XML 23 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information 2. Segment Information
MetLife is organized into five segments: U.S.; Asia; Latin America; EMEA; and MetLife Holdings. In addition, the Company reports certain of its results of operations in Corporate & Other.
U.S.
The U.S. segment offers a broad range of protection products and services aimed at serving the financial needs of customers throughout their lives. These products are sold to corporations and their respective employees, other institutions and their respective members, as well as individuals. The U.S. segment is organized into two businesses: Group Benefits and Retirement and Income Solutions (“RIS”). Prior to its disposition, the Property & Casualty business was included in the U.S. segment. See Note 3.
The Group Benefits business offers products such as term, variable and universal life insurance, dental, group and individual disability, vision and accident & health insurance.
The RIS business offers a broad range of life and annuity-based insurance and investment products, including stable value and pension risk transfer products, institutional income annuities, structured settlements, and capital markets investment products, as well as solutions for funding postretirement benefits and company-, bank- and trust-owned life insurance.
The Property & Casualty business offered personal lines of property and casualty insurance, including private passenger automobile and homeowners’ insurance.
Asia
The Asia segment offers a broad range of products to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, accident & health insurance and retirement and savings.
Latin America
The Latin America segment offers a broad range of products to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, retirement and savings, accident & health insurance and credit insurance.
EMEA
The EMEA segment offers products to individuals, corporations, other institutions, and their respective employees, which include life insurance, accident & health insurance, retirement and savings and credit insurance.
MetLife Holdings
The MetLife Holdings segment consists of operations relating to products and businesses that the Company no longer actively markets in the United States. These include variable, universal, term and whole life insurance, variable, fixed and index-linked annuities and long-term care insurance.
Corporate & Other
Corporate & Other contains various start-up, developing and run-off businesses. Also included in Corporate & Other are: the excess capital, as well as certain charges and activities, not allocated to the segments (including external integration and disposition costs, internal resource costs for associates committed to acquisitions and dispositions and enterprise-wide strategic initiative restructuring charges), interest expense related to the majority of the Company’s outstanding debt, expenses associated with certain legal proceedings and income tax audit issues, the elimination of intersegment amounts (which generally relate to affiliated reinsurance, investment expenses and intersegment loans, bearing interest rates commensurate with related borrowings), and the Company’s investment management business (through which the Company provides public fixed income, private capital and real estate investment solutions to institutional investors worldwide).
Financial Measures and Segment Accounting Policies
Adjusted earnings is used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is also the Company’s GAAP measure of segment performance and is reported below. Adjusted earnings should not be viewed as a substitute for net income (loss). The Company believes the presentation of adjusted earnings, as the Company measures it for management purposes, enhances the understanding of its performance by highlighting the results of operations and the underlying profitability drivers of the business.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax.
The financial measures of adjusted revenues and adjusted expenses focus on the Company’s primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP and are referred to as divested businesses. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP. Adjusted revenues also excludes net investment gains (losses) and net derivative gains (losses). Adjusted expenses also excludes goodwill impairments.
The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues:
Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity guaranteed minimum income benefits (“GMIBs”) fees (“GMIB fees”);
Net investment income: (i) includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment, (ii) excludes post-tax adjusted earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iii) excludes certain amounts related to contractholder-directed equity securities, (iv) excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP and (v) includes distributions of profits from certain other limited partnership interests that were previously accounted for under the cost method, but are now accounted for at estimated fair value, where the change in estimated fair value is recognized in net investment gains (losses) under GAAP; and
Other revenues is adjusted for settlements of foreign currency earnings hedges and excludes fees received in association with services provided under transition service agreements (“TSA fees”).
The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses:
Policyholder benefits and claims and policyholder dividends excludes: (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) changes in the policyholder dividend obligation related to net investment gains (losses) and net derivative gains (losses), (iii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass through adjustments, (iv) benefits and hedging costs related to GMIBs (“GMIB costs”) and (v) market value adjustments associated with surrenders or terminations of contracts (“Market value adjustments”);
Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment and excludes certain amounts related to net investment income earned on contractholder-directed equity securities;
Amortization of DAC and value of business acquired (“VOBA”) excludes amounts related to: (i) net investment gains (losses) and net derivative gains (losses), (ii) GMIB fees and GMIB costs and (iii) Market value adjustments;
Amortization of negative VOBA excludes amounts related to Market value adjustments;
Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and
Other expenses excludes: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements costs, and (iii) acquisition, integration and other costs. Other expenses includes TSA fees.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from the Company’s effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.
