XML 23 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Segment Information 2. Segment Information
MetLife is organized into five segments: U.S.; Asia; Latin America; EMEA; and MetLife Holdings. In addition, the Company reports certain of its results of operations in Corporate & Other.
U.S.
The U.S. segment offers a broad range of protection products and services aimed at serving the financial needs of customers throughout their lives. These products are sold to corporations and their respective employees, other institutions and their respective members, as well as individuals. The U.S. segment is organized into two businesses: Group Benefits and Retirement and Income Solutions (“RIS”). Prior to its disposition, the Property & Casualty business was included in the U.S. segment. See Note 3.
The Group Benefits business offers products such as term, variable and universal life insurance, dental, group and individual disability, vision and accident & health insurance.
The RIS business offers a broad range of life and annuity-based insurance and investment products, including stable value and pension risk transfer products, institutional income annuities, structured settlements, and capital markets investment products, as well as solutions for funding postretirement benefits and company-, bank- and trust-owned life insurance.
The Property & Casualty business offered personal lines of property and casualty insurance, including private passenger automobile and homeowners’ insurance.
Asia
The Asia segment offers a broad range of products to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, accident & health insurance and retirement and savings.
Latin America
The Latin America segment offers a broad range of products to both individuals and corporations, as well as to other institutions, and their respective employees, which include life insurance, retirement and savings, accident & health insurance and credit insurance.
EMEA
The EMEA segment offers products to individuals, corporations, other institutions, and their respective employees, which include life insurance, accident & health insurance, retirement and savings and credit insurance.
MetLife Holdings
The MetLife Holdings segment consists of operations relating to products and businesses that the Company no longer actively markets in the United States. These include variable, universal, term and whole life insurance, variable, fixed and index-linked annuities and long-term care insurance.
Corporate & Other
Corporate & Other contains various start-up, developing and run-off businesses. Also included in Corporate & Other are: the excess capital, as well as certain charges and activities, not allocated to the segments (including external integration and disposition costs, internal resource costs for associates committed to acquisitions and dispositions and enterprise-wide strategic initiative restructuring charges), interest expense related to the majority of the Company’s outstanding debt, expenses associated with certain legal proceedings and income tax audit issues, the elimination of intersegment amounts (which generally relate to affiliated reinsurance, investment expenses and intersegment loans, bearing interest rates commensurate with related borrowings), and the Company’s investment management business (through which the Company provides public fixed income, private capital and real estate investment solutions to institutional investors worldwide).
Financial Measures and Segment Accounting Policies
Adjusted earnings is used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings is also the Company’s GAAP measure of segment performance and is reported below. Adjusted earnings should not be viewed as a substitute for net income (loss). The Company believes the presentation of adjusted earnings, as the Company measures it for management purposes, enhances the understanding of its performance by highlighting the results of operations and the underlying profitability drivers of the business.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax.
The financial measures of adjusted revenues and adjusted expenses focus on the Company’s primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP and are referred to as divested businesses. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP. Adjusted revenues also excludes net investment gains (losses) and net derivative gains (losses). Adjusted expenses also excludes goodwill impairments.
The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues:
Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to net investment gains (losses) and net derivative gains (losses) and certain variable annuity guaranteed minimum income benefits (“GMIBs”) fees (“GMIB fees”);
Net investment income: (i) includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment, (ii) excludes post-tax adjusted earnings adjustments relating to insurance joint ventures accounted for under the equity method, (iii) excludes certain amounts related to contractholder-directed equity securities, (iv) excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP and (v) includes distributions of profits from certain other limited partnership interests that were previously accounted for under the cost method, but are now accounted for at estimated fair value, where the change in estimated fair value is recognized in net investment gains (losses) under GAAP; and
Other revenues is adjusted for settlements of foreign currency earnings hedges and excludes fees received in association with services provided under transition service agreements (“TSA fees”).
The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses:
Policyholder benefits and claims and policyholder dividends excludes: (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) changes in the policyholder dividend obligation related to net investment gains (losses) and net derivative gains (losses), (iii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass through adjustments, (iv) benefits and hedging costs related to GMIBs (“GMIB costs”) and (v) market value adjustments associated with surrenders or terminations of contracts (“Market value adjustments”);
Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment and excludes certain amounts related to net investment income earned on contractholder-directed equity securities;
Amortization of DAC and value of business acquired (“VOBA”) excludes amounts related to: (i) net investment gains (losses) and net derivative gains (losses), (ii) GMIB fees and GMIB costs and (iii) Market value adjustments;
Amortization of negative VOBA excludes amounts related to Market value adjustments;
Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP; and
Other expenses excludes: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements costs, and (iii) acquisition, integration and other costs. Other expenses includes TSA fees.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the U.S. or foreign statutory tax rate, which could differ from the Company’s effective tax rate. Additionally, the provision for income tax (expense) benefit also includes the impact related to the timing of certain tax credits, as well as certain tax reforms.
