XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Recurring Fair Value Measurements
The assets and liabilities measured at estimated fair value on a recurring basis and their corresponding placement in the fair value hierarchy, including those items for which the Company has elected the FVO, are presented below at:
September 30, 2022
Fair Value Hierarchy
Level 1Level 2Level 3
Total
Estimated
Fair Value
(In millions)
Assets
Fixed maturity securities AFS:
U.S. corporate
$— $68,532 $10,292 $78,824 
Foreign corporate— 39,718 10,209 49,927 
Foreign government— 43,989 61 44,050 
U.S. government and agency
15,493 16,069 — 31,562 
RMBS
94 24,684 2,367 27,145 
ABS & CLO— 14,792 1,974 16,766 
Municipals
— 12,014 — 12,014 
CMBS
— 9,773 704 10,477 
Total fixed maturity securities AFS
15,587 229,571 25,607 270,765 
Equity securities
592 212 169 973 
Unit-linked and FVO Securities (2)6,541 1,690 723 8,954 
Short-term investments (3)4,073 735 4,813 
Residential mortgage loans — FVO
— — — — 
Other investments
— 176 922 1,098 
Derivative assets: (4)
Interest rate
4,917 — 4,919 
Foreign currency exchange rate
— 7,825 26 7,851 
Credit
— 41 69 110 
Equity market
29 1,277 1,313 
Total derivative assets
31 14,060 102 14,193 
Embedded derivatives within asset host contracts (5)— — 27 27 
Separate account assets (6)56,923 77,612 1,236 135,771 
Total assets (7)$83,747 $324,056 $28,791 $436,594 
Liabilities
Derivative liabilities: (4)
Interest rate
$$2,584 $526 $3,116 
Foreign currency exchange rate
4,369 211 4,584 
Credit
— 132 36 168 
Equity market
312 — 317 
Total derivative liabilities
15 7,397 773 8,185 
Embedded derivatives within liability host contracts (5)— — 767 767 
Separate account liabilities (6)12 17 21 50 
Total liabilities
$27 $7,414 $1,561 $9,002 
December 31, 2021 (1)
Fair Value Hierarchy
Level 1Level 2Level 3
Total
Estimated
Fair Value
(In millions)
Assets
Fixed maturity securities AFS:
U.S. corporate
$— $81,266 $11,768 $93,034 
Foreign corporate— 49,973 13,667 63,640 
Foreign government— 61,518 91 61,609 
U.S. government and agency
25,482 21,117 — 46,599 
RMBS
27,270 3,127 30,404 
ABS & CLO— 16,707 1,862 18,569 
Municipals
— 14,212 — 14,212 
CMBS
— 11,325 882 12,207 
Total fixed maturity securities AFS
25,489 283,388 31,397 340,274 
Equity securities
931 187 151 1,269 
Unit-linked and FVO Securities (2)9,173 2,068 901 12,142 
Short-term investments (3)5,607 950 6,560 
Residential mortgage loans — FVO
— — 127 127 
Other investments
— 61 898 959 
Derivative assets: (4)
Interest rate
6,577 97 6,678 
Foreign currency exchange rate
— 2,551 2,554 
Credit
— 173 17 190 
Equity market
12 1,025 1,044 
Total derivative assets
16 10,326 124 10,466 
Embedded derivatives within asset host contracts (5)— — 38 38 
Separate account assets (6)76,312 101,424 2,137 179,873 
Total assets (7)$117,528 $398,404 $35,776 $551,708 
Liabilities
Derivative liabilities: (4)
Interest rate
$— $259 $22 $281 
Foreign currency exchange rate
2,676 242 2,920 
Credit
— 113 12 125 
Equity market
521 — 526 
Total derivative liabilities
3,569 276 3,852 
Embedded derivatives within liability host contracts (5)— — 649 649 
Separate account liabilities (6)12 25 
Total liabilities
$14 $3,581 $931 $4,526 
__________________
(1)Excludes amounts reclassified to assets held-for-sale or liabilities held-for-sale. Assets held-for-sale and liabilities held-for-sale are valued on a basis consistent with similar assets and liabilities described herein. See Note 3 for information on the Company’s business dispositions.
(2)Contractholder-directed equity securities and FVO Securities (collectively, “Unit-linked and FVO Securities”) were primarily comprised of Unit-linked investments at both September 30, 2022 and December 31, 2021.
(3)Short-term investments as presented in the tables above differ from the amounts presented on the interim condensed consolidated balance sheets because certain short-term investments are not measured at estimated fair value on a recurring basis.
