XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Future Policy Benefits (Tables)
3 Months Ended
Mar. 31, 2023
Insurance [Abstract]  
Accounting Standards Update and Change in Accounting Principle
The following table presents a summary of the Transition Date impacts associated with the implementation of LDTI to the consolidated balance sheet:
Premiums, Reinsurance and Other Receivables Deferred Policy Acquisition Costs and Value of Business AcquiredOther
Assets
Future Policy BenefitsPolicyholder Account BalancesOther Policy-related BalancesMarket Risk Benefit LiabilitiesDeferred Income Tax LiabilityRetained EarningsAccumulated Other Comprehensive Income (Loss)
(In millions)
Balances as reported, December 31, 2020$17,870 $16,389 $11,685 $206,656 $205,176 $17,101 $— $11,008 $36,491 $18,072 
Reclassification of carrying amount of contracts and contract features that are market risk benefits(59)— — (1,818)(958)(72)2,789 — — — 
Adjustments for the difference between previous carrying amount and fair value measurement for market risk benefits(12)— — — — — 5,112 (1,079)(4,121)76 
Removal of related amounts in accumulated other comprehensive income— 4,007 42 (7,911)— 1,043 — 2,405 — 8,512 
Adjustment of future policy benefits to remeasure cohorts where net premiums exceed gross premiums under the modified retrospective approach32 — — 719 — — — (160)(527)— 
Effect of remeasurement of future policy benefits to an upper-medium grade discount rate351 — — 34,119 — — — (7,438)— (26,330)
Adjustments for the cumulative effect of adoption on additional insurance assets and liabilities19 — — 83 — — — (13)(42)(9)
Other balance sheet reclassifications and adjustments upon adoption of the LDTI standard(32)21 15 (7,490)7,519 (40)— — 23 (6)
Balances as adjusted, January 1, 2021$18,169 $20,417 $11,742 $224,358 $211,737 $18,032 $7,901 $4,723 $31,824 $315 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported consolidated balance sheet:
December 31, 2022
As Previously ReportedAdoption
Adjustment
Post
Adoption
(In millions)
Assets
Premiums, reinsurance and other receivables$17,461 $(97)$17,364 
Market risk benefits$— $280 $280 
Deferred policy acquisition costs and value of business acquired$22,983 $(3,330)$19,653 
Deferred income tax asset$2,830 $(391)$2,439 
Other assets$11,026 $(1)$11,025 
Total assets$666,611 $(3,539)$663,072 
Liabilities
Future policy benefits$204,228 $(17,006)$187,222 
Policyholder account balances$203,082 $7,515 $210,597 
Market risk benefits$— $3,763 $3,763 
Other policy-related balances$19,651 $(1,227)$18,424 
Deferred income tax liability$325 $625 $950 
Other liabilities$25,980 $(47)$25,933 
Total liabilities$639,324 $(6,377)$632,947 
Equity
Retained earnings$41,953 $(1,621)$40,332 
Accumulated other comprehensive income (loss)$(27,083)$4,462 $(22,621)
Total MetLife, Inc.'s stockholders' equity$27,040 $2,841 $29,881 
Noncontrolling interests$247 $(3)$244 
Total equity$27,287 $2,838 $30,125 
Total liabilities and equity$666,611 $(3,539)$663,072 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported interim condensed consolidated statement of operations and comprehensive income (loss):
Three Months Ended March 31, 2022
As Previously ReportedAdoption
Adjustment
Post
Adoption
(In millions)
Revenues
Premiums$10,771 $(154)$10,617 
Universal life and investment-type product policy fees$1,418 $(106)$1,312 
Net investment gains (losses)$(518)$$(517)
Net derivative gains (losses)$(859)$(92)$(951)
Total revenues$15,756 $(351)$15,405 
Expenses
Policyholder benefits and claims$11,193 $(19)$11,174 
Policyholder liability remeasurement (gains) losses$— $(41)$(41)
Market risk benefits remeasurement (gains) losses$— $(1,440)$(1,440)
Interest credited to policyholder account balances$630 $(4)$626 
Policyholder dividends$198 $$199 
Other expenses$3,020 $(68)$2,952 
Total expenses$15,041 $(1,571)$13,470 
Income (loss) from before provisions for income taxes$715 $1,220 $1,935 
Provision for income tax expense (benefit)$41 $255 $296 
Net income (loss)$674 $965 $1,639 
Net income (loss) attributable to MetLife, Inc.$669 $965 $1,634 
Net income (loss) available to MetLife, Inc.'s common shareholders$606 $965 $1,571 
Comprehensive income (loss)
$(12,159)$6,203 $(5,956)
Comprehensive income (loss) attributable to MetLife, Inc.$(12,162)$6,203 $(5,959)
Net income (loss) available to MetLife, Inc.'s common shareholders per common share:
Basic$0.74 $1.17 $1.91 