Set forth in the tables below is certain financial information with respect to the Company’s segments, as well as Corporate & Other, for the three months and six months ended June 30, 2021 and 2020. The segment accounting policies are the same as those used to prepare the Company’s interim condensed consolidated financial statements, except for adjusted earnings adjustments as defined above. In addition, segment accounting policies include the method of capital allocation described below.
Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed. The economic capital model accounts for the unique and specific nature of the risks inherent in the Company’s business.
The Company’s economic capital model, coupled with considerations of local capital requirements, aligns segment allocated equity with emerging standards and consistent risk principles. The model applies statistics-based risk evaluation principles to the material risks to which the Company is exposed. These consistent risk principles include calibrating required economic capital shock factors to a specific confidence level and time horizon while applying an industry standard method for the inclusion of diversification benefits among risk types. The Company’s management is responsible for the ongoing production and enhancement of the economic capital model and reviews its approach periodically to ensure that it remains consistent with emerging industry practice standards.
Segment net investment income is credited or charged based on the level of allocated equity; however, changes in allocated equity do not impact the Company’s consolidated net investment income, net income (loss) or adjusted earnings.
Net investment income is based upon the actual results of each segment’s specifically identifiable investment portfolios adjusted for allocated equity. Other costs are allocated to each of the segments based upon: (i) a review of the nature of such costs; (ii) time studies analyzing the amount of employee compensation costs incurred by each segment; and (iii) cost estimates included in the Company’s product pricing.
Three Months Ended June 30, 2021U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums
$5,474 $1,582 $636 $621 $839 $(20)$9,132 $— $9,132 
Universal life and investment-type product policy fees
282 436 287 107 273 1,386 36 1,422 
Net investment income
1,998 1,158 308 62 1,543 48 5,117 163 5,280 
Other revenues
380 19 11 16 69 109 604 60 664 
Net investment gains (losses)
— — — — — — — 1,605 1,605 
Net derivative gains (losses)
— — — — — — — 421 421 
Total revenues
8,134 3,195 1,242 806 2,724 138 16,239 2,285 18,524 
Expenses
Policyholder benefits and claims and policyholder dividends
5,739 1,233 724 333 1,549 (13)9,565 76 9,641 
Interest credited to policyholder account balances
359 496 60 25 210 — 1,150 365 1,515 
Capitalization of DAC
(13)(395)(100)(122)(9)(3)(642)— (642)
Amortization of DAC and VOBA
296 83 94 56 540 (3)537 
Amortization of negative VOBA
— (8)— (2)— — (10)— (10)
Interest expense on debt
— — 223 228 — 228 
Other expenses
898 832 343 349 244 34 2,700 68 2,768 
Total expenses
6,993 2,454 1,111 677 2,052 244 13,531 506 14,037 
Provision for income tax expense (benefit)
239 221 34 35 136 (81)584 491 1,075 
Adjusted earnings
$902 $520 $97 $94 $536 $(25)2,124 
Adjustments to:
Total revenues
2,285 
Total expenses
(506)
Provision for income tax (expense) benefit
(491)
Net income (loss)
$3,412 $3,412 
Three Months Ended June 30, 2020U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums
$5,184 $1,584 $489 $557 $889 $13 $8,716 $20 $8,736 
Universal life and investment-type product policy fees
268 420 238 92 249 1,268 31 1,299 
Net investment income
1,425 767 260 63 981 (52)3,444 643 4,087 
Other revenues
240 14 10 11 70 72 417 39 456 
Net investment gains (losses)
— — — — — — — 231 231 
Net derivative gains (losses)
— — — — — — — (710)(710)
Total revenues
7,117 2,785 997 723 2,189 34 13,845 254 14,099 
Expenses
Policyholder benefits and claims and policyholder dividends