(4)Derivative assets are presented within other invested assets on the interim condensed consolidated balance sheets and derivative liabilities are presented within other liabilities on the interim condensed consolidated balance sheets. The amounts are presented gross in the tables above to reflect the presentation on the interim condensed consolidated balance sheets, but are presented net for purposes of the rollforward in the Fair Value Measurements Using Significant Unobservable Inputs (Level 3) tables.
(5)Embedded derivatives within asset host contracts are presented within premiums, reinsurance and other receivables on the interim condensed consolidated balance sheets. Embedded derivatives within liability host contracts are presented within policyholder account balances and other liabilities on the interim condensed consolidated balance sheets.
(6)Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders whose liability is reflected within separate account liabilities. Separate account liabilities are set equal to the estimated fair value of separate account assets. Separate account liabilities presented in the tables above represent derivative liabilities.
(7)Total assets included in the fair value hierarchy exclude other limited partnership interests that are measured at estimated fair value using the net asset value (“NAV”) per share (or its equivalent) practical expedient. At September 30, 2022 and December 31, 2021, the estimated fair value of such investments was $72 million and $99 million, respectively.
Fair Value Inputs, Quantitative Information
The following table presents certain quantitative information about the significant unobservable inputs used in the fair value measurement, and the sensitivity of the estimated fair value to changes in those inputs, for the more significant asset and liability classes measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at:
September 30, 2022December 31, 2021Impact of
Increase in Input
on Estimated
Fair Value (2)
Valuation
Techniques
Significant
Unobservable Inputs
RangeWeighted
Average (1)
RangeWeighted
Average (1)
Fixed maturity securities AFS (3)
U.S. corporate and foreign corporateMatrix pricingOffered quotes (4)-121841-165109Increase
Market pricingQuoted prices (4)5-12693-117100Increase
Consensus pricingOffered quotes (4)91-1019799-104100Increase
RMBSMarket pricingQuoted prices (4)-11391-12199Increase (5)
ABS & CLOMarket pricingQuoted prices (4)3-102913-110102Increase (5)
Derivatives
Interest ratePresent value techniquesSwap yield (6)369-379374151-200188Increase (7)
Volatility (8)—%-—%—%1%-1%1%Increase (7)
Foreign currency exchange ratePresent value techniquesSwap yield (6)29-1,9383352-305134Increase (7)
CreditPresent value techniquesCredit spreads (9)86-14810596-133109Decrease (7)
Consensus pricingOffered quotes (10)
Embedded derivatives
Direct, assumed and ceded guaranteed minimum benefitsOption pricing techniquesMortality rates:
Ages 0 - 400%-0.17%0.05%0%-0.17%0.08%Decrease (11)
Ages 41 - 600.03%-0.75%0.21%0.03%-0.75%0.27%Decrease (11)
Ages 61 - 1150.12%-100%1.45%0.12%-100%2.08%Decrease (11)
Lapse rates:
Durations 1 - 100%-80%8.84%0.25%-100%6.30%Decrease (12)
Durations 11 - 200.50%-80%6.46%0.50%-100%5.22%Decrease (12)
Durations 21 - 1160.50%-80%2.9%0.50%-100%5.22%Decrease (12)
Utilization rates0%-22%0.37%0%-22%0.22%Increase (13)
Withdrawal rates0%-20%4.00%0%-20%3.72%(14)
Long-term equity volatilities8.58%-25%18.49%7.69%-25%18.60%Increase (15)
Nonperformance risk spread0.11%-1.97%0.75%0.04%-1.45%0.35%Decrease (16)
__________________
(1)The weighted average for fixed maturity securities AFS and derivatives is determined based on the estimated fair value of the securities and derivatives. The weighted average for embedded derivatives is determined based on a combination of account values and experience data.
(2)The impact of a decrease in input would have resulted in the opposite impact on estimated fair value. For embedded derivatives, changes to direct and assumed guaranteed minimum benefits are based on liability positions; changes to ceded guaranteed minimum benefits are based on asset positions.
(3)Significant increases (decreases) in expected default rates in isolation would have resulted in substantially lower (higher) valuations.
(4)Range and weighted average are presented in accordance with the market convention for fixed maturity securities AFS of dollars per hundred dollars of par.
(5)Changes in the assumptions used for the probability of default would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumptions used for prepayment rates.
(6)Ranges represent the rates across different yield curves and are presented in basis points. The swap yield curves are utilized among different types of derivatives to project cash flows, as well as to discount future cash flows to present value. Since this valuation methodology uses a range of inputs across a yield curve to value the derivative, presenting a range is more representative of the unobservable input used in the valuation.