Set forth in the tables below is certain financial information with respect to the Company’s segments, as well as Corporate & Other, for the three months and nine months ended September 30, 2021 and 2020. The segment accounting policies are the same as those used to prepare the Company’s interim condensed consolidated financial statements, except for adjusted earnings adjustments as defined above. In addition, segment accounting policies include the method of capital allocation described below.
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in the Company’s business.
The Company’s economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the Company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. The Company’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards.
Segment net investment income is credited or charged based on the level of allocated equity; however, changes in allocated equity do not impact the Company’s consolidated net investment income, net income (loss) or adjusted earnings.
Net investment income is based upon the actual results of each segment’s specifically identifiable investment portfolios adjusted for allocated equity. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Company’s product pricing.
Three Months Ended September 30, 2021U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums
$5,746 $1,594 $705 $532 $805 $16 $9,398 $57 $9,455 
Universal life and investment-type product policy fees
279 477 274 128 279 — 1,437 84 1,521 
Net investment income
2,098 1,354 306 46 1,771 93 5,668 (100)5,568 
Other revenues
383 17 10 57 108 584 79 663 
Net investment gains (losses)
— — — — — — — (84)(84)
Net derivative gains (losses)
— — — — — — — (218)(218)
Total revenues
8,506 3,442 1,294 716 2,912 217 17,087 (182)16,905 
Expenses
Policyholder benefits and claims and policyholder dividends
6,118 1,220 885 268 1,611 10,111 181 10,292 
Interest credited to policyholder account balances
362 513 63 17 212 — 1,167 120 1,287 
Capitalization of DAC
(17)(373)(109)(110)(8)(3)(620)(15)(635)
Amortization of DAC and VOBA
26 470 62 118 80 758 58 816 
Amortization of negative VOBA
— (5)— (1)— — (6)— (6)
Interest expense on debt
— — 236 240 — 240 
Other expenses
886 811 363 308 255 137 2,760 109 2,869 
Total expenses
7,376 2,636 1,266 600 2,151 381 14,410 453 14,863 
Provision for income tax expense (benefit)
235 237 (1)22 155 (96)552 (99)453 
Adjusted earnings
$895 $569 $29 $94 $606 $(68)2,125 
Adjustments to:
Total revenues
(182)
Total expenses
(453)
Provision for income tax (expense) benefit
99 
Net income (loss)
$1,589 $1,589 
Three Months Ended September 30, 2020U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums
$6,333 $1,654 $529 $551 $876 $(8)$9,935 $— $9,935 
Universal life and investment-type product policy fees
263 595 225 116 269 1,469 28 1,497 
Net investment income
1,827 1,088 221 67 1,427 58 4,688 41 4,729 
Other revenues
237 16 13 61 82 416 39 455 
Net investment gains (losses)
— — — — — — — (20)(20)
Net derivative gains (losses)
— — — — — — — (581)(581)
Total revenues
8,660 3,353 982 747 2,633 133 16,508 (493)16,015 
Expenses
Policyholder benefits and claims and policyholder dividends
6,108 1,291 575 304 1,697 (6)9,969 237 10,206 
Interest credited to policyholder account balances
381 470 52 29 217 — 1,149 267 1,416 
Capitalization of DAC
(119)(431)(84)(122)(5)(3)(764)— (764)
Amortization of DAC and VOBA
123 506 62 125 177 995 71 1,066 
Amortization of negative VOBA
— (14)— (1)— — (15)— (15)
Interest expense on debt
— — 224 229 — 229 
Other expenses