5,038 1,255 449 263 1,705 8,713 244 8,957 
Interest credited to policyholder account balances
412 447 56 27 219 — 1,161 801 1,962 
Capitalization of DAC
(122)(351)(74)(115)(5)(2)(669)(2)(671)
Amortization of DAC and VOBA
115 284 70 85 11 568 (8)560 
Amortization of negative VOBA
— (8)— (2)— — (10)— (10)
Interest expense on debt
— — 228 232 — 232 
Other expenses
1,012 797 307 328 239 134 2,817 55 2,872 
Total expenses
6,457 2,424 809 586 2,170 366 12,812 1,090 13,902 
Provision for income tax expense (benefit)
137 105 56 21 (1)(120)198 (151)47 
Adjusted earnings$523 $256 $132 $116 $20 $(212)835 
Adjustments to:
Total revenues
254 
Total expenses
(1,090)
Provision for income tax (expense) benefit
151 
Net income (loss)
$150 $150 
Six Months Ended June 30, 2021U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustmentsTotal
Consolidated
(In millions)
Revenues
Premiums
$11,173 $3,267 $1,231 $1,219 $1,666 $38 $18,594 $865 $19,459 
Universal life and investment-type product policy fees
579 894 557 174 547 2,752 61 2,813 
Net investment income
4,008 2,422 607 125 3,189 60 10,411 183 10,594 
Other revenues
776 37 21 29 131 195 1,189 106 1,295 
Net investment gains (losses)
— — — — — — — 1,739 1,739 
Net derivative gains (losses)
— — — — — — — (1,814)(1,814)
Total revenues
16,536 6,620 2,416 1,547 5,533 294 32,946 1,140 34,086 
Expenses
Policyholder benefits and claims and policyholder dividends
11,881 2,530 1,485 676 3,072 27 19,671 740 20,411 
Interest credited to policyholder account balances
718 985 119 49 420 — 2,291 575 2,866 
Capitalization of DAC
(31)(830)(195)(249)(17)(6)(1,328)(89)(1,417)
Amortization of DAC and VOBA
24 610 143 156 110 1,048 79 1,127 
Amortization of negative VOBA
— (15)— (4)— — (19)— (19)
Interest expense on debt
— — 447 455 456 
Other expenses
1,809 1,731 678 698 497 141 5,554 330 5,884 
Total expenses
14,404 5,011 2,232 1,326 4,085 614 27,672 1,636 29,308 
Provision for income tax expense (benefit)
446 466 47 56 294 (192)1,117 (114)1,003 
Adjusted earnings
$1,686 $1,143 $137 $165 $1,154 $(128)4,157 
Adjustments to:
Total revenues
1,140 
Total expenses
(1,636)
Provision for income tax (expense) benefit
114 
Net income (loss)
$3,775 $3,775 
Six Months Ended June 30, 2020U.S.AsiaLatin
America
EMEAMetLife
Holdings
Corporate
& Other
TotalAdjustments
Total
Consolidated
(In millions)
Revenues
Premiums
$10,858 $3,220 $1,129 $1,125 $1,793 $25 $18,150 $52 $18,202 
Universal life and investment-type product policy fees
543 850 508 208 543 2,653 77 2,730 
Net investment income
3,191 1,704 478 132 2,296 (36)7,765 (617)7,148 
Other revenues
480 28 21 24 105 156 814 81 895 
Net investment gains (losses)
— — — — — — — (57)(57)
Net derivative gains (losses)
— — — — — — — 3,491 3,491 
Total revenues
15,072 5,802 2,136 1,489 4,737 146 29,382 3,027 32,409 
Expenses
Policyholder benefits and claims and policyholder dividends
10,473 2,576 1,059 573 3,366 29 18,076 195 18,271 
Interest credited to policyholder account balances
870 892 126 54 437 — 2,379 (337)2,042 
Capitalization of DAC
(234)(772)(174)(245)(10)(5)(1,440)(5)(1,445)
Amortization of DAC and VOBA
234 599 144 215 111 1,307 41 1,348 
Amortization of negative VOBA
— (16)— (4)— — (20)— (20)
Interest expense on debt
— — 445 454 — 454 
Other expenses
2,078 1,671 652 660 467 270 5,798 121 5,919 
Total expenses
13,425 4,950 1,809 1,253 4,374 743 26,554 15 26,569 
Provision for income tax expense (benefit)
344 246 100 42 66 (286)512 777 1,289 
Adjusted earnings
$1,303 $606 $227 $194 $297 $(311)2,316 
Adjustments to:
Total revenues
3,027 
Total expenses
(15)
Provision for income tax (expense) benefit
(777)
Net income (loss)
$4,551 $4,551 
The following table presents total assets with respect to the Company’s segments, as well as Corporate & Other, at:
June 30, 2021December 31, 2020
(In millions)
U.S.
$283,698 $291,483 
Asia
170,851 173,884 
Latin America
66,728 75,047 
EMEA
28,084 28,372 
MetLife Holdings
181,609 184,566 
Corporate & Other
42,283 41,794 
Total
$773,253 $795,146