(7)Changes in estimated fair value are based on long U.S. dollar net asset positions and will be inversely impacted for short U.S. dollar net asset positions.
(8)Ranges represent the underlying interest rate volatility quoted in percentage points. Since this valuation methodology uses an equivalent of LIBOR for secured overnight financing rate volatility, presenting a range is more representative of the unobservable input used in the valuation.
(9)Represents the risk quoted in basis points of a credit default event on the underlying instrument. Credit derivatives with significant unobservable inputs are primarily comprised of written credit default swaps.
(10)At both September 30, 2022 and December 31, 2021, independent non-binding broker quotations were used in the determination of less than 1% of the total net derivative estimated fair value.
(11)Mortality rates vary by age and by demographic characteristics such as gender. Mortality rate assumptions are based on company experience. A mortality improvement assumption is also applied. For any given contract, mortality rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(12)Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in the money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies. For any given contract, lapse rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(13)The utilization rate assumption estimates the percentage of contractholders with GMIBs or a lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible. The rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract’s withdrawal history and by the age of the policyholder. For any given contract, utilization rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(14)The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.
(15)Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.
(16)Nonperformance risk spread varies by duration and by currency. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.
Fair Value, Measured on Recurring Basis, Unobservable Input Reconciliation The following tables summarize the change of all assets (liabilities) measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3):
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Fixed Maturity Securities AFS
Corporate (6)Foreign
Government
Structured
Products
Municipals
Equity
Securities
Unit-linked
and FVO
Securities
(In millions)
Three Months Ended September 30, 2022
Balance, beginning of period
$22,582 $103 $5,347 $— $179 $742 
Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
— (7)(27)
Total realized/unrealized gains (losses) included in AOCI
(2,218)(1)(152)— — — 
Purchases (3)
1,085 — 237 — 14 
Sales (3)
(486)(2)(199)— (7)(6)
Issuances (3)
— — — — — — 
Settlements (3)
— — — — — — 
Transfers into Level 3 (4)
209 — 39 — — — 
Transfers out of Level 3 (4)(673)(44)(232)— — — 
Balance, end of period
$20,501 $61 $5,045 $— $169 $723 
Three Months Ended September 30, 2021
Balance, beginning of period
$23,773 $145 $6,003 $— $143 $849 
Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
(22)— — (9)
Total realized/unrealized gains (losses) included in AOCI
(402)— 36 — — — 
Purchases (3)
1,853 12 334 34 
Sales (3)
(475)(10)(401)— (5)(8)
Issuances (3)
— — — — — — 
Settlements (3)
— — — — — — 
Transfers into Level 3 (4)
242 10 — — — 
Transfers out of Level 3 (4)(233)(51)(407)— (1)(8)
Balance, end of period
$24,736 $106 $5,580 $34 $151 $833 
Changes in unrealized gains (losses) included in
net income (loss) for the instruments still held
at September 30, 2022 (5)
$$$$— $(7)$(27)
Changes in unrealized gains (losses) included in
net income (loss) for the instruments still held
at September 30, 2021 (5)
$(18)$— $$— $$(9)
Changes in unrealized gains (losses) included in
AOCI for the instruments still held
at September 30, 2022 (5)
$(2,217)$(1)$(146)$— $— $— 
Changes in unrealized gains (losses) included in
AOCI for the instruments still held
at September 30, 2021 (5)
$(387)$— $36 $— $— $— 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Short-term
Investments
Residential
Mortgage
Loans — FVO
Other
Investments
Net
Derivatives (7)
Net Embedded
Derivatives (8)
Separate
Accounts (9)
(In millions)
Three Months Ended September 30, 2022
Balance, beginning of period
$119 $109 $1,013 $(287)$(496)$1,230 
Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
— (201)(236)
Total realized/unrealized gains (losses) included in AOCI
— — — (118)— 
Purchases (3)
— 33 54 — 62 
Sales (3)
(19)(108)(132)— — (74)
Issuances (3)
— — — (1)— (1)
Settlements (3)
— (2)— 26 (13)— 
Transfers into Level 3 (4)
— — — — — — 
Transfers out of Level 3 (4)(100)— — (144)— (11)
Balance, end of period
$$— $922 $(671)$(740)$1,215 
Three Months Ended September 30, 2021
Balance, beginning of period
$113 $140 $781 $57 $(574)$1,249 
Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
— 45 (279)47 12 
Total realized/unrealized gains (losses) included in AOCI
(2)— — 55 — — 
Purchases (3)
— 116 — 161 
Sales (3)
(28)— (72)— — (18)
Issuances (3)
— — — (1)— — 
Settlements (3)