Diluted$0.73 $1.16 $1.89 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported interim condensed consolidated statements of equity:
As Previously ReportedAdoption
Adjustment
Post
Adoption
(In millions)
Retained Earnings
Balance at December 31, 2021$41,197 $(4,366)$36,831 
Net income (loss)$669 $965 $1,634 
Balance at March 31, 2022$41,406 $(3,401)$38,005 
Balance at December 31, 2022$41,953 $(1,621)$40,332 
Accumulated Other Comprehensive Income (Loss)
Balance at December 31, 2021$10,919 $(13,370)$(2,451)
Other comprehensive income (loss), net of income tax$(12,831)$5,238 $(7,593)
Balance at March 31, 2022$(1,912)$(8,132)$(10,044)
Balance at December 31, 2022$(27,083)$4,462 $(22,621)
Total MetLife, Inc.’s Stockholders’ Equity
Balance at December 31, 2021$67,482 $(17,736)$49,746 
Balance at March 31, 2022$53,965 $(11,533)$42,432 
Balance at December 31, 2022$27,040 $2,841 $29,881 
Noncontrolling Interests
Balance at December 31, 2021$267 $— $267 
Change in equity of noncontrolling interests$$(1)$
Net income (loss)$$— $
Other comprehensive income (loss), net of income tax$(2)$— $(2)
Balance at March 31, 2022$272 $(1)$271 
Balance at December 31, 2022$247 $(3)$244 
Total Equity
Balance at December 31, 2021$67,749 $(17,736)$50,013 
Balance at March 31, 2022$54,237 $(11,534)$42,703 
Balance at December 31, 2022$27,287 $2,838 $30,125 
The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company’s previously reported interim condensed consolidated statement of cash flows:
Three Months Ended March 31, 2022
As Previously
 Reported
Adoption
Adjustment
Post
Adoption
(In millions)
Net cash provided by (used in) operating activities$1,954 $86 $2,040 
Cash flows from financing activities
Policyholder account balances - deposits$28,335 $128 $28,463 
Policyholder account balances - withdrawals$(23,653)$(214)$(23,867)
Net cash provided by (used in) financing activities$1,951 $(86)$1,865 
U.S.
Annuities
Asia
Whole and Term Life & Endowments

Asia
Accident & Health
Latin America Fixed AnnuitiesMetLife Holdings Long-Term CareMetLife Holdings
Participating
Life
Other Long-DurationShort-Duration and OtherTotal
(In millions)
Balance, future policy benefits, at December 31, 2020$66,030 $17,990 $16,330 $8,393 $14,281 $51,148 $19,128 $13,356 $206,656 
Removal of additional insurance liabilities for separate presentation (1)(4)— — — — — (6,561)— (6,565)
Subtotal - pre-adoption balance, excluding additional liabilities66,026 17,990 16,330 8,393 14,281 51,148 12,567 13,356 200,091 
Removal of related amounts in AOCI(5,914)— — (295)(1,210)— (492)— (7,911)
Reclassification of carrying amount of contracts and contract features that are market risk benefits— — — — — — (176)— (176)
Adjustment of future policy benefits to remeasure cohorts where net premiums exceed gross premiums under the modified retrospective approach337 51 154 121 — — 56 — 719 
Effect of remeasurement of future policy benefits to an upper-medium grade discount rate15,834 4,386 285 2,869 8,270 — 2,475 — 34,119 
Other balance sheet reclassifications and adjustments upon adoption of the LDTI standard(7,416)47 (1)— — (124)— (7,490)
Removal of remeasured deferred profit liabilities for separate presentation (1)(2,897)(225)(691)(570)— — (275)— (4,658)
Balance, traditional and limited-payment contracts, at January 1, 2021$65,970 $22,206 $16,125 $10,517 $21,341 $51,148 $14,031 $13,356 $214,694 
Balance, deferred profit liabilities at January 1, 2021$2,897 $225 $691 $570 $— $— $275 $— $4,658 
Balance, ceded recoverables on traditional and limited-payment contracts at December 31, 2020$203 $— $32 $— $— $1,052 $1,287 
Effect of remeasurement of the ceded recoverable to an upper-medium grade discount rate135 (15)(66)— — 297 351 
Adjustments for loss contracts (with net premiums in excess of gross premiums) under the modified retrospective approach— — — — — 32 32 
Adjustments for the cumulative effect of adoption on ceded recoverables on traditional and limited-payment contract— (2)— — 10 14 
Balance ceded recoverables on traditional and limited-payment contracts at January 1, 2021$344 $(15)$(36)$— $— $1,391 $1,684 
__________________
(1)    LDTI requires separate disaggregated rollforwards of the additional insurance liabilities balance and the traditional and limited-payment FPBs. Therefore, the additional insurance liabilities and DPL amounts that are recorded in the FPB financial statement line item are removed to derive the opening balance of traditional and limited-payment contracts at the Transition Date.