1,026 869 313 340 231 120 2,899 55 2,954 
Total expenses
7,521 2,691 919 675 2,319 337 14,462 630 15,092 
Provision for income tax expense (benefit)
239 197 24 20 61 (132)409 (195)214 
Adjusted earnings$900 $465 $39 $52 $253 $(72)1,637 
Adjustments to:
Total revenues
(493)
Total expenses
(630)
Provision for income tax (expense) benefit
195 
Net income (loss)
$709 $709 
Nine Months Ended September 30, 2021U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums
$16,919 $4,861 $1,936 $1,751 $2,471 $54 $27,992 $922 $28,914 
Universal life and investment-type product policy fees
858 1,371 831 302 826 4,189 145 4,334 
Net investment income
6,106 3,776 913 171 4,960 153 16,079 83 16,162 
Other revenues
1,159 54 30 39 188 303 1,773 185 1,958 
Net investment gains (losses)
— — — — — — — 1,655 1,655 
Net derivative gains (losses)
— — — — — — — (2,032)(2,032)
Total revenues
25,042 10,062 3,710 2,263 8,445 511 50,033 958 50,991 
Expenses
Policyholder benefits and claims and policyholder dividends
17,999 3,750 2,370 944 4,683 36 29,782 921 30,703 
Interest credited to policyholder account balances
1,080 1,498 182 66 632 — 3,458 695 4,153 
Capitalization of DAC
(48)(1,203)(304)(359)(25)(9)(1,948)(104)(2,052)
Amortization of DAC and VOBA
50 1,080 205 274 190 1,806 137 1,943 
Amortization of negative VOBA
— (20)— (5)— — (25)— (25)
Interest expense on debt
— — 683 695 696 
Other expenses
2,695 2,542 1,041 1,006 752 278 8,314 439 8,753 
Total expenses
21,780 7,647 3,498 1,926 6,236 995 42,082 2,089 44,171 
Provision for income tax expense (benefit)
681 703 46 78 449 (288)1,669 (213)1,456 
Adjusted earnings
$2,581 $1,712 $166 $259 $1,760 $(196)6,282 
Adjustments to:
Total revenues
958 
Total expenses
(2,089)
Provision for income tax (expense) benefit
213 
Net income (loss)
$5,364 $5,364 
Nine Months Ended September 30, 2020U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustments
Total
Consolidated
(In millions)
Revenues
Premiums
$17,191 $4,874 $1,658 $1,676 $2,669 $17 $28,085 $52 $28,137 
Universal life and investment-type product policy fees
806 1,445 733 324 812 4,122 105 4,227 
Net investment income
5,018 2,792 699 199 3,723 22 12,453 (576)11,877 
Other revenues
717 44 28 37 166 238 1,230 120 1,350 
Net investment gains (losses)
— — — — — — — (77)(77)
Net derivative gains (losses)
— — — — — — — 2,910 2,910 
Total revenues
23,732 9,155 3,118 2,236 7,370 279 45,890 2,534 48,424 
Expenses
Policyholder benefits and claims and policyholder dividends
16,581 3,867 1,634 877 5,063 23 28,045 432 28,477 
Interest credited to policyholder account balances
1,251 1,362 178 83 654 — 3,528 (70)3,458 
Capitalization of DAC
(353)(1,203)(258)(367)(15)(8)(2,204)(5)(2,209)
Amortization of DAC and VOBA
357 1,105 206 340 288 2,302 112 2,414 
Amortization of negative VOBA
— (30)— (5)— — (35)— (35)
Interest expense on debt
— — 669 683 — 683 
Other expenses
3,104 2,540 965 1,000 698 390 8,697 176 8,873 
Total expenses
20,946 7,641 2,728 1,928 6,693 1,080 41,016 645 41,661 
Provision for income tax expense (benefit)
583 443 124 62 127 (418)921 582 1,503 
Adjusted earnings
$2,203 $1,071 $266 $246 $550 $(383)3,953 
Adjustments to:
Total revenues
2,534 
Total expenses
(645)
Provision for income tax (expense) benefit
(582)
Net income (loss)
$5,260 $5,260 
The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
September 30, 2021December 31, 2020
(In millions)
U.S.
$282,606 $291,483 
Asia
169,699 173,884 
Latin America
60,592 75,047 
EMEA
27,523 28,372 
MetLife Holdings
180,239 184,566 
Corporate & Other
41,005 41,794 
Total
$761,664 $795,146