— (6)— (49)(60)— 
Transfers into Level 3 (4)
— — — — — 
Transfers out of Level 3 (4)(30)— (25)— — (5)
Balance, end of period
$57 $134 $845 $(210)$(587)$1,399 
Changes in unrealized gains (losses) included in
net income (loss) for the instruments still held
at September 30, 2022 (5)
$— $— $$(42)$(236)$— 
Changes in unrealized gains (losses) included in
net income (loss) for the instruments still held
at September 30, 2021 (5)
$— $(1)$40 $(273)$44 $— 
Changes in unrealized gains (losses) included in
AOCI for the instruments still held
at September 30, 2022 (5)
$— $— $— $(145)$$— 
Changes in unrealized gains (losses) included in
AOCI for the instruments still held
at September 30, 2021 (5)
$— $— $— $25 $$— 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Fixed Maturity Securities AFS
Corporate (6)Foreign
Government
Structured
Products
MunicipalsEquity
Securities
Unit-linked
and FVO
Securities
(In millions)
Nine Months Ended September 30, 2022
Balance, beginning of period
$25,435 $91 $5,871 $— $151 $901 
Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
(17)(38)30 — (195)
Total realized/unrealized gains (losses) included in AOCI
(7,082)(575)— — — 
Purchases (3)
3,515 781 — 28 29 
Sales (3)
(1,241)(3)(850)— (13)(10)
Issuances (3)
— — — — — — 
Settlements (3)
— — — — — — 
Transfers into Level 3 (4)
352 48 228 — — 13 
Transfers out of Level 3 (4)(461)(44)(440)— (2)(15)
Balance, end of period
$20,501 $61 $5,045 $— $169 $723 
Nine Months Ended September 30, 2021
Balance, beginning of period
$24,101 $117 $5,289 $— $150 $701 
Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
(28)— 36 — 16 53 
Total realized/unrealized gains (losses) included in AOCI
(1,171)(1)— — — 
Purchases (3)
3,395 13 1,333 34 10 20 
Sales (3)
(951)(7)(1,049)— (21)(16)
Issuances (3)
— — — — — — 
Settlements (3)
— — — — — — 
Transfers into Level 3 (4)
139 13 256 — — 86 
Transfers out of Level 3 (4)(749)(29)(294)— (4)(11)
Balance, end of period
$24,736 $106 $5,580 $34 $151 $833 
Changes in unrealized gains (losses) included in
net income (loss) for the instruments still held
at September 30, 2022 (5)
$(19)$(38)$23 $— $— $(194)
Changes in unrealized gains (losses) included in
net income (loss) for the instruments still held
at September 30, 2021 (5)
$(21)$— $33 $— $11 $53 
Changes in unrealized gains (losses) included in
AOCI for the instruments still held
at September 30, 2022 (5)
$(7,056)$$(554)$— $— $— 
Changes in unrealized gains (losses) included in
AOCI for the instruments still held
at September 30, 2021 (5)
$(1,141)$(1)$11 $— $— $— 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Short-term
Investments
Residential
Mortgage
Loans — FVO
Other
Investments
Net
Derivatives (7)
Net Embedded
Derivatives (8)
Separate
Accounts (9)
(In millions)
Nine Months Ended September 30, 2022
Balance, beginning of period
$$127 $898 $(152)$(611)$2,131 
Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
(1)(8)80 (139)(97)52 
Total realized/unrealized gains (losses) included in AOCI
— — — (528)28 — 
Purchases (3)
— 221 82 — 150 
Sales (3)
(2)(108)(178)— — (1,107)
Issuances (3)
— — — (3)— 
Settlements (3)
— (11)— 68 (60)
Transfers into Level 3 (4)
— — — — — — 
Transfers out of Level 3 (4)— — (99)— (18)
Balance, end of period
$$— $922 $(671)$(740)$1,215 
Nine Months Ended September 30, 2021
Balance, beginning of period
$43 $165 $573 $594 $(1,141)$1,079 
Total realized/unrealized gains (losses) included in net income (loss) (1), (2)
(3)70 (490)716 14 
Total realized/unrealized gains (losses) included in AOCI
(2)— — (365)22 — 
Purchases (3)
55 — 299 14 — 336 
Sales (3)
(37)(11)(72)— — (43)
Issuances (3)
— — — (6)— (1)
Settlements (3)
— (17)— 43 (184)
Transfers into Level 3 (4)— — — — 10 
Transfers out of Level 3 (4)(3)— (25)(1)— (2)
Balance, end of period
$57 $134 $845 $(210)$(587)$1,399 
Changes in unrealized gains (losses) included in
net income (loss) for the instruments still held
at September 30, 2022 (5)
$(1)$— $77 $(133)$(97)$— 
Changes in unrealized gains (losses) included in
net income (loss) for the instruments still held
at September 30, 2021 (5)
$— $(7)$66 $(392)$715 $— 
Changes in unrealized gains (losses) included in
AOCI for the instruments still held
at September 30, 2022 (5)
$— $— $— $(474)$28 $— 
Changes in unrealized gains (losses) included in
AOCI for the instruments still held
at September 30, 2021 (5)
$— $— $— $(206)$22 $— 
__________________
(1)Amortization of premium/accretion of discount is included within net investment income. Impairments and changes in ACL charged to net income (loss) on certain securities are included in net investment gains (losses), while changes in estimated fair value of Unit-linked and FVO Securities and residential mortgage loans — FVO are included in net investment income. Lapses associated with net embedded derivatives are included in net derivative gains (losses). Substantially all realized/unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
(2)Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.