Asia
Variable Life
Asia
Universal & Variable Universal Life
MetLife Holdings
Universal and Variable Universal Life
Other Long-DurationTotal
(In millions)
Additional insurance liabilities at December 31, 2020$1,824 $788 $1,976 $1,977 $6,565 
Reclassification of carrying amount of contracts and contract features that are market risk benefits— — — (1,642)(1,642)
Adjustments for the cumulative effect of adoption on additional insurance liabilities— — 38 45 83 
Additional insurance liabilities at January 1, 2021$1,824 $788 $2,014 $380 $5,006 
Ceded recoverables on additional insurance liabilities at December 31, 2020$— $— $719 $$727 
Reclassification of carrying amount of contracts and contract features that are reinsured market risk benefits— — — (8)(8)
Adjustments for the cumulative effect of adoption on ceded recoverables on additional insurance liabilities— — — 
Ceded recoverables on additional insurance liabilities at January 1, 2021$— $— $720 $— $720 
Balance, traditional and limited-payment contracts, at January 1, 2021$214,694 
Balance, deferred profit liabilities at January 1, 20214,658 
Balance, additional insurance liabilities at January 1, 20215,006 
Total future policy benefits at January 1, 2021$224,358 
The LDTI transition adjustments related to PABs, as described in Note 1, were as follows at the Transition Date:
U.S.
Group Life
U.S.
Capital Markets Investment Products and Stable Value GICs
U.S.
Annuities and Risk Solutions
Asia
Universal and Variable Universal Life
Asia
Fixed Annuities
EMEA
Variable Annuities
MetLife Holdings AnnuitiesMetLife Holdings
Life and Other
OtherTotal
(In millions)
Balance at December 31, 2020$7,586 $62,908 $6,250 $43,868 $31,422 $4,777 $15,727 $13,129 $19,509 $205,176 
Reclassification of carrying amount of contracts and contract features that are market risk benefits
— — (24)— — (493)(273)(170)(958)
Other balance sheet reclassifications upon adoption of the LDTI standard
— — 7,417 — — — — — 102 7,519 
Balance at January 1, 2021$7,586 $62,908 $13,643 $43,868 $31,422 $4,779 $15,234 $12,856 $19,441 $211,737 
The LDTI transition adjustments related to market risk benefit liabilities, as described in Note 1, were as follows at the Transition Date:
Asia
Retirement Assurance
MetLife Holdings
Annuities
OtherTotal
(In millions)
Direct and assumed MRB liabilities at December 31, 2020$— $— $— $— 
Reclassification of carrying amount of contracts and contract features that are market risk benefits247 2,291 251 2,789 
Adjustments for the cumulative effect of changes in nonperformance risk between contract issue date and Transition Date(7)(54)(38)(99)
Adjustments for the difference between the fair value of the MRB balance, excluding the cumulative effect of changes in nonperformance risk, and the historical carrying value78 4,764 369 5,211 
Direct and assumed MRB liabilities at January 1, 2021 (1)$318 $7,001 $582 $7,901 
Reinsured MRB assets at December 31, 2020$— $— $— $— 
Reclassification of carrying amount of contracts and contract features that are market risk benefits— — 63 63 
Adjustments for the difference between previous carrying amount and fair value measurement— — (12)$(12)
Reinsured MRB assets at January 1, 2021 (1)$— $— $51 $51 
__________________
(1)Reinsured MRB assets are classified within premiums, reinsurance and other receivables on the consolidated balance sheets.
