductions for net income attributable to noncontrolling interests, and (ii) benefits accrued on synthetic GICs accounted for as freestanding derivatives.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from the Company’s effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.
Set forth in the tables below is certain financial information with respect to the Company’s segments, as well as Corporate & Other, for the three months and six months ended June 30, 2023 and 2022. The segment accounting policies are the same as those used to prepare the Company’s interim condensed consolidated financial statements, except for adjusted earnings adjustments as defined above. In addition, segment accounting policies include the method of capital allocation described below.
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in the Company’s business.
The Company’s economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the Company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. The Company’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards. The adoption of LDTI resulted in changes to the economic capital model. The changes related to this adoption do not represent a change in the composition of the segments and, in accordance with GAAP guidance for segment reporting, the Company will apply the changes to the economic capital model prospectively and did not update the economic model for 2022 and 2021.
Segment net investment income is credited or charged based on the level of allocated equity; however, changes in allocated equity do not impact the Company’s consolidated net investment income, net income (loss) or adjusted earnings.
Net investment income is based upon the actual results of each segment’s specifically identifiable investment portfolios adjusted for allocated equity. With the adoption of LDTI, net investment income was reallocated for certain segments to reflect the impact of the change to certain liability balances, with no impact to consolidated net investment income. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Company’s product pricing.
Three Months Ended June 30, 2023U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$8,108 $1,310 $1,023 $499 $719 $19 $11,678 $— $11,678 
Universal life and investment-type product policy fees294 396 352 75 170 1,288 — 1,288 
Net investment income2,275 1,050 418 47 1,170 80 5,040 32 5,072 
Other revenues434 21 10 49 106 628 (7)621 
Net investment gains (losses)— — — — — — — (1,039)(1,039)
Net derivative gains (losses)— — — — — — — (997)(997)
Total revenues11,111 2,777 1,803 629 2,108 206 18,634 (2,011)16,623 
Expenses
Policyholder benefits and claims and policyholder dividends8,307 1,057 976 237 1,341 12 11,930 30 11,960 
Policyholder liability remeasurement (gains) losses(9)(27)15 — (16)— (16)
Market risk benefit remeasurement (gains) losses— — — — — — — (817)(817)
Interest credited to policyholder account balances750 570 105 19 198 — 1,642 291 1,933 
Capitalization of DAC(55)(397)(148)(119)(6)(4)(729)— (729)
Amortization of DAC and VOBA19 190 117 85 64 479 — 479 
Amortization of negative VOBA— (5)— (1)— — (6)— (6)
Interest expense on debt— — 244 256 — 256 
Other expenses1,096 778 465 314 231 229 3,113 20 3,133 
Total expenses10,113 2,166 1,522 537 1,846 485 16,669 (476)16,193 
Provision for income tax expense (benefit)209 180 62 22 51 (83)441 (419)22 
Adjusted earnings$789 $431 $219 $70 $211 $(196)1,524 
Adjustments to:
Total revenues(2,011)
Total expenses476 
Provision for income tax (expense) benefit419 
Net income (loss)$408 $408 
Three Months Ended June 30, 2022U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$8,094 $1,393 $822 $493 $760 $(6)$11,556 $— $11,556 
Universal life and investment-type product policy fees283 420 294 77 296 1,372 — 1,372 
Net investment income1,710 1,012 459 38 1,268 17 4,504 (921)3,583 
Other revenues404 24 10 23 98 567 48 615 
Net investment gains (losses)— — — — — — — (682)(682)
Net derivative gains (losses)— — — — — — — (970)(970)
Total revenues10,491 2,849 1,585 616 2,347 111 17,999 (2,525)15,474 
Expenses
Policyholder benefits and claims and policyholder dividends8,115 1,123 812 226 1,354 (2)11,628 181 11,809 