(3)Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.
(4)Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.
(5)Changes in unrealized gains (losses) included in net income (loss) and included in AOCI relate to assets and liabilities still held at the end of the respective periods. Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).
(6)Comprised of U.S. and foreign corporate securities.
(7)Freestanding derivative assets and liabilities are presented net for purposes of the rollforward.
(8)Embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(9)Investment performance related to separate account assets is fully offset by corresponding amounts credited to contractholders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are presented within net income (loss). Separate account assets and liabilities are presented net for the purposes of the rollforward.
Fair Value Option The following table presents information for residential mortgage loans which are accounted for under the FVO and were initially measured at fair value.
September 30, 2022December 31, 2021
(In millions)
Unpaid principal balance$— $130 
Difference between estimated fair value and unpaid principal balance— (3)
Carrying value at estimated fair value$— $127 
Loans in nonaccrual status$— $32 
Loans more than 90 days past due
$— $14 
Loans in nonaccrual status or more than 90 days past due, or both — difference between aggregate estimated fair value and unpaid principal balance
$— $(7)
Fair Value of Financial Instruments Carried at Other Than Fair Value
The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows at:
September 30, 2022
Fair Value Hierarchy 
Carrying
Value
Level 1Level 2Level 3
Total
Estimated
Fair Value
(In millions)
Assets
Mortgage loans (1)$82,437 $— $— $77,970 $77,970 
Policy loans
$8,783 $— $— $9,603 $9,603 
Other invested assets
$958 $— $768 $190 $958 
Premiums, reinsurance and other receivables
$2,572 $— $812 $1,817 $2,629 
Other assets
$250 $— $88 $154 $242 
Liabilities
Policyholder account balances
$122,043 $— $— $115,065 $115,065 
Long-term debt
$14,457 $— $13,826 $— $13,826 
Collateral financing arrangement
$729 $— $— $591 $591 
Junior subordinated debt securities
$3,158 $— $3,470 $— $3,470 
Other liabilities
$2,491 $— $937 $1,830 $2,767 
Separate account liabilities
$74,968 $— $74,968 $— $74,968 

December 31, 2021 (2)
Fair Value Hierarchy
Carrying
Value
Level 1Level 2Level 3Total
Estimated
Fair Value
(In millions)
Assets
Mortgage loans (1)
$79,226 $— $— $82,788 $82,788 
Policy loans$9,111 $— $— $10,751 $10,751 
Other invested assets$1,025 $— $769 $256 $1,025 
Premiums, reinsurance and other receivables
$2,262 $— $492 $1,962 $2,454 
Other assets$290 $— $101 $190 $291 
Liabilities
Policyholder account balances$123,865 $— $— $127,728 $127,728 
Long-term debt$13,852 $— $16,621 $— $16,621 
Collateral financing arrangement$766 $— $— $630 $630 
Junior subordinated debt securities$3,156 $— $4,447 $— $4,447 
Other liabilities$2,143 $— $514 $2,321 $2,835 
Separate account liabilities$95,619 $— $95,619 $— $95,619 
_________________
(1)Includes mortgage loans measured at estimated fair value on a nonrecurring basis and excludes mortgage loans measured at estimated fair value on a recurring basis.
(2)Excludes amounts reclassified to assets held-for-sale or liabilities held-for-sale. See Note 3 for information on the Company’s business dispositions.