The transition adjustments related to DAC, VOBA, UREV and negative VOBA, as described in Note 1, were as follows at the Transition Date:
U.S.AsiaLatin AmericaEMEAMetLife HoldingsCorporate & OtherTotal
(In millions)
DAC:
Balance at December 31, 2020$409 $7,432 $1,344 $1,551 $2,679 $31 $13,446 
Removal of related amounts in AOCI— 2,309 50 — 1,621 — 3,980 
Other adjustments upon adoption of the LDTI standard— — — 14 11 — 25 
Balance at January 1, 2021$409 $9,741 $1,394 $1,565 $4,311 $31 $17,451 
VOBA:
Balance at December 31, 2020$25 $1,901 $748 $236 $33 $— $2,943 
Removal of related amounts in AOCI— 14 — — 27 
Other adjustments upon adoption of the LDTI standard— — — (4)— — (4)
Balance at January 1, 2021$25 $1,915 $756 $232 $38 $— $2,966 
UREV:
Balance at December 31, 2020$42 $587 $740 $556 $188 $— $2,113 
Removal of related amounts in AOCI— 1,029 95 (81)— — 1,043 
Other adjustments upon adoption of the LDTI standard— — — — — 
Balance at January 1, 2021$42 $1,616 $835 $482 $188 $— $3,163 
Negative VOBA:
Balance at December 31, 2020$738 
Reclassification of carrying amount of contracts and contract features that are market risk benefits(72)
Balance at January 1, 2021$666 
Schedule of Liability for Future Policy Benefits, by Product Segment The Company’s future policy benefits on the interim condensed consolidated balance sheets was as follows at:
March 31, 2023December 31, 2022
(In millions)
Traditional and Limited-Payment Contracts:
U.S. - Annuities
$59,595 $58,495 
Asia:
Whole and term life & endowments
13,498 12,792 
Accident & health
11,177 10,040 
Latin America - Fixed annuities
10,298 9,265 
MetLife Holdings - Long-term care
14,617 13,845 
Deferred Profit Liabilities:
U.S. - Annuities
3,384 3,327 
Asia:
Whole and term life & endowments
531 510 
Accident & health
777 760 
Latin America - Fixed annuities
609 560 
Additional Insurance Liabilities:
Asia:
Variable life
1,362 1,381 
Universal and variable universal life
458 455 
MetLife Holdings - Universal and variable universal life
2,198 2,156 
MetLife Holdings - Participating life
50,114 50,371 
Other long-duration (1)
10,212 10,101 
Short-duration and other
12,911 13,164 
Total
$191,741 $187,222 
__________________
(1) This balance represents liabilities for various smaller product lines across multiple segments, as well as Corporate & Other.
Liability for Future Policy Benefit, Activity Information regarding these products was as follows:
Three Months
Ended
March 31,
20232022
(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date$— $— 
Balance, beginning of period, at original discount rate$— $— 
Effect of actual variances from expected experience (1)
(16)— 
Adjusted balance (16)— 
Issuances
236 1,353 
Net premiums collected
(220)(1,353)
Ending balance at original discount rate— — 
Balance, end of period, at current discount rate at balance sheet date$— $— 
Present Value of Expected Future Policy Benefits
Balance, beginning of period, at current discount rate at balance sheet date$58,695 $62,954 
Balance, beginning of period, at original discount rate$61,426 $50,890 
Effect of actual variances from expected experience (1)
(116)(55)
Adjusted balance61,310 50,835 
Issuances
234 1,352 
Interest accrual
703 587 
Benefit payments
(1,372)(1,091)
Ending balance at original discount rate60,875 51,683 
Effect of changes in discount rate assumptions
(1,202)6,105 
Balance, end of period, at current discount rate at balance sheet date59,673 57,788 
Cumulative amount of fair value hedging adjustments(78)366 
Net liability for future policy benefits, exclusive of net premiums59,595 58,154 
Less: Reinsurance recoverable
— 271 
Net liability for future policy benefits, exclusive of net premiums, after reinsurance
$59,595 $57,883 
Undiscounted - Expected future benefit payments$113,912 $97,388 
Discounted - Expected future benefit payments (at current discount rate at balance sheet date)$59,673 $57,788 
Weighted-average duration of the liability9 years11 years
Weighted-average interest accretion (original locked-in) rate4.7 %4.7 %
Weighted-average current discount rate at balance sheet date5.1 %3.7 %
_________________
(1)    For the three months ended March 31, 2023 and 2022, the net effect of actual variances from expected experience was largely offset by the corresponding impact in DPL associated with the U.S. segment’s annuities products of $71 million and $36 million, respectively.