Policyholder liability remeasurement (gains) losses(7)(10)— (1)— (1)
Market risk benefit remeasurement (gains) losses— — — — — — — (757)(757)
Interest credited to policyholder account balances453 493 84 20 203 — 1,253 (726)527 
Capitalization of DAC(23)(381)(116)(108)(7)(2)(637)— (637)
Amortization of DAC and VOBA15 182 101 88 70 458 — 458 
Amortization of negative VOBA— (5)— (2)— — (7)— (7)
Interest expense on debt— — 219 226 — 226 
Other expenses949 763 364 298 242 184 2,800 68 2,868 
Total expenses9,503 2,165 1,255 528 1,868 401 15,720 (1,234)14,486 
Provision for income tax expense (benefit)208 198 79 22 97 (92)512 (439)73 
Adjusted earnings$780 $486 $251 $66 $382 $(198)1,767 
Adjustments to:
Total revenues(2,525)
Total expenses1,234 
Provision for income tax (expense) benefit439 
Net income (loss)$915 $915 
Six Months Ended June 30, 2023U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums$14,060 $2,687 $2,048 $995 $1,442 $35 $21,267 $— $21,267 
Universal life and investment-type product policy fees591 793 687 152 353 2,577 — 2,577 
Net investment income4,399 1,931 797 92 2,297 130 9,646 71 9,717 
Other revenues882 41 22 16 102 207 1,270 (10)1,260 
Net investment gains (losses)— — — — — — — (1,723)(1,723)
Net derivative gains (losses)— — — — — — — (1,087)(1,087)
Total revenues19,932 5,452 3,554 1,255 4,194 373 34,760 (2,749)32,011 
Expenses
Policyholder benefits and claims and policyholder dividends14,526 2,187 1,942 498 2,710 28 21,891 100 21,991 
Policyholder liability remeasurement (gains) losses(42)(16)(1)(1)35 — (25)— (25)
Market risk benefit remeasurement (gains) losses— — — — — — — (629)(629)
Interest credited to policyholder account balances1,442 1,106 204 35 397 — 3,184 613 3,797 
Capitalization of DAC(106)(798)(299)(227)(12)(5)(1,447)— (1,447)
Amortization of DAC and VOBA36 383 223 170 132 949 — 949 
Amortization of negative VOBA— (11)— (2)— — (13)— (13)
Interest expense on debt— — 491 511 — 511 
Other expenses2,174 1,585 895 614 469 406 6,143 47 6,190 
Total expenses18,038 4,436 2,970 1,087 3,737 925 31,193 131 31,324 
Provision for income tax expense (benefit)398 305 150 38 88 (186)793 (599)194 
Adjusted earnings$1,496 $711 $434 $130 $369 $(366)2,774 
Adjustments to:
Total revenues(2,749)
Total expenses(131)
Provision for income tax (expense) benefit599 
Net income (loss)$493 $493 
Six Months Ended June 30, 2022U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustments
Total
Consolidated
(In millions)
Revenues
Premiums$15,099 $2,945 $1,560 $1,002 $1,536 $(10)$22,132 $41 $22,173 
Universal life and investment-type product policy fees581 823 583 160 524 2,673 11 2,684 
Net investment income3,584 2,254 781 79 2,661 137 9,496 (1,629)7,867 
Other revenues830 45 19 17 67 199 1,177 98 1,275 
Net investment gains (losses)— — — — — — — (1,199)(1,199)
Net derivative gains (losses)— — — — — — — (1,921)(1,921)
Total revenues20,094 6,067 2,943 1,258 4,788 328 35,478 (4,599)30,879 
Expenses
Policyholder benefits and claims and policyholder dividends15,532 2,394 1,592 502 2,836 (9)22,847 335 23,182 
Policyholder liability remeasurement (gains) losses(30)(34)(8)10 20 — (42)— (42)
Market risk benefit remeasurement (gains) losses— — — — — — — (2,197)(2,197)
Interest credited to policyholder account balances859 991 152 37 405 — 2,444 (1,291)1,153 
Capitalization of DAC(55)(769)(227)(209)(13)(5)(1,278)(11)(1,289)
Amortization of DAC and VOBA32 376 201 167 145 925 933 
Amortization of negative VOBA— (12)— (3)— — (15)— (15)
Interest expense on debt— — 438 451 — 451 
Other expenses1,928 1,600 713 594 478 320 5,633 147 5,780 
Total expenses18,269 4,546 2,430 1,098 3,874 748 30,965 (3,009)27,956 
Provision for income tax expense (benefit)382 436 127 39 184 (180)988 (619)369 
Adjusted earnings$1,443 $1,085 $386 $121 $730 $(240)3,525 
Adjustments to:
Total revenues(4,599)
Total expenses3,009 
Provision for income tax (expense) benefit619 
Net income (loss)$2,554 $2,554 
The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
June 30, 2023December 31, 2022
(In millions)
U.S.
$249,706 $252,219 
Asia
150,784 148,305 
Latin America
70,048 63,687 
EMEA
17,654 16,860 
MetLife Holdings
149,965 148,749 
Corporate & Other
39,122 33,252 
Total
$677,279 $663,072