Information regarding these products was as follows:
Three Months
Ended
March 31,
20232022
(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date$4,682 $5,986 
Balance, beginning of period, at original discount rate$4,943 $5,881 
Effect of actual variances from expected experience
(22)(27)
Adjusted balance4,921 5,854 
Issuances
141 38 
Interest accrual
13 12 
Net premiums collected
(153)(175)
Effect of foreign currency translation and other, net
(44)(281)
Ending balance at original discount rate4,878 5,448 
Effect of changes in discount rate assumptions
(201)(5)
Effect of foreign currency translation on the effect of changes in discount rate assumptions
(3)
Balance, end of period, at current discount rate at balance sheet date$4,680 $5,440 
Present Value of Expected Future Policy Benefits
Balance, beginning of period, at current discount rate at balance sheet date$17,463 $24,453 
Balance, beginning of period, at original discount rate$18,209 $21,276 
Effect of actual variances from expected experience
(4)(19)
Adjusted balance18,205 21,257 
Issuances141 38 
Interest accrual93 99 
Benefit payments(340)(419)
Effect of foreign currency translation and other, net
(220)(949)
Ending balance at original discount rate17,879 20,026 
Effect of changes in discount rate assumptions
329 2,084 
Effect of foreign currency translation on the effect of changes in discount rate assumptions
(32)(63)
Balance, end of period, at current discount rate at balance sheet date18,176 22,047 
Cumulative impact of flooring the future policyholder benefits reserve
Net liability for future policy benefits, exclusive of net premiums13,498 16,614 
Less: Amount due to reinsurer
(1)(9)
Net liability for future policy benefits, exclusive of net premiums, after reinsurance
$13,499 $16,623 
Undiscounted:
Expected future gross premiums$9,309 $10,275 
Expected future benefit payments$28,009 $30,754 
Discounted (at current discount rate at balance sheet date):
Expected future gross premiums$8,146 $9,416 
Expected future benefit payments$18,176 $22,047 
Weighted-average duration of the liability17 years17 years
Weighted -average interest accretion (original locked-in) rate2.5 %2.4 %
Weighted-average current discount rate at balance sheet date2.4 %1.7 %
Information regarding these products was as follows:
Three Months
Ended
March 31,
20232022
(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date$21,181 $26,543 
Balance, beginning of period, at original discount rate$22,594 $25,937 
Effect of actual variances from expected experience
(55)
Adjusted balance22,539 25,939 
Issuances
257 423 
Interest accrual
61 70 
Net premiums collected
(546)(594)
Effect of foreign currency translation and other, net
(225)(1,261)
Ending balance at original discount rate22,086 24,577 
Effect of changes in discount rate assumptions
(1,051)25 
Effect of foreign currency translation on the effect of changes in discount rate assumptions
16 (10)
Balance, end of period, at current discount rate at balance sheet date$21,051 $24,592 
Present Value of Expected Future Policy Benefits
Balance, beginning of period, at current discount rate at balance sheet date$30,879 $41,874 
Balance, beginning of period, at original discount rate$37,189 $41,517 
Effect of actual variances from expected experience
(60)11 
Adjusted balance37,129 41,528 
Issuances256 425 
Interest accrual125 135 
Benefit payments(323)(347)
Effect of foreign currency translation and other, net
(400)(1,982)
Ending balance at original discount rate36,787 39,759 
Effect of changes in discount rate assumptions
(4,726)(1,483)
Effect of foreign currency translation on the effect of changes in discount rate assumptions
54 62 
Balance, end of period, at current discount rate at balance sheet date32,115 38,338 
Cumulative impact of flooring the future policyholder benefits reserve
113 95 
Net liability for future policy benefits, exclusive of net premiums11,177 13,841 
Less: Reinsurance recoverables/(Amount due to reinsurer)
155 (11)
Net liability for future policy benefits, exclusive of net premiums, after reinsurance
$11,022 $13,852 
Undiscounted:
Expected future gross premiums$42,544 $47,457 
Expected future benefit payments$47,574 $51,080 
Discounted (at current discount rate at balance sheet date):
Expected future gross premiums$36,047 $42,593 
Expected future benefit payments$32,115 $38,338 
Weighted-average duration of the liability26 years29 years
Weighted-average interest accretion (original locked-in) rate1.8%1.7%
Weighted-average current discount rate at balance sheet date2.3%1.7%
Information regarding these products was as follows:
Three Months
Ended
March 31,
20232022
(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date$$
Balance, at beginning of period, at original discount rate$$
Effect of actual variances from expected experience (1)
1
Adjusted balance1
Issuances
294145
Interest accrual
2
Net premiums collected
(296)(146)
Ending balance at original discount rate
Balance, end of period, at current discount rate at balance sheet date$$
Present Value of Expected Future Policy Benefits
Balance, beginning of period, at current discount rate at balance sheet date$9,265$7,343
Balance, beginning of period, at original discount rate$8,240$6,851
Effect of actual variances from expected experience (1)
(8)(32)
Adjusted balance8,2326,819
Issuances325154
Interest accrual8571
Benefit payments(162)(147)
Inflation adjustment116170
Effect of foreign currency translation and other, net
649555
Ending balance at original discount rate9,2457,622
Effect of changes in discount rate assumptions
976609
Effect of foreign currency translation on the effect of changes in discount rate assumptions
7743
Balance, end of period, at current discount rate at balance sheet date10,2988,274
Net liability for future policy benefits, exclusive of net premiums$10,298$8,274
Undiscounted - Expected future benefit payments$14,095$11,848
Discounted - Expected future benefit payments (at current discount rate at balance sheet date)$10,298$8,274
Weighted-average duration of the liability11 years11 years
Weighted-average interest accretion (original locked-in) rate3.9%4.0%
Weighted-average current discount rate at balance sheet date2.7%3.1%
__________________
(1)    For the three months ended March 31, 2023 and 2022, the net effect of actual variances from expected experience was partially offset by the corresponding impact in DPL associated with the Latin America fixed annuities products of $3 million and $17 million, respectively.Information regarding these products was as follows:
Three Months
Ended
March 31,
20232022
(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date$5,775$7,058
Balance, beginning of period, at original discount rate$5,807$5,699
Effect of actual variances from expected experience
2687
Adjusted balance5,8335,786
Interest accrual
7574
Net premiums collected
(146)(145)
Ending balance at original discount rate5,7625,715
Effect of changes in discount rate assumptions
104796
Balance, end of period, at current discount rate at balance sheet date$5,866$6,511
Present Value of Expected Future Policy Benefits
Balance, beginning of period, at current discount rate at balance sheet date$19,619$27,627
Balance, beginning of period, at original discount rate$20,165$19,406
Effect of actual variances from expected experience
2896
Adjusted balance20,19319,502
Interest accrual266257
Benefit payments(191)(170)
Ending balance at original discount rate20,26819,589
Effect of changes in discount rate assumptions
2154,677
Balance, end of period, at current discount rate at balance sheet date20,48324,266
Net liability for future policy benefits, exclusive of net premiums$14,617$17,755
Undiscounted:
Expected future gross premiums$11,053$11,209
Expected future benefit payments$45,741$45,898
Discounted (at current discount rate at balance sheet date):
Expected future gross premiums$7,295$8,210
Expected future benefit payments$20,483$24,266
Weighted-average duration of the liability15 years17 years
Weighted-average interest accretion (original locked-in) rate5.4%5.5%
Weighted-average current discount rate at balance sheet date5.3%3.9%
Additional Liability, Long-Duration Insurance
The Asia segment’s variable life, universal life, and variable universal life products in Japan offer a contract feature where the Company guarantees to the contractholder a secondary guarantee. Information regarding these additional insurance liabilities was as follows:
Three Months
 Ended
 March 31,
2023202220232022
Variable Life
Universal and Variable Universal Life
(Dollars in millions)
Balance, beginning of period
$1,381 $1,595 $455 $655 
Less: AOCI adjustment
— — (33)56 
Balance, beginning of period, before AOCI adjustment
1,381 1,595 488 599 
Effect of actual variances from expected experience(2)(3)(13)
Adjusted balance
1,379 1,596 485 586 
Assessments accrual(1)(1)(1)— 
Interest accrual
Excess benefits paid(10)(12)— — 
Effect of foreign currency translation and other, net
(11)(82)(5)(30)
Balance, end of period, before AOCI adjustment
1,362 1,507 481 558 
Add: AOCI adjustment
— — (23)10 
Balance, end of period
$1,362 $1,507 $458 $568 
Weighted-average duration of the liability17 years18 years42 years41 years
Weighted-average interest accretion rate1.5 %1.5 %1.5 %1.5 %
Information regarding these additional insurance liabilities was as follows:
Three Months
 Ended
 March 31,
20232022
Universal and Variable Universal Life
(Dollars in millions)
Balance, beginning of period$2,156$2,117
Less: AOCI adjustment (63)67
Balance, beginning of period, before AOCI adjustment2,2192,050
Effect of actual variances from expected experience1114
Adjusted balance2,2302,064
Assessments accrual2827
Interest accrual3028
Excess benefits paid(40)(39)
Balance, end of period, before AOCI adjustment2,2482,080
Add: AOCI adjustment(50)14
Balance, end of period2,1982,094
Less: Reinsurance recoverable748745
Balance, end of period, net of reinsurance$1,450$1,349
Weighted-average duration of the liability16 years16 years
Weighted-average interest accretion rate5.6 %5.5 %
The Company’s revenue and interest recognized in the interim condensed consolidated statements of operations and comprehensive income (loss) for long-duration contracts, excluding MetLife Holdings’ participating life contracts, were as follows:
Three Months
 Ended
March 31,
20232022
Gross Premiums or
Assessments (1)
Interest Expense (2)Gross Premiums or
Assessments (1)
Interest Expense (2)
(In millions)
Traditional and Limited-Payment Contracts:
U.S. - Annuities
$245 $703 $1,373 $587 
Asia:
Whole and term life & endowments
282 80 331 87 
Accident & health
908 64 1,010 65 
Latin America - Fixed annuities
296 83 146 71 
MetLife Holdings - Long-term care
183 191 183 183 
Deferred Profit Liabilities:
U.S. - Annuities
N/A40 N/A38 
Asia:
Whole and term life & endowments
N/AN/A
Accident & health
N/AN/A
Latin America - Fixed annuities
N/AN/A
Additional Insurance Liabilities:
Asia:
Variable life
Universal and variable universal life
(12)— 
MetLife Holdings - Universal and variable universal life
192 30 196 28 
Other long-duration
947 112 920 118 
 Total
$3,046 $1,327 $4,165 $1,200 
__________________
(1)Gross premiums are related to traditional and limited-payment contracts and are included in premiums. Assessments are related to additional insurance liabilities and are included in universal life and investment-type product policy fees and net investment income.
(2)Interest expense is included in policyholder benefits and claims.
Liabilities for Unpaid Claims and Claim Expenses
Information regarding the liabilities for unpaid claims and claim adjustment expenses was as follows:
Three Months
Ended
March 31,
20232022
(In millions)
Balance, beginning of period$16,098 $15,598 
Less: Reinsurance recoverables2,452 2,629 
Net balance, beginning of period13,646 12,969 
Incurred related to:
Current period6,798 7,044 
Prior periods (1)206 372 
Total incurred7,004 7,416 
Paid related to:
Current period(3,230)(3,182)
Prior periods(3,565)(3,462)
Total paid(6,795)(6,644)
Net balance, end of period13,855 13,741 
Add: Reinsurance recoverables2,631 2,668 
Balance, end of period (included in future policy benefits and other policy-related balances)$16,486 $16,409 
__________________
(1)For the three months ended March 31, 2023, incurred claims and claim adjustment expenses associated with prior periods increased due to events incurred in prior periods but reported in the current period. For the three months ended March 31, 2022, incurred claims and claim adjustment expenses include expenses associated with prior periods but reported in the respective current period, which contain impacts related to the COVID-19 pandemic, partially offset by additional premiums recorded for experience-rated contracts that are not reflected in